CN Stock MarketDetailed Quotes

002080 Sinoma Science & Technology

Watchlist
  • 14.39
  • +0.16+1.12%
Noon Break Apr 25 11:30 CST
24.15BMarket Cap23.25P/E (TTM)

Sinoma Science & Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
8.13%1.91B
-22.62%2.74B
15.83%1.67B
-55.52%1.57B
-47.05%1.77B
-39.96%3.54B
-31.73%1.44B
19.60%3.54B
6.88%3.33B
124.10%5.9B
Transactional financial assets
----
----
----
----
----
----
----
----
----
--65M
Notes receivable and accounts receivable
-4.97%8.39B
-11.03%7.93B
-3.55%8.31B
-11.75%8.54B
38.25%8.83B
9.48%8.91B
79.95%8.62B
98.57%9.68B
25.01%6.39B
100.18%8.14B
-Notes receivable
-33.82%806.02M
-16.54%968.61M
60.19%836.58M
-15.59%1.12B
21.62%1.22B
32.24%1.16B
165.43%522.24M
728.16%1.33B
927.35%1B
710.35%877.61M
-Accounts receivable
-0.36%7.58B
-10.20%6.96B
-7.66%7.48B
-11.13%7.42B
41.34%7.61B
6.73%7.75B
76.29%8.1B
77.13%8.35B
7.46%5.39B
83.47%7.26B
Other receivables (including interest and dividends)
0.08%521.67M
20.56%493.74M
123.19%494.4M
-5.78%481.05M
287.72%521.28M
38.48%409.54M
24.27%221.52M
208.83%510.56M
34.24%134.45M
196.19%295.75M
-Dividend receivable
----
----
--0
--0
----
--0
--35.26M
--37.14M
----
--0
-Accrued interest receivable
----
----
----
--0
----
--0
----
--0
----
--0
-Other receivable
----
----
----
1.61%481.05M
----
38.48%409.54M
----
186.37%473.42M
----
196.19%295.75M
Contractual assets
4.26%189.32M
20.49%149.5M
-25.59%188.97M
-27.26%150.35M
47.68%181.58M
-6.98%124.08M
377.83%253.96M
286.40%206.71M
575.82%122.96M
153.49%133.38M
Advance payment
-5.86%373.89M
24.76%478.32M
8.81%489.69M
-23.87%392.27M
1.63%397.15M
-11.36%383.4M
4.04%450.06M
20.23%515.28M
-14.18%390.78M
40.25%432.54M
Inventories
-1.81%4.82B
-8.21%3.58B
-18.15%4.17B
-3.48%4.58B
9.75%4.91B
4.08%3.91B
25.96%5.1B
38.48%4.74B
38.69%4.47B
66.76%3.75B
Receivable financing
-6.40%3.57B
5.27%3.45B
-31.61%3.24B
1.54%3.38B
9.44%3.81B
-25.92%3.28B
21.35%4.74B
-23.01%3.33B
-22.79%3.48B
-4.29%4.42B
Non-current assets due within one year
----
----
--0
----
----
----
--0
--0
----
--0
Other current assets
16.74%1.09B
42.88%1.06B
108.29%1.09B
144.57%1.07B
153.93%932.71M
99.82%739.81M
283.85%522.39M
294.59%435.8M
-13.71%367.3M
6.60%370.24M
Total current assets
-2.28%20.86B
-6.63%19.88B
-7.91%19.66B
-12.16%20.16B
14.21%21.35B
-9.45%21.29B
36.34%21.35B
40.48%22.96B
10.19%18.69B
63.52%23.51B
Non Current assets
Other non-current financial assets
0.00%316.93M
0.00%316.93M
0.00%316.93M
0.00%316.93M
0.00%316.93M
0.00%316.93M
7.82%316.93M
7.82%316.93M
7.51%316.93M
6,512.89%316.93M
Investment real estate
-9.71%459.93M
101.88%462.83M
112.87%500.46M
113.68%504.94M
113.79%509.4M
-5.15%229.26M
-3.59%235.1M
-4.05%236.31M
78.63%238.27M
79.93%241.71M
Long-term equity investment
-1.97%298.73M
14.95%353.36M
-11.63%295.58M
48.08%301.77M
35.23%304.73M
101.13%307.4M
104.52%334.47M
17.46%203.78M
