PXI Auto Components
301560
Shenzhen Crastal Technology
300824
Shenzhen Zesum Technology
301486
4
Hanjia Design Group
300746
5
Harbin Jiuzhou Group
300040
(FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating revenue | 8.19%66.63B | 7.45%50.75B | 7.13%34.44B | 5.78%17.51B | 6.40%61.59B | 5.45%47.24B | 9.29%32.14B | 8.45%16.55B | 9.67%57.88B | 15.21%44.79B |
Net interest income | 17.32%47.99B | 16.91%35.32B | 14.75%23.15B | 12.18%11.5B | 9.02%40.91B | 10.89%30.21B | 16.62%20.18B | 7.99%10.25B | 14.75%37.52B | 11.32%27.24B |
-Interest income | 13.02%102.59B | 14.43%76.25B | 14.64%50.04B | 15.81%24.84B | 15.29%90.77B | 15.09%66.63B | 15.89%43.65B | 12.19%21.45B | 16.19%78.73B | 16.88%57.9B |
-Less:Interest expense | 9.49%54.59B | 12.38%40.93B | 14.55%26.89B | 19.14%13.34B | 20.99%49.86B | 18.82%36.42B | 15.27%23.47B | 16.33%11.19B | 17.52%41.21B | 22.30%30.65B |
Net commission income | -19.28%4.66B | -30.25%3.75B | -24.90%2.7B | -22.84%1.44B | -22.76%5.77B | 3.50%5.38B | 1.30%3.59B | 2.87%1.86B | -9.63%7.47B | -7.91%5.19B |
-Commission income | -13.23%6.37B | -20.30%4.99B | -17.83%3.5B | -18.22%1.77B | -15.37%7.35B | 1.08%6.26B | 3.48%4.26B | 5.24%2.17B | -7.90%8.68B | -9.78%6.19B |
-Less:Commission expense | 8.87%1.72B | 40.41%1.24B | 20.24%802M | 9.77%337M | 30.07%1.58B | -11.55%881M | 17.02%667M | 22.31%307M | 4.39%1.21B | -18.43%996M |
Invest income | 4.73%13.71B | -5.67%8.92B | 3.53%6.33B | 4.33%3.95B | 15.80%13.09B | 5.14%9.46B | -14.36%6.12B | 5.49%3.79B | -9.82%11.3B | 4.52%9B |
Exchange income | 28.72%-278M | 137.89%288M | 27.69%-175M | -129.46%-257M | -28.29%-390M | -20.63%-760M | 57.17%-242M | 53.53%-112M | 67.63%-304M | -23.29%-630M |
Asset deal income | -99.64%1M | -103.27%-9M | -103.51%-10M | -99.65%1M | 2,053.85%280M | 27,600.00%275M | --285M | --284M | 85.71%13M | -114.29%-1M |
Other revenue | -40.00%444M | -39.46%336M | -22.77%268M | 11.11%170M | 129.10%740M | 180.30%555M | 199.14%347M | 142.86%153M | 6.60%323M | -1.00%198M |
Operating payout | 4.55%35.08B | 3.68%27.1B | 4.15%18.8B | 1.96%9.62B | 3.29%33.56B | 1.04%26.14B | 5.49%18.05B | 0.83%9.44B | 0.59%32.49B | 7.48%25.87B |
Operating and admin expense | -1.42%23.67B | -3.50%16.97B | 0.80%11.29B | -1.16%5.52B | 11.26%24.01B | 12.94%17.58B | 12.01%11.2B | 11.97%5.59B | 10.68%21.58B | 14.57%15.57B |
Operating tax surcharges | 11.99%663M | 22.77%496M | 25.64%343M | 32.17%189M | 26.77%592M | 17.10%404M | 14.71%273M | 25.44%143M | 13.08%467M | 10.22%345M |
Credit Impairment Loss | 19.45%10.68B | 17.65%9.57B | 8.86%7.16B | 5.54%3.91B | -14.29%8.94B | -18.19%8.14B | -4.33%6.58B | -12.94%3.7B | -15.57%10.43B | -1.92%9.95B |
Asset Impairment Loss | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --1M | ---- | ---- |
