MY Stock MarketDetailed Quotes

5073 NAIM

Watchlist
  • 0.840
  • +0.010+1.20%
15min DelayPre-Opening Auction Apr 25 12:21 CST
420.62MMarket Cap1.84P/E (TTM)

NAIM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
57.27%498.46M
1,476.39%300.89M
-43.54%80.43M
-58.29%36.24M
18.07%80.91M
-14.00%316.95M
-73.93%19.09M
23.13%142.46M
7.96%86.88M
-30.90%68.52M
Cost of revenue
-4.69%268.13M
3,558.99%111.16M
-51.16%66.78M
-83.45%13.23M
24.86%76.97M
-17.22%281.33M
-95.37%3.04M
22.23%136.72M
8.46%79.93M
-30.53%61.64M
Gross profit
546.57%230.33M
1,082.17%189.73M
137.87%13.65M
230.85%23.01M
-42.72%3.94M
24.11%35.62M
110.12%16.05M
49.17%5.74M
2.51%6.96M
-34.06%6.88M
Operating expense
-16.36%31.39M
-17.95%10.11M
-118.74%-1.51M
26.66%11.79M
40.13%11M
1.66%37.53M
-15.75%12.33M
15.94%8.05M
17.32%9.31M
5.88%7.85M
Selling and administrative expenses
19.49%31.49M
2.10%7.19M
29.74%9.48M
23.60%8.1M
23.30%6.73M
-4.62%26.36M
-19.17%7.04M
16.31%7.3M
12.33%6.55M
-19.83%5.46M
-Selling and marketing expense
5.37%4.14M
12.76%928K
16.69%944K
0.19%1.08M
-2.54%1.19M
-0.35%3.93M
-35.04%823K
-5.93%809K
15.00%1.08M
38.68%1.22M
-General and administrative expense
21.97%27.35M
0.69%6.26M
31.37%8.53M
28.22%7.02M
30.73%5.54M
-5.33%22.42M
-16.47%6.22M
19.84%6.49M
11.81%5.47M
-28.50%4.24M
Other operating expenses
7.54%18.59M
-44.27%4.18M
18.93%3.63M
58.44%5.79M
61.99%4.99M
41.73%17.29M
88.97%7.5M
-13.24%3.05M
43.75%3.66M
41.94%3.08M
Total other operating income
205.89%18.7M
-43.33%1.26M
535.45%14.61M
133.26%2.1M
4.76%726K
109.96%6.11M
213.86%2.22M
-19.25%2.3M
103.15%902K
-55.80%693K
Operating profit
10,515.81%198.94M
4,724.39%179.61M
755.84%15.16M
577.50%11.23M
-627.73%-7.06M
76.76%-1.91M
153.25%3.72M
25.35%-2.31M
-104.97%-2.35M
-132.13%-970K
Net non-operating interest income (expenses)
-7.03%-2.79M
35.50%-307K
-46.78%-593K
-5.83%-817K
-12.41%-1.07M
26.68%-2.6M
38.66%-476K
56.37%-404K
11.06%-772K
2.96%-951K
Non-operating interest income
-29.00%6.04M
-22.94%1.68M
-44.29%1.32M
-25.11%1.54M
-21.11%1.5M
11.87%8.51M
38.05%2.18M
-13.21%2.37M
18.44%2.06M
21.95%1.9M
Non-operating interest expense
-20.56%8.83M
-25.19%1.99M
-31.03%1.91M
-16.66%2.36M
-9.93%2.57M
3.04%11.11M
33.94%2.66M
-24.14%2.78M
8.61%2.83M
12.33%2.85M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
70.13%81.5M
-82.19%3.64M
126.20%33.6M
84.91%32.16M
352.26%12.1M
16.78%47.9M
55.05%20.45M
44.76%14.86M
74.53%17.39M
-163.07%-4.8M
Special income (charges)
Other non-operating income (expenses)
2,752.20%5.44M
-34.85%-178K
282,050.00%5.64M
55.56%-24K
-205K
-17K
-1,785.71%-132K
0.00%-2K
-237.50%-54K
Income before tax
555.52%283.09M