28.51%225.34M
-55.46%152.84M
Long term receivable account
----
----
----
----
----
----
--8.2M
--8.25M
----
--7.96M
Fixed assets
----
----
----
7.22%23.96B
----
18.71%25.06B
----
19.73%22.34B
----
18.07%21.11B
Constru in process
----
----
----
85.61%9.39B
----
48.10%6.05B
----
104.44%5.06B
----
97.33%4.09B
Intangible assets
2.53%2.17B
-0.09%2.21B
8.52%2.15B
8.82%2.16B
33.99%2.12B
24.17%2.22B
43.45%1.98B
46.16%1.99B
16.37%1.58B
39.38%1.78B
Development expenditure
-54.60%95.5M
-56.63%79.77M
-50.90%157.1M
-46.67%159.87M
-34.30%210.34M
-38.65%183.92M
22.00%319.96M
47.27%299.77M
103.10%320.15M
63.03%299.77M
Goodwill
0.00%48.27M
0.00%48.27M
0.00%48.27M
0.00%48.27M
0.00%48.27M
0.00%48.27M
0.00%48.27M
0.00%48.27M
0.00%48.27M
0.00%48.27M
Long deferred expense
17.11%317.88M
21.14%309.84M
53.23%271.07M
56.29%273.47M
122.69%271.44M
129.65%255.76M
29.19%176.91M
39.04%174.97M
-0.52%121.89M
-7.55%111.37M
Deferred tax assets
19.41%656.3M
11.07%634.87M
1.92%543.04M
4.32%559.71M
7.39%549.64M
-4.35%571.57M
131.79%532.79M
130.10%536.55M
104.94%511.8M
135.27%597.56M
Usufruct assets
16.04%286.26M
42.85%295.59M
33.22%225.85M
26.84%228.65M
64.70%246.69M
7.73%206.93M
418.20%169.53M
394.40%180.27M
272.51%149.78M
337.02%192.08M
Other non current assets
-24.15%124.6M
-6.51%141.82M
-57.24%125.01M
-63.11%128.53M
-27.07%164.28M
-38.99%151.69M
-60.51%292.37M
-62.15%348.42M
-77.04%225.27M
-71.77%248.63M
Total non current assets
8.82%40.14B
12.30%39.98B
15.99%38.7B
19.81%38.03B
31.46%36.89B
21.92%35.61B
30.55%33.37B
28.11%31.74B
17.85%28.06B
25.62%29.2B
Total assets
4.75%61B
5.22%59.86B
6.67%58.36B
6.39%58.19B
24.57%58.24B
7.93%56.9B
32.75%54.72B
33.03%54.7B
14.66%46.75B
40.10%52.72B
Liabilities
Current liabilities
Short term loan
119.19%2.69B
174.88%1.91B
38.06%1.26B
104.93%1.39B
7.75%1.23B
-57.60%693.92M
-65.70%912.53M
-68.89%677.5M
-51.73%1.14B
-13.33%1.64B
Notes payable and accounts payable
21.44%12.79B
7.14%11.83B
1.95%10.75B
-10.68%9.99B
24.53%10.53B
1.13%11.04B
40.09%10.54B
50.09%11.18B
15.02%8.46B
52.21%10.92B
-Notes payable
-27.01%3.55B
-32.95%3.68B
-26.14%3.69B
-26.94%3.59B
32.04%4.87B
32.34%5.49B
53.26%5B
47.69%4.91B
19.62%3.69B
38.77%4.15B
-Accounts payable
63.09%9.24B
46.78%8.15B
27.28%7.06B
2.07%6.4B
18.73%5.66B
-17.98%5.55B
30.02%5.54B
52.01%6.27B
11.70%4.77B
61.82%6.77B
Contract liabilities
-28.17%529.92M
40.77%706.01M
158.64%905.8M
165.47%935.76M
179.17%737.73M
21.63%501.53M
-22.41%350.22M
18.99%352.49M
-31.49%264.25M
14.27%412.34M
Advance receipts
----
----
----
--0
----
----
----
----
----
----
Salaries payable
-1.80%406.32M
-15.06%687.06M
8.61%493.94M
7.46%460.7M
2.35%413.79M
28.87%808.91M
-2.18%454.77M
1.90%428.72M
5.58%404.28M
6.23%627.72M
Taxs payable
27.34%166.02M
-33.80%177.77M
-22.04%118.76M
-43.43%127.65M
-38.78%130.38M
-29.06%268.52M
-39.63%152.33M
-36.81%225.65M
-2.38%212.98M
10.23%378.5M