Other operating cost | 446.15%71M | 480.00%58M | 160.00%13M | 0.00%3M | 85.71%13M | 100.00%10M | 66.67%5M | 50.00%3M | 16.67%7M | 25.00%5M |
Operating profit | 12.56%31.55B | 12.12%23.66B | 10.95%15.63B | 10.83%7.89B | 10.38%28.03B | 11.49%21.1B | 14.57%14.09B | 20.52%7.12B | 24.00%25.39B | 27.77%18.93B |
Add:Nonoperating income | -40.26%46M | -50.00%22M | -62.07%11M | -57.89%8M | -4.94%77M | 62.96%44M | 61.11%29M | 171.43%19M | 42.11%81M | -53.45%27M |
Less:Nonoperating expense | 48.79%308M | 24.77%136M | 27.54%88M | 32.56%57M | 7.25%207M | 34.57%109M | 91.67%69M | 207.14%43M | 114.44%193M | 55.77%81M |
Total profit | 12.14%31.29B | 11.92%23.54B | 10.72%15.56B | 10.52%7.84B | 10.36%27.9B | 11.46%21.04B | 14.41%14.05B | 20.26%7.09B | 23.65%25.28B | 27.35%18.87B |
Less:Income tax cost | 77.59%4.07B | 69.96%2.77B | 75.45%1.87B | 69.54%807M | 6.56%2.29B | -1.27%1.63B | 6.09%1.06B | 161.54%476M | 156.94%2.15B | 248.52%1.65B |
Net profit | 6.29%27.22B | 7.04%20.77B | 5.42%13.69B | 6.27%7.03B | 10.71%25.61B | 12.68%19.4B | 15.15%12.99B | 15.76%6.62B | 17.97%23.13B | 20.04%17.22B |
Less:Minority Profit | 27.03%94M | 16.36%64M | 4.88%43M | 0.00%20M | 29.82%74M | 89.66%55M | 272.73%41M | 766.67%20M | -9.52%57M | -23.68%29M |
Net profit of parent company owners | 6.23%27.13B | 7.02%20.71B | 5.42%13.65B | 6.29%7.01B | 10.66%25.54B | 12.55%19.35B | 14.90%12.95B | 15.35%6.6B | 18.05%23.08B | 20.16%17.19B |
Earning per share | ||||||||||
Basic earning per share | 5.33%3.95 | 5.12%3.08 | 5.61%2.07 | 6.00%1.06 | 10.95%3.75 | 12.69%2.93 | 14.62%1.96 | 14.94%1 | 7.99%3.38 | 9.24%2.6 |
Diluted earning per share | 5.33%3.95 | 5.12%3.08 | 5.61%2.07 | 6.00%1.06 | 10.95%3.75 | 12.69%2.93 | 14.62%1.96 | 14.94%1 | 7.99%3.38 | 9.24%2.6 |
Other composite income | 356.84%9.81B | 176.27%4.59B | 87.94%3.93B | 1,275.52%1.97B | 398.33%2.15B | -1.01%1.66B | 363.19%2.09B | -21.43%143M | -122.01%-720M | -36.53%1.68B |
Other composite income of parent company owners | 356.84%9.81B | 176.27%4.59B | 87.94%3.93B | 1,275.52%1.97B | 398.33%2.15B | -1.01%1.66B | 363.19%2.09B | -21.43%143M | -122.01%-720M | -36.53%1.68B |
Total composite income | 33.42%37.03B | 20.38%25.36B | 16.85%17.62B | 33.12%9B | 23.85%27.76B | 11.47%21.06B | 28.53%15.08B | 14.61%6.76B | -2.05%22.41B | 11.24%18.9B |
Total composite income of parent company owners | 33.44%36.94B | 20.39%25.29B | 16.89%17.58B | 33.21%8.98B | 23.83%27.68B | 11.35%21.01B | 28.30%15.04B | 14.22%6.74B | -2.02%22.36B | 11.32%18.87B |
Total composite income of minority owners | 27.03%94M | 16.36%64M | 4.88%43M | 0.00%20M | 29.82%74M | 89.66%55M | 272.73%41M | 766.67%20M | -9.52%57M | -23.68%29M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.