MY Stock MarketDetailed Quotes

5073 NAIM

Watchlist
  • 0.840
  • +0.010+1.20%
15min DelayNoon Break Apr 25 12:21 CST
420.62MMarket Cap1.84P/E (TTM)

NAIM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
1,226.32%222.61M
2,441.26%199.21M
223.09%31.31M
116.05%5.28M
-313.65%-13.18M
-32.12%16.78M
767.15%7.84M
-41.14%9.69M
-52.43%2.44M
-174.03%-3.19M
Net profit before non-cash adjustment
555.52%283.09M
672.51%182.95M
299.72%47.99M
237.90%48.21M
158.26%3.94M
37.02%43.19M
207.08%23.68M
92.67%12.01M
79.50%14.27M
-170.33%-6.77M
Total adjustment of non-cash items
-173.35%-84.91M
96.34%-511K
-249.59%-43.12M
-141.90%-33.42M
-186.77%-7.86M
-13.19%-31.06M
-64.62%-13.97M
-50.45%-12.33M
-115.29%-13.82M
308.43%9.05M
-Depreciation and amortization
-10.49%11.97M
-16.48%2.89M
-14.85%2.95M
-11.80%2.79M
1.67%3.34M
5.37%13.37M
10.09%3.46M
-6.85%3.47M
9.12%3.16M
12.15%3.29M
-Reversal of impairment losses recognized in profit and loss
-47.76%1.3M
-88.16%294K
--190K
----
----
207.07%2.48M
323.00%2.48M
--0
----
----
-Share of associates
-70.13%-81.5M
108.70%1.8M
-166.17%-39.04M
-84.91%-32.16M
-352.26%-12.1M
-16.78%-47.9M
-56.17%-20.64M
-43.27%-14.67M
-74.53%-17.39M
163.07%4.8M
-Disposal profit
-1,335.26%-19.66M
-3,614.72%-5.73M
-446.52%-8.24M
-7,002.50%-5.68M
-129.63%-16K
-1,297.96%-1.37M
565.71%163K
-1,783.75%-1.51M
-8,100.00%-80K
237.50%54K
-Net exchange gains and losses
180.65%200K
-172.04%-67K
1,412.50%420K
100.36%1K
-381.25%-154K
-0.40%-248K
-64.50%93K
87.04%-32K
-27.06%-277K
27.27%-32K
-Other non-cash items
7.03%2.79M
-35.50%307K
46.78%593K
5.83%817K
12.41%1.07M
-26.68%2.6M
-38.66%476K
-56.37%404K
-11.06%772K
-2.96%951K
Changes in working capital
424.05%24.43M
993.61%16.77M
163.87%26.43M
-577.31%-9.51M
-69.46%-9.27M
-77.43%4.66M
-365.76%-1.88M
-45.64%10.02M
-44.71%1.99M
-459.98%-5.47M
-Change in receivables
-53.77%14.93M
-90.38%2.15M
-67.67%13.99M
685.51%55.69M
-139.21%-56.9M
-36.95%32.3M
-11.81%22.31M
351.38%43.28M
-218.33%-9.51M
-167.76%-23.79M
-Change in inventory
10.54%17.58M
660.58%24.03M
-139.98%-3.67M
-190.96%-4.22M
-77.43%1.44M
275.91%15.9M
-383.72%-4.29M
60.40%9.17M
-4.13%4.64M
130.20%6.38M
-Change in payables
-1,997.03%-44.05M
77.46%-10.95M
43.07%43.33M
-495.05%-67.5M
-352.66%-8.93M
109.54%2.32M
-136.02%-48.59M
-6.73%30.29M
188.19%17.09M
120.97%3.54M
-Provision for loans, leases and other losses
--0
--0
--0
--0
--0
---3.47M
---2.81M
---15K
---16K
---632K
-Changes in other current assets
184.85%35.97M
-95.10%1.54M
62.56%-27.22M
163.89%6.52M
510.16%55.12M
-1,606.36%-42.39M
574.91%31.49M
-2,758.99%-72.7M
-201.14%-10.21M
377.23%9.03M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-411.28%-33.39M
-6,059.61%-25.32M
-137.03%-6.15M
16.64%-1.08M
62.02%-848K
25.96%-6.53M