672.51%182.95M
299.72%47.99M
237.90%48.21M
158.26%3.94M
37.02%43.19M
207.08%23.68M
92.67%12.01M
79.50%14.27M
-170.33%-6.77M
Income tax
593.20%54.58M
1,300.18%47.16M
209.61%4.93M
-18.13%1.4M
-9.48%1.09M
22.14%7.87M
166.67%3.37M
3.18%1.59M
48.44%1.71M
-51.65%1.2M
Net income
547.12%228.52M
568.45%135.79M
313.49%43.07M
272.76%46.81M
135.81%2.86M
40.85%35.31M
214.99%20.31M
122.12%10.42M
84.77%12.56M
-211.70%-7.97M
Net income continuous operations
547.12%228.52M
568.45%135.79M
313.49%43.07M
272.76%46.81M
135.81%2.86M
40.85%35.31M
214.99%20.31M
122.12%10.42M
84.77%12.56M
-211.70%-7.97M
Noncontrolling interests
-1.43%275K
-79.67%75K
26.02%-182K
1,502.70%519K
-170.98%-137K
6.08%279K
371.32%369K
-290.70%-246K
-215.63%-37K
-18.91%193K
Net income attributable to the company
551.49%228.24M
580.44%135.71M
305.66%43.25M
267.55%46.29M
136.64%2.99M
41.21%35.03M
202.89%19.95M
133.79%10.66M
86.19%12.59M
-218.35%-8.17M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
551.49%228.24M
580.44%135.71M
305.66%43.25M
267.55%46.29M
136.64%2.99M
41.21%35.03M
202.89%19.95M
133.79%10.66M
86.19%12.59M
-218.35%-8.17M
Gross dividend payment
Basic earnings per share
551.14%0.4558
580.90%0.271
305.63%0.0864
266.67%0.0924
136.81%0.006
41.41%0.07
203.82%0.0398
134.07%0.0213
86.67%0.0252
-218.12%-0.0163
Diluted earnings per share
551.14%0.4558
580.90%0.271
305.63%0.0864
266.67%0.0924
136.81%0.006
41.41%0.07
203.82%0.0398
134.07%0.0213
86.67%0.0252
-218.12%-0.0163
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 57.27%498.46M1,476.39%300.89M-43.54%80.43M-58.29%36.24M18.07%80.91M-14.00%316.95M-73.93%19.09M23.13%142.46M7.96%86.88M-30.90%68.52M
Cost of revenue -4.69%268.13M3,558.99%111.16M-51.16%66.78M-83.45%13.23M24.86%76.97M-17.22%281.33M-95.37%3.04M22.23%136.72M8.46%79.93M-30.53%61.64M
Gross profit 546.57%230.33M1,082.17%189.73M137.87%13.65M230.85%23.01M-42.72%3.94M24.11%35.62M110.12%16.05M49.17%5.74M2.51%6.96M-34.06%6.88M
Operating expense -16.36%31.39M-17.95%10.11M-118.74%-1.51M26.66%11.79M40.13%11M1.66%37.53M-15.75%12.33M15.94%8.05M17.32%9.31M5.88%7.85M
Selling and administrative expenses 19.49%31.49M2.10%7.19M29.74%9.48M23.60%8.1M23.30%6.73M-4.62%26.36M-19.17%7.04M16.31%7.3M12.33%6.55M-19.83%5.46M
-Selling and marketing expense 5.37%4.14M12.76%928K16.69%944K0.19%1.08M-2.54%1.19M-0.35%3.93M-35.04%823K-5.93%809K15.00%1.08M38.68%1.22M
-General and administrative expense 21.97%27.35M0.69%6.26M31.37%8.53M28.22%7.02M30.73%5.54M-5.33%22.42M-16.47%6.22M19.84%6.49M11.81%5.47M-28.50%4.24M
Other operating expenses 7.54%18.59M-44.27%4.18M18.93%3.63M58.44%5.79M61.99%4.99M41.73%17.29M88.97%7.5M-13.24%3.05M43.75%3.66M41.94%3.08M
