MAYBANK
1155
CIMB
1023
YTLPOWR
6742
4
MAGMA
7243
5
BPURI
5932
MY Stock MarketDetailed Quotes
5073 NAIM
- 0.840
- +0.010+1.20%
15min DelayPre-Opening Auction Apr 25 12:21 CST
420.62MMarket Cap1.84P/E (TTM)
0.850High0.830Low114.00KVolume0.850Open0.830Pre Close95.64KTurnover1.67052wk High0.08%Turnover Ratio500.74MShares0.65552wk Low0.456EPS TTM120.47MFloat Cap4.002Historical High1.84P/E (Static)143.41MShs Float0.268Historical Low0.456EPS LYR2.41%Amplitude--Dividend TTM0.28P/B100Lot Size--Div YieldTTM
NAIM Key Stats
Quarterly+Annual
YOY
| (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 74.48%376.09M | 74.48%376.09M | -4.86%213.01M | -5.10%226.28M | -15.21%211.34M | -11.52%215.55M | -11.52%215.55M | -18.96%223.89M | -12.66%238.44M | -11.91%249.26M |
| -Cash and cash equivalents | 71.24%369.1M | 71.24%369.1M | -4.50%206.02M | -2.90%219.29M | -13.66%204.34M | -11.52%215.55M | -11.52%215.55M | -21.91%215.72M | -17.27%225.84M | -16.36%236.66M |
| -Including:Cash | ---- | ---- | ---- | ---- | ---- | 21.89%48.48M | 21.89%48.48M | ---- | ---- | ---- |
| -Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | -18.04%167.07M | -18.04%167.07M | ---- | ---- | ---- |
| -Short term investments | --6.99M | --6.99M | -14.35%6.99M | -44.49%6.99M | -44.47%6.99M | ---- | ---- | --8.17M | --12.6M | --12.6M |
| Receivables | -23.63%110.46M | -23.63%110.46M | -37.60%121.21M | -46.48%87.79M | 6.79%148.76M | 23.96%144.64M | 23.96%144.64M | 32.43%194.25M | 37.08%164.03M | -5.46%139.29M |
| -Accounts receivable | 88.50%63.97M | 88.50%63.97M | -3.21%78.21M | -43.59%69.22M | 12.22%123.04M | -19.60%33.94M | -19.60%33.94M | -29.21%80.8M | 34.69%122.72M | 9.15%109.64M |
| -Other receivables | -58.01%46.49M | -58.01%46.49M | -62.10%43M | -55.06%18.57M | -13.28%25.71M | 48.65%110.7M | 48.65%110.7M | 248.57%113.45M | 44.69%41.32M | -36.76%29.65M |
| Inventory | 1.86%559.46M | 1.86%559.46M | 5.93%578.97M | 4.14%578.74M | -0.73%547.8M | -1.61%549.23M | -1.61%549.23M | -2.35%546.58M | -1.71%555.74M | -2.52%551.85M |
| Prepaid assets | -42.91%4.61M | -42.91%4.61M | -32.87%6.85M | -10.53%7.52M | -22.44%6.86M | -22.81%8.07M | -22.81%8.07M | 20.62%10.2M | 2.24%8.4M | 6.70%8.84M |
| Restricted cash | ---- | ---- | ---- | ---- | ---- | -37.02%12.32M | -37.02%12.32M | ---- | ---- | ---- |
| Tax assets-Current | 68.98%1.68M | 68.98%1.68M | -21.86%1.44M | -9.76%1.04M | -28.20%1.04M | -25.34%996K | -25.34%996K | 84.08%1.84M | 16.55%1.15M | 50.05%1.45M |
| Deferred assets-current | -54.67%2.71M | -54.67%2.71M | 47.94%7.7M | 55.48%7.42M | 43.64%6.83M | 26.26%5.97M | 26.26%5.97M | 10.20%5.21M | 2.03%4.78M | -5.99%4.75M |
| Holding assets for sale | 0.00%88K | 0.00%88K | 6.02%88K | 3,179.52%2.72M | 6.02%88K | 6.02%88K | 6.02%88K | 1.22%83K | 1.22%83K | 1.22%83K |
| Total current assets | 12.62%1.06B | 12.62%1.06B | -5.38%929.26M | -6.28%911.51M | -3.43%922.71M | -1.87%936.86M | -1.87%936.86M | -1.49%982.05M | 0.06%972.62M | -5.46%955.53M |
| Non current assets | ||||||||||
| Net PPE | -4.84%122.06M | -4.84%122.06M | 8.08%122.18M | 7.21%123.58M | 7.85%125.5M | 8.96%128.26M | 8.96%128.26M | -5.36%113.04M | -4.58%115.27M | -5.29%116.36M |
| -Gross PP&E | ---- | ---- | ---- | ---- | ---- | 9.00%252.11M | 9.00%252.11M | ---- | ---- | ---- |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -9.04%-123.85M | -9.04%-123.85M | ---- | ---- | ---- |