86.84%-411K
25.71%-2.6M
-10.33%-1.29M
-116.17%-2.23M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
1,745.48%189.22M
2,241.05%173.89M
254.56%25.16M
265.13%4.2M
-158.87%-14.03M
-35.53%10.25M
272.78%7.43M
-45.29%7.1M
-70.97%1.15M
-265.65%-5.42M
Investing cash flow
Net PPE purchase and sale
-65.20%-3.93M
-1,279.10%-2.09M
-745.18%-1.4M
71.40%-369K
93.55%-71K
-39.20%-2.38M
122.01%177K
63.52%-166K
-593.55%-1.29M
-316.67%-1.1M
Net business purchase and sale
3,493.15%26.73M
-173.92%-550K
--0
----
----
--744K
--744K
--0
----
----
Net investment property transactions
360.21%20.7M
2,847.79%18.63M
193.79%2.07M
--0
--0
-2.55%-7.96M
75.93%-678K
-9.97%-2.21M
7.60%-2.5M
-1,050.67%-2.57M
Dividends received (cash flow from investment activities)
101.46%16.95M
--0
--8.46M
2,050.00%43K
100.95%8.45M
43.56%8.41M
-1.45%4.21M
--0
100.00%2K
--4.21M
Interest received (cash flow from investment activities)
-31.37%5.83M
-34.70%1.34M
-44.29%1.32M
-25.11%1.54M
-19.17%1.63M
1.26%8.5M
-9.91%2.06M
-13.18%2.37M
18.38%2.06M
22.73%2.01M
Net changes in other investments
----
----
----
----
----
18,815.56%8.42M
4,285.71%1.17M
7,367.21%4.43M
66.67%-4K
4,937.50%2.82M
Investing cash flow
321.09%66.28M
125.83%17.34M
135.70%10.44M
1,736.76%28.5M
86.21%10.01M
232.16%15.74M
164.69%7.68M
139.51%4.43M
-42.59%-1.74M
344.21%5.38M
Financing cash flow
Net issuance payments of debt
-172.47%-97.62M
-1,985.27%-26.05M
-146.79%-46.53M
-99.35%-15.03M
-22.34%-10.02M
-0.31%-35.83M
84.82%-1.25M
-129.67%-18.86M
26.13%-7.54M
9.82%-8.19M
Increase or decrease of lease financing
-3.16%-163K
0.00%-41K
-2.50%-41K
-7.89%-41K
-2.56%-40K
-4.64%-158K
-5.13%-41K
-8.11%-40K
0.00%-38K
-5.41%-39K
Cash dividends for minorities
--0
----
----
----
----
---6M
----
----
----
----
Interest paid (cash flow from financing activities)
16.66%-9.29M
17.34%-2.13M
32.66%-1.88M
8.36%-2.68M
8.95%-2.6M
7.24%-11.15M
19.17%-2.57M
21.90%-2.79M
-9.25%-2.93M
-10.56%-2.86M
Financing cash flow
-101.52%-107.07M
-186.07%-28.21M
-123.46%-48.45M
-68.98%-17.75M
-14.20%-12.66M
-10.96%-53.13M
13.85%-9.86M
-83.53%-21.68M
18.71%-10.5M
5.26%-11.08M
Net cash flow
Beginning cash position
-10.85%220.87M
-4.50%206.02M
-2.90%219.29M
-13.66%204.34M
-10.85%220.87M
-9.82%247.76M
-17.31%215.72M
-12.33%225.84M
-11.55%236.66M
-9.82%247.76M
Current changes in cash
646.95%148.43M
3,009.81%163.02M
-26.54%-12.85M
234.70%14.95M
-49.88%-16.68M
0.37%-27.14M
140.81%5.24M
-437.97%-10.16M
-8.98%-11.1M
-54.18%-11.13M
Effect of exchange rate changes
-180.65%-200K
172.04%67K
-1,412.50%-420K
-100.36%-1K
381.25%154K
0.40%248K
64.50%-93K
-87.04%32K
27.06%277K
-27.27%32K
End cash Position
67.11%369.1M
67.11%369.1M
-4.50%206.02M
-2.90%219.29M
-13.66%204.34M
-10.85%220.87M
-10.85%220.87M