Other payable (including interest and dividends)
23.85%1.42B
7.69%1.15B
56.85%1.15B
-34.71%1.1B
94.98%1.14B
53.96%1.06B
27.23%736.06M
203.08%1.69B
-8.03%587.19M
14.05%691.2M
-Interest payable
--0
--0
----
--0
----
--0
--0
--0
----
--0
-Dividend payable
-25.49%339.75M
-32.01%339.75M
5,312.15%340.19M
-59.55%340.19M
2,594.94%455.95M
2,650.58%499.72M
1,106.27%6.29M
161,278.05%840.91M
121.11%16.92M
137.43%18.17M
-Other payable
--1.08B
42.85%806.28M
----
-10.04%761.37M
----
-16.14%564.43M
--729.78M
52.17%846.34M
----
12.47%673.03M
Non current liabilities due within one year
-20.29%2.43B
-32.76%3.18B
-36.42%3.12B
21.47%4.21B
6.14%3.05B
390.66%4.72B
241.64%4.91B
90.36%3.47B
10.05%2.87B
-62.66%962.45M
Other current liabilities
-14.06%1.34B
1,566.38%862.23M
5,959.00%1.38B
4,382.21%1.36B
5,426.65%1.56B
3.36%51.74M
-97.32%22.77M
-97.06%30.39M
-94.77%28.27M
14.59%50.06M
Total current liabilities
15.85%21.78B
6.99%20.49B
6.10%19.18B
8.45%19.58B
34.60%18.8B
22.17%19.15B
27.13%18.08B
27.90%18.05B
-3.62%13.97B
15.41%15.68B
Current liabilities
Long term loan
-2.21%9.61B
17.60%9.79B
29.90%9.98B
44.63%10.41B
64.31%9.82B
54.00%8.32B
50.88%7.68B
62.97%7.2B
54.47%5.98B
60.32%5.4B
Bonds payable
-1.27%809.16M
-2.42%800M
-4.87%815.2M
--0
-55.01%819.59M
-77.82%819.84M
-76.58%856.93M
-50.27%1.82B
-50.23%1.82B
28.79%3.7B
Long term account payable
----
----
----
-27.66%466.36M
----
-20.47%466.36M
----
8.58%644.69M
----
38.99%586.36M
Specific account payable
----
----
----
--57.88M
----
-0.58%57.97M
----
----
----
-92.93%58.3M
Estimate liabilities
-39.63%174.22M
-35.46%206.2M
-31.00%207.12M
-24.67%224.91M
25.09%288.57M
7.31%319.48M
10.54%300.15M
8.93%298.58M
-11.43%230.68M
17.23%297.72M
Deferred tax liabilities
13.87%181.69M
13.23%181.3M
8.34%158.45M
8.23%158.94M
8.21%159.56M
9.26%160.11M
152.93%146.25M
152.16%146.86M
150.49%147.45M
259.39%146.55M
Long term deferred income
15.74%819.79M
6.07%783.86M
18.01%759.1M
-2.66%739.31M
9.58%708.31M
-2.24%739.03M
-8.77%643.24M
65.09%759.55M
47.53%646.39M
62.67%755.96M
Lease liabilities
6.28%244.66M
39.70%258.54M
46.92%211.44M
44.76%217.81M
88.67%230.2M
16.91%185.06M
601.98%143.92M
405.09%150.46M
293.34%122.01M
382.48%158.3M
Other non current liabilities
-16.17%91.51M
-22.85%95.48M
-51.70%102.29M
-15.16%103.57M
-14.06%109.16M
-7.50%123.76M
52.54%211.78M
-15.23%122.08M
-14.69%127.02M
-12.32%133.8M
Total non current liabilities
-4.52%12.07B
12.89%12.64B
19.98%12.76B
11.14%12.38B
30.12%12.65B
-0.38%11.19B
0.49%10.63B
6.41%11.14B
-1.72%9.72B
33.26%11.24B
Total liabilities
7.65%33.85B
9.17%33.13B
11.24%31.94B
9.48%31.96B
32.76%31.44B
12.76%30.35B
15.77%28.71B
18.74%29.19B
-2.85%23.68B
22.25%26.91B
Shareholders equity
Paid-in capital
0.00%1.68B
0.00%1.68B
0.00%1.68B
0.00%1.68B
0.00%1.68B
0.00%1.68B
0.00%1.68B
0.00%1.68B
0.00%1.68B
0.00%1.68B
Capital reserve funds
0.03%5.09B