| Investment properties | -72.63%64.1M | -72.63%64.1M | -21.55%68.03M | -22.63%65.1M | -17.13%68.25M | -7.33%234.21M | -7.33%234.21M | -65.38%86.72M | -66.37%84.14M | 8.67%82.35M |
| Total investment | 6.36%523.77M | 6.36%523.77M | 5.82%507.96M | 9.25%507.85M | 14.84%501.6M | 10.51%492.46M | 10.51%492.46M | 8.24%480.03M | 8.94%464.84M | 6.63%436.8M |
| -Long-term equity investment | 6.40%520.75M | 6.40%520.75M | 5.86%504.94M | 9.31%504.83M | 14.94%498.58M | 10.58%489.44M | 10.58%489.44M | 8.30%477.01M | 9.01%461.82M | 6.68%433.78M |
| -Financial asset investment | ---- | ---- | ---- | ---- | ---- | 0.03%3.02M | 0.03%3.02M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | 0.03%3.02M | 0.03%3.02M | ---- | ---- | ---- |
| -Other investment | --3.02M | --3.02M | 0.03%3.02M | 0.03%3.02M | 0.03%3.02M | ---- | ---- | -0.36%3.02M | -0.36%3.02M | -0.36%3.02M |
| Long-term accounts receivable and other receivables | ---- | ---- | -76.00%4.18M | -63.22%7.57M | -53.98%10.91M | -57.59%13.02M | -57.59%13.02M | -47.96%17.41M | -47.92%20.58M | -43.93%23.7M |
| Goodwill and other intangible assets | -28.33%43K | -28.33%43K | --60K | --60K | --60K | -46.90%60K | -46.90%60K | --0 | --0 | --0 |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | --60K | --60K | ---- | ---- | ---- |
| Deferred tax assets-non current | 17.20%1.68M | 17.20%1.68M | -12.52%1.85M | -32.72%1.43M | -33.90%1.43M | -35.58%1.44M | -35.58%1.44M | -4.91%2.11M | -10.57%2.12M | -9.85%2.17M |
| Other non current assets | --137.67M | --137.67M | -15.25%138.74M | -15.25%138.74M | -3.94%165.45M | ---- | ---- | --163.71M | --163.71M | 0.00%172.24M |
| Total non current assets | -2.31%849.33M | -2.31%849.33M | -2.32%842.99M | -0.74%844.33M | 4.75%873.19M | 2.39%869.45M | 2.39%869.45M | 1.61%863.02M | 1.26%850.67M | 0.94%833.62M |
| Total assets | 5.43%1.9B | 5.43%1.9B | -3.95%1.77B | -3.70%1.76B | 0.38%1.8B | 0.14%1.81B | 0.14%1.81B | -0.07%1.85B | 0.62%1.82B | -2.58%1.79B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -40.54%77.46M | -40.54%77.46M | -19.42%101.92M | -17.77%115.37M | -12.24%125.33M | -10.35%130.28M | -10.35%130.28M | -32.69%126.49M | -26.66%140.31M | -27.88%142.82M |
| -Current debt and capital lease obligation | -40.54%77.46M | -40.54%77.46M | -19.42%101.92M | -17.77%115.37M | -12.24%125.33M | -10.35%130.28M | -10.35%130.28M | -32.69%126.49M | -26.66%140.31M | -27.88%142.82M |
| -Including:Current debt | -40.59%77.3M | -40.59%77.3M | -19.45%101.75M | -17.79%115.21M | -12.26%125.16M | -10.37%130.12M | -10.37%130.12M | -32.72%126.32M | -26.69%140.15M | -27.90%142.66M |
| -Including:Current capital Lease obligation | -0.61%163K | -0.61%163K | 1.23%165K | 3.11%166K | 4.40%166K | 4.46%164K | 4.46%164K | 4.49%163K | 4.55%161K | 4.61%159K |
| Payables | -4.31%239.05M | -4.31%239.05M | -25.87%228.2M | -33.30%185.22M | -2.97%252.71M | 2.67%249.81M | 2.67%249.81M | 5.65%307.85M | 6.58%277.68M | -6.85%260.45M |
| -accounts payable | -12.29%214.28M | -12.29%214.28M | -26.54%225.37M | -34.18%181.99M | -3.75%249.82M | 2.30%244.3M | 2.30%244.3M | 6.33%306.8M | 8.03%276.52M | -5.76%259.55M |
| -Total tax payable | 867.32%24.77M | 867.32%24.77M | 168.50%2.83M | 177.80%3.23M | 221.33%2.89M | 51.36%2.56M | 51.36%2.56M | -63.17%1.05M | -74.61%1.16M | -78.54%900K |