-17.31%215.72M
-12.33%225.84M
-11.55%236.66M
Free cash flow
2,300.82%184.82M
2,166.66%171.45M
243.86%23.64M
1,840.91%3.83M
-116.29%-14.1M
-45.62%7.7M
247.10%7.56M
-45.07%6.87M
-105.83%-220K
-316.76%-6.52M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 1,226.32%222.61M2,441.26%199.21M223.09%31.31M116.05%5.28M-313.65%-13.18M-32.12%16.78M767.15%7.84M-41.14%9.69M-52.43%2.44M-174.03%-3.19M
Net profit before non-cash adjustment 555.52%283.09M672.51%182.95M299.72%47.99M237.90%48.21M158.26%3.94M37.02%43.19M207.08%23.68M92.67%12.01M79.50%14.27M-170.33%-6.77M
Total adjustment of non-cash items -173.35%-84.91M96.34%-511K-249.59%-43.12M-141.90%-33.42M-186.77%-7.86M-13.19%-31.06M-64.62%-13.97M-50.45%-12.33M-115.29%-13.82M308.43%9.05M
-Depreciation and amortization -10.49%11.97M-16.48%2.89M-14.85%2.95M-11.80%2.79M1.67%3.34M5.37%13.37M10.09%3.46M-6.85%3.47M9.12%3.16M12.15%3.29M
-Reversal of impairment losses recognized in profit and loss -47.76%1.3M-88.16%294K--190K--------207.07%2.48M323.00%2.48M--0--------
-Share of associates -70.13%-81.5M108.70%1.8M-166.17%-39.04M-84.91%-32.16M-352.26%-12.1M-16.78%-47.9M-56.17%-20.64M-43.27%-14.67M-74.53%-17.39M163.07%4.8M
-Disposal profit -1,335.26%-19.66M-3,614.72%-5.73M-446.52%-8.24M-7,002.50%-5.68M-129.63%-16K-1,297.96%-1.37M565.71%163K-1,783.75%-1.51M-8,100.00%-80K237.50%54K
-Net exchange gains and losses 180.65%200K-172.04%-67K1,412.50%420K100.36%1K-381.25%-154K-0.40%-248K-64.50%93K87.04%-32K-27.06%-277K27.27%-32K
-Other non-cash items 7.03%2.79M-35.50%307K46.78%593K5.83%817K12.41%1.07M-26.68%2.6M-38.66%476K-56.37%404K-11.06%772K-2.96%951K
Changes in working capital 424.05%24.43M993.61%16.77M163.87%26.43M-577.31%-9.51M-69.46%-9.27M-77.43%4.66M-365.76%-1.88M-45.64%10.02M-44.71%1.99M-459.98%-5.47M
-Change in receivables -53.77%14.93M-90.38%2.15M-67.67%13.99M685.51%55.69M-139.21%-56.9M-36.95%32.3M-11.81%22.31M351.38%43.28M-218.33%-9.51M-167.76%-23.79M
-Change in inventory 10.54%17.58M660.58%24.03M-139.98%-3.67M-190.96%-4.22M-77.43%1.44M275.91%15.9M-383.72%-4.29M60.40%9.17M-4.13%4.64M130.20%6.38M
-Change in payables -1,997.03%-44.05M77.46%-10.95M43.07%43.33M-495.05%-67.5M-352.66%-8.93M109.54%2.32M-136.02%-48.59M-6.73%30.29M188.19%17.09M120.97%3.54M
-Provision for loans, leases and other losses --0--0--0--0--0---3.47M---2.81M---15K---16K---632K
-Changes in other current assets 184.85%35.97M-95.10%1.54M62.56%-27.22M163.89%6.52M510.16%55.12M-1,606.36%-42.39M574.91%31.49M-2,758.99%-72.7M-201.14%-10.21M377.23%9.03M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -411.28%-33.39M-6,059.61%-25.32M-137.03%-6.15M16.64%-1.08M62.02%-848K25.96%-6.53M86.84%-411K25.71%-2.6M-10.33%-1.29M-116.17%-2.23M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 1,745.48%189.22M2,241.05%173.89M254.56%25.16M265.13%4.2M-158.87%-14.03M-35.53%10.25M272.78%7.43M-45.29%7.1M-70.97%1.15M-265.65%-5.42M
Investing cash flow
Net PPE purchase and sale -65.20%-3.93M-1,279.10%-2.09M-745.18%-1.4M71.40%-369K93.55%-71K-39.20%-2.38M122.01%177K63.52%-166K-593.55%-1.29M-316.67%-1.1M
Net business purchase and sale 3,493.15%26.73M-173.92%-550K--0----------744K--744K--0--------
Net investment property transactions 360.21%20.7M2,847.79%18.63M193.79%2.07M--0--0-2.55%-7.96M75.93%-678K-9.97%-2.21M7.60%-2.5M-1,050.67%-2.57M
Dividends received (cash flow from investment activities) 101.46%16.95M--0--8.46M2,050.00%43K100.95%8.45M43.56%8.41M-1.45%4.21M--0100.00%2K--4.21M
Interest received (cash flow from investment activities) -31.37%5.83M-34.70%1.34M-44.29%1.32M-25.11%1.54M-19.17%1.63M1.26%8.5M-9.91%2.06M-13.18%2.37M18.38%2.06M22.73%2.01M
Net changes in other investments --------------------18,815.56%8.42M4,285.71%1.17M7,367.21%4.43M66.67%-4K4,937.50%2.82M
Investing cash flow 321.09%66.28M125.83%17.34M135.70%10.44M1,736.76%28.5M86.21%10.01M232.16%15.74M164.69%7.68M139.51%4.43M-42.59%-1.74M344.21%5.38M
Financing cash flow
Net issuance payments of debt -172.47%-97.62M-1,985.27%-26.05M-146.79%-46.53M-99.35%-15.03M-22.34%-10.02M-0.31%-35.83M84.82%-1.25M-129.67%-18.86M26.13%-7.54M9.82%-8.19M
Increase or decrease of lease financing -3.16%-163K0.00%-41K-2.50%-41K-7.89%-41K-2.56%-40K-4.64%-158K-5.13%-41K-8.11%-40K0.00%-38K-5.41%-39K
Cash dividends for minorities --0-------------------6M----------------
Interest paid (cash flow from financing activities) 16.66%-9.29M17.34%-2.13M32.66%-1.88M8.36%-2.68M8.95%-2.6M7.24%-11.15M19.17%-2.57M21.90%-2.79M-9.25%-2.93M-10.56%-2.86M
Financing cash flow -101.52%-107.07M-186.07%-28.21M-123.46%-48.45M-68.98%-17.75M-14.20%-12.66M-10.96%-53.13M13.85%-9.86M-83.53%-21.68M18.71%-10.5M5.26%-11.08M
Net cash flow
Beginning cash position -10.85%220.87M-4.50%206.02M-2.90%219.29M-13.66%204.34M-10.85%220.87M-9.82%247.76M-17.31%215.72M-12.33%225.84M-11.55%236.66M-9.82%247.76M
Current changes in cash 646.95%148.43M3,009.81%163.02M-26.54%-12.85M234.70%14.95M-49.88%-16.68M0.37%-27.14M140.81%5.24M-437.97%-10.16M-8.98%-11.1M-54.18%-11.13M
Effect of exchange rate changes -180.65%-200K172.04%67K-1,412.50%-420K-100.36%-1K381.25%154K0.40%248K64.50%-93K-87.04%32K27.06%277K-27.27%32K
End cash Position 67.11%369.1M67.11%369.1M-4.50%206.02M-2.90%219.29M-13.66%204.34M-10.85%220.87M-10.85%220.87M-17.31%215.72M-12.33%225.84M-11.55%236.66M
Free cash flow 2,300.82%184.82M2,166.66%171.45M243.86%23.64M1,840.91%3.83M-116.29%-14.1M-45.62%7.7M247.10%7.56M-45.07%6.87M-105.83%-220K-316.76%-6.52M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More