-0.94%5.09B
3.22%5.09B
3.22%5.09B
-0.07%5.09B
-13.90%5.14B
21.78%4.93B
10.86%4.93B
14.67%5.1B
34.40%5.97B
Surplus reserve funds
0.00%1.19B
0.00%1.19B
78.41%1.19B
78.41%1.19B
78.41%1.19B
78.41%1.19B
35.08%665.29M
35.08%665.29M
35.08%665.29M
35.08%665.29M
Retained profit
0.93%10.91B
-0.45%10.55B
-3.10%10.26B
-1.57%10.12B
5.51%10.81B
5.98%10.59B
18.96%10.59B
23.02%10.28B
23.62%10.24B
32.38%10B
Other composite income
-45.35%-15.63M
-82.26%-17.42M
-56.95%-16.67M
-118.73%-15.12M
-9.65%-10.75M
-4.41%-9.56M
7.74%-10.62M
43.60%-6.91M
31.79%-9.81M
37.17%-9.15M
Specific reserves
-8.94%27.66M
1.10%26.37M
7.26%30.29M
23.53%31.15M
28.90%30.37M
24.31%26.09M
27.92%28.24M
19.13%25.22M
15.43%23.56M
11.17%20.98M
Shareholders equity without minority interests
0.51%18.88B
-0.56%18.51B
1.95%18.23B
2.94%18.08B
6.15%18.78B
1.61%18.62B
18.17%17.88B
17.28%17.57B
18.72%17.69B
29.32%18.32B
Minority interests
3.32%8.27B
3.66%8.22B
0.89%8.2B
2.65%8.15B
49.10%8.01B
6.06%7.93B
532.58%8.12B
411.34%7.94B
261.25%5.37B
418.59%7.48B
Total shareholder equity
1.35%27.15B
0.70%26.74B
1.62%26.42B
2.85%26.23B
16.15%26.79B
2.90%26.55B
58.42%26B
54.27%25.5B
40.72%23.07B
65.28%25.8B
Total liabilityies and equity
4.75%61B
5.22%59.86B
6.67%58.36B
6.39%58.19B
24.57%58.24B
7.93%56.9B
32.75%54.72B
33.03%54.7B
14.66%46.75B
40.10%52.72B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 8.13%1.91B-22.62%2.74B15.83%1.67B-55.52%1.57B-47.05%1.77B-39.96%3.54B-31.73%1.44B19.60%3.54B6.88%3.33B124.10%5.9B
Transactional financial assets --------------------------------------65M
Notes receivable and accounts receivable -4.97%8.39B-11.03%7.93B-3.55%8.31B-11.75%8.54B38.25%8.83B9.48%8.91B79.95%8.62B98.57%9.68B25.01%6.39B100.18%8.14B
-Notes receivable -33.82%806.02M-16.54%968.61M60.19%836.58M-15.59%1.12B21.62%1.22B32.24%1.16B165.43%522.24M728.16%1.33B927.35%1B710.35%877.61M
-Accounts receivable -0.36%7.58B-10.20%6.96B-7.66%7.48B-11.13%7.42B41.34%7.61B6.73%7.75B76.29%8.1B77.13%8.35B7.46%5.39B83.47%7.26B
Other receivables (including interest and dividends) 0.08%521.67M20.56%493.74M123.19%494.4M-5.78%481.05M287.72%521.28M38.48%409.54M24.27%221.52M208.83%510.56M34.24%134.45M196.19%295.75M
-Dividend receivable ----------0--0------0--35.26M--37.14M------0
-Accrued interest receivable --------------0------0------0------0
-Other receivable ------------1.61%481.05M----38.48%409.54M----186.37%473.42M----196.19%295.75M
Contractual assets 4.26%189.32M20.49%149.5M-25.59%188.97M-27.26%150.35M47.68%181.58M-6.98%124.08M377.83%253.96M286.40%206.71M575.82%122.96M153.49%133.38M
Advance payment -5.86%373.89M24.76%478.32M8.81%489.69M-23.87%392.27M1.63%397.15M-11.36%383.4M4.04%450.06M20.23%515.28M-14.18%390.78M40.25%432.54M
Inventories -1.81%4.82B-8.21%3.58B-18.15%4.17B-3.48%4.58B9.75%4.91B4.08%3.91B25.96%5.1B38.48%4.74B38.69%4.47B66.76%3.75B