Total other operating income 205.89%18.7M-43.33%1.26M535.45%14.61M133.26%2.1M4.76%726K109.96%6.11M213.86%2.22M-19.25%2.3M103.15%902K-55.80%693K
Operating profit 10,515.81%198.94M4,724.39%179.61M755.84%15.16M577.50%11.23M-627.73%-7.06M76.76%-1.91M153.25%3.72M25.35%-2.31M-104.97%-2.35M-132.13%-970K
Net non-operating interest income (expenses) -7.03%-2.79M35.50%-307K-46.78%-593K-5.83%-817K-12.41%-1.07M26.68%-2.6M38.66%-476K56.37%-404K11.06%-772K2.96%-951K
Non-operating interest income -29.00%6.04M-22.94%1.68M-44.29%1.32M-25.11%1.54M-21.11%1.5M11.87%8.51M38.05%2.18M-13.21%2.37M18.44%2.06M21.95%1.9M
Non-operating interest expense -20.56%8.83M-25.19%1.99M-31.03%1.91M-16.66%2.36M-9.93%2.57M3.04%11.11M33.94%2.66M-24.14%2.78M8.61%2.83M12.33%2.85M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 70.13%81.5M-82.19%3.64M126.20%33.6M84.91%32.16M352.26%12.1M16.78%47.9M55.05%20.45M44.76%14.86M74.53%17.39M-163.07%-4.8M
Special income (charges)
Other non-operating income (expenses) 2,752.20%5.44M-34.85%-178K282,050.00%5.64M55.56%-24K-205K-17K-1,785.71%-132K0.00%-2K-237.50%-54K
Income before tax 555.52%283.09M672.51%182.95M299.72%47.99M237.90%48.21M158.26%3.94M37.02%43.19M207.08%23.68M92.67%12.01M79.50%14.27M-170.33%-6.77M
Income tax 593.20%54.58M1,300.18%47.16M209.61%4.93M-18.13%1.4M-9.48%1.09M22.14%7.87M166.67%3.37M3.18%1.59M48.44%1.71M-51.65%1.2M
Net income 547.12%228.52M568.45%135.79M313.49%43.07M272.76%46.81M135.81%2.86M40.85%35.31M214.99%20.31M122.12%10.42M84.77%12.56M-211.70%-7.97M
Net income continuous operations 547.12%228.52M568.45%135.79M313.49%43.07M272.76%46.81M135.81%2.86M40.85%35.31M214.99%20.31M122.12%10.42M84.77%12.56M-211.70%-7.97M
Noncontrolling interests -1.43%275K-79.67%75K26.02%-182K1,502.70%519K-170.98%-137K6.08%279K371.32%369K-290.70%-246K-215.63%-37K-18.91%193K
Net income attributable to the company 551.49%228.24M580.44%135.71M305.66%43.25M267.55%46.29M136.64%2.99M41.21%35.03M202.89%19.95M133.79%10.66M86.19%12.59M-218.35%-8.17M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 551.49%228.24M580.44%135.71M305.66%43.25M267.55%46.29M136.64%2.99M41.21%35.03M202.89%19.95M133.79%10.66M86.19%12.59M-218.35%-8.17M
Gross dividend payment
Basic earnings per share 551.14%0.4558580.90%0.271305.63%0.0864266.67%0.0924136.81%0.00641.41%0.07203.82%0.0398134.07%0.021386.67%0.0252-218.12%-0.0163
Diluted earnings per share 551.14%0.4558580.90%0.271305.63%0.0864266.67%0.0924136.81%0.00641.41%0.07203.82%0.0398134.07%0.021386.67%0.0252-218.12%-0.0163
Dividend per share 0000000000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.