| -Other payable | ---- | ---- | ---- | ---- | ---- | 5.17%2.95M | 5.17%2.95M | ---- | ---- | ---- |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.10%2.81M | -18.66%2.82M | -18.20%2.84M |
| Accrued and deferred income | -92.50%593K | -92.50%593K | -78.48%560K | 12.00%3.07M | 145.71%3.1M | -13.32%7.91M | -13.32%7.91M | 50.58%2.6M | 8.90%2.74M | -88.68%1.26M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | -5.96%6.73M | -5.96%6.73M | ---- | ---- | ---- |
| Current liabilities | -19.66%317.11M | -19.66%317.11M | -24.80%330.68M | -28.31%303.67M | -6.44%381.13M | -3.34%394.72M | -3.34%394.72M | -9.23%439.75M | -7.49%423.56M | -17.24%407.36M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -67.43%21.72M | -67.43%21.72M | -67.46%23.35M | -26.51%56.47M | -24.82%61.58M | -23.90%66.68M | -23.90%66.68M | 34.62%71.77M | 32.15%76.84M | 32.79%81.91M |
| -Long term debt and capital lease obligation | -67.43%21.72M | -67.43%21.72M | -67.46%23.35M | -26.51%56.47M | -24.82%61.58M | -23.90%66.68M | -23.90%66.68M | 34.62%71.77M | 32.15%76.84M | 32.79%81.91M |
| -Including:Long term debt | -67.51%21.56M | -67.51%21.56M | -67.58%23.15M | -26.44%56.23M | -24.75%61.3M | -23.84%66.36M | -23.84%66.36M | 35.28%71.4M | 32.74%76.43M | 33.38%81.46M |
| -Including:Long term capital lease obligation | -49.85%163K | -49.85%163K | -44.96%202K | -40.83%242K | -36.97%283K | -33.67%325K | -33.67%325K | -30.75%367K | -28.12%409K | -26.27%449K |
| Non current deferred liabilities | -0.44%20.39M | -0.44%20.39M | -0.91%20.41M | -1.84%20.41M | -2.63%20.44M | -3.24%20.48M | -3.24%20.48M | -3.66%20.6M | -4.01%20.8M | -4.56%20.99M |
| Total non current liabilities | -51.69%42.11M | -51.69%42.11M | -52.62%43.76M | -21.26%76.88M | -20.29%82.02M | -19.88%87.16M | -19.88%87.16M | 23.66%92.36M | 22.33%97.64M | 22.97%102.9M |
| Total liabilities | -25.46%359.22M | -25.46%359.22M | -29.63%374.44M | -26.99%380.55M | -9.23%463.15M | -6.82%481.89M | -6.82%481.89M | -4.84%532.11M | -3.06%521.19M | -11.40%510.26M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M |
| -common stock | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M | 0.00%454.8M |
| Retained earnings | 26.60%1.09B | 26.60%1.09B | 13.42%950.36M | 9.66%907.11M | --860.82M | 4.26%857.83M | 4.26%857.83M | 2.66%837.88M | 1.92%827.22M | ---- |
| Less: Treasury stock | 0.00%34.75M | 0.00%34.75M | 0.00%34.75M | 0.00%34.75M | 0.00%34.75M | 0.00%34.75M | 0.00%34.75M | 0.00%34.75M | 0.00%34.75M | 0.00%34.75M |
| Other reserves | -24.14%22.5M | -24.14%22.5M | -68.85%10.33M | -5.64%30.87M | -95.80%35.14M | 35.83%29.66M | 35.83%29.66M | 15.35%33.16M | 57.51%32.71M | 5,979.69%836.69M |
| Total stockholders'equity | 16.90%1.53B | 16.90%1.53B | 6.94%1.38B | 6.10%1.36B | 4.72%1.32B | 3.39%1.31B | 3.39%1.31B | 2.06%1.29B | 2.20%1.28B | 1.46%1.26B |
| Noncontrolling interests | -1.39%16.64M | -1.39%16.64M | -21.88%17.08M | -21.93%17.26M | -24.40%16.74M | -23.11%16.88M | -23.11%16.88M | -1.02%21.86M | 0.68%22.11M | 0.76%22.14M |
| Total equity | 16.67%1.55B | 16.67%1.55B | 6.46%1.4B | 5.62%1.38B | 4.21%1.33B | 2.94%1.32B | 2.94%1.32B | 2.01%1.31B | 2.17%1.3B | 1.44%1.28B |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.