Receivable financing -6.40%3.57B5.27%3.45B-31.61%3.24B1.54%3.38B9.44%3.81B-25.92%3.28B21.35%4.74B-23.01%3.33B-22.79%3.48B-4.29%4.42B
Non-current assets due within one year ----------0--------------0--0------0
Other current assets 16.74%1.09B42.88%1.06B108.29%1.09B144.57%1.07B153.93%932.71M99.82%739.81M283.85%522.39M294.59%435.8M-13.71%367.3M6.60%370.24M
Total current assets -2.28%20.86B-6.63%19.88B-7.91%19.66B-12.16%20.16B14.21%21.35B-9.45%21.29B36.34%21.35B40.48%22.96B10.19%18.69B63.52%23.51B
Non Current assets
Other non-current financial assets 0.00%316.93M0.00%316.93M0.00%316.93M0.00%316.93M0.00%316.93M0.00%316.93M7.82%316.93M7.82%316.93M7.51%316.93M6,512.89%316.93M
Investment real estate -9.71%459.93M101.88%462.83M112.87%500.46M113.68%504.94M113.79%509.4M-5.15%229.26M-3.59%235.1M-4.05%236.31M78.63%238.27M79.93%241.71M
Long-term equity investment -1.97%298.73M14.95%353.36M-11.63%295.58M48.08%301.77M35.23%304.73M101.13%307.4M104.52%334.47M17.46%203.78M28.51%225.34M-55.46%152.84M
Long term receivable account --------------------------8.2M--8.25M------7.96M
Fixed assets ------------7.22%23.96B----18.71%25.06B----19.73%22.34B----18.07%21.11B
Constru in process ------------85.61%9.39B----48.10%6.05B----104.44%5.06B----97.33%4.09B
Intangible assets 2.53%2.17B-0.09%2.21B8.52%2.15B8.82%2.16B33.99%2.12B24.17%2.22B43.45%1.98B46.16%1.99B16.37%1.58B39.38%1.78B
Development expenditure -54.60%95.5M-56.63%79.77M-50.90%157.1M-46.67%159.87M-34.30%210.34M-38.65%183.92M22.00%319.96M47.27%299.77M103.10%320.15M63.03%299.77M
Goodwill 0.00%48.27M0.00%48.27M0.00%48.27M0.00%48.27M0.00%48.27M0.00%48.27M0.00%48.27M0.00%48.27M0.00%48.27M0.00%48.27M
Long deferred expense 17.11%317.88M21.14%309.84M53.23%271.07M56.29%273.47M122.69%271.44M129.65%255.76M29.19%176.91M39.04%174.97M-0.52%121.89M-7.55%111.37M
Deferred tax assets 19.41%656.3M11.07%634.87M1.92%543.04M4.32%559.71M7.39%549.64M-4.35%571.57M131.79%532.79M130.10%536.55M104.94%511.8M135.27%597.56M
Usufruct assets 16.04%286.26M42.85%295.59M33.22%225.85M26.84%228.65M64.70%246.69M7.73%206.93M418.20%169.53M394.40%180.27M272.51%149.78M337.02%192.08M
Other non current assets -24.15%124.6M-6.51%141.82M-57.24%125.01M-63.11%128.53M-27.07%164.28M-38.99%151.69M-60.51%292.37M-62.15%348.42M-77.04%225.27M-71.77%248.63M
Total non current assets 8.82%40.14B12.30%39.98B15.99%38.7B19.81%38.03B31.46%36.89B21.92%35.61B30.55%33.37B28.11%31.74B17.85%28.06B25.62%29.2B
Total assets 4.75%61B5.22%59.86B6.67%58.36B6.39%58.19B24.57%58.24B7.93%56.9B32.75%54.72B33.03%54.7B14.66%46.75B40.10%52.72B
Liabilities
Current liabilities
Short term loan 119.19%2.69B174.88%1.91B38.06%1.26B104.93%1.39B7.75%1.23B-57.60%693.92M-65.70%912.53M-68.89%677.5M-51.73%1.14B-13.33%1.64B
Notes payable and accounts payable 21.44%12.79B7.14%11.83B1.95%10.75B-10.68%9.99B24.53%10.53B1.13%11.04B40.09%10.54B50.09%11.18B15.02%8.46B52.21%10.92B
-Notes payable -27.01%3.55B-32.95%3.68B-26.14%3.69B-26.94%3.59B32.04%4.87B32.34%5.49B53.26%5B47.69%4.91B19.62%3.69B38.77%4.15B
-Accounts payable 63.09%9.24B46.78%8.15B27.28%7.06B2.07%6.4B18.73%5.66B-17.98%5.55B30.02%5.54B52.01%6.27B11.70%4.77B61.82%6.77B
Contract liabilities -28.17%529.92M40.77%706.01M158.64%905.8M165.47%935.76M179.17%737.73M21.63%501.53M-22.41%350.22M18.99%352.49M-31.49%264.25M14.27%412.34M
Advance receipts --------------0------------------------
Salaries payable -1.80%406.32M-15.06%687.06M8.61%493.94M7.46%460.7M2.35%413.79M28.87%808.91M-2.18%454.77M1.90%428.72M5.58%404.28M6.23%627.72M
Taxs payable 27.34%166.02M-33.80%177.77M-22.04%118.76M-43.43%127.65M-38.78%130.38M-29.06%268.52M-39.63%152.33M-36.81%225.65M-2.38%212.98M10.23%378.5M
Other payable (including interest and dividends) 23.85%1.42B7.69%1.15B56.85%1.15B-34.71%1.1B94.98%1.14B53.96%1.06B27.23%736.06M203.08%1.69B-8.03%587.19M14.05%691.2M
-Interest payable --0--0------0------0--0--0------0
-Dividend payable -25.49%339.75M-32.01%339.75M5,312.15%340.19M-59.55%340.19M2,594.94%455.95M2,650.58%499.72M1,106.27%6.29M161,278.05%840.91M121.11%16.92M137.43%18.17M
-Other payable --1.08B42.85%806.28M-----10.04%761.37M-----16.14%564.43M--729.78M52.17%846.34M----12.47%673.03M
Non current liabilities due within one year -20.29%2.43B-32.76%3.18B-36.42%3.12B21.47%4.21B6.14%3.05B390.66%4.72B241.64%4.91B90.36%3.47B10.05%2.87B-62.66%962.45M
Other current liabilities -14.06%1.34B1,566.38%862.23M5,959.00%1.38B4,382.21%1.36B5,426.65%1.56B3.36%51.74M-97.32%22.77M-97.06%30.39M-94.77%28.27M14.59%50.06M
Total current liabilities 15.85%21.78B6.99%20.49B6.10%19.18B8.45%19.58B34.60%18.8B22.17%19.15B27.13%18.08B27.90%18.05B-3.62%13.97B15.41%15.68B
Current liabilities
Long term loan -2.21%9.61B17.60%9.79B29.90%9.98B44.63%10.41B64.31%9.82B54.00%8.32B50.88%7.68B62.97%7.2B54.47%5.98B60.32%5.4B
Bonds payable -1.27%809.16M-2.42%800M-4.87%815.2M--0-55.01%819.59M-77.82%819.84M-76.58%856.93M-50.27%1.82B-50.23%1.82B28.79%3.7B
Long term account payable -------------27.66%466.36M-----20.47%466.36M----8.58%644.69M----38.99%586.36M
Specific account payable --------------57.88M-----0.58%57.97M-------------92.93%58.3M
Estimate liabilities -39.63%174.22M-35.46%206.2M-31.00%207.12M-24.67%224.91M25.09%288.57M7.31%319.48M10.54%300.15M8.93%298.58M-11.43%230.68M17.23%297.72M
Deferred tax liabilities 13.87%181.69M13.23%181.3M8.34%158.45M8.23%158.94M8.21%159.56M9.26%160.11M152.93%146.25M152.16%146.86M150.49%147.45M259.39%146.55M
Long term deferred income 15.74%819.79M6.07%783.86M18.01%759.1M-2.66%739.31M9.58%708.31M-2.24%739.03M-8.77%643.24M65.09%759.55M47.53%646.39M62.67%755.96M
Lease liabilities 6.28%244.66M39.70%258.54M46.92%211.44M44.76%217.81M88.67%230.2M16.91%185.06M601.98%143.92M405.09%150.46M293.34%122.01M382.48%158.3M
Other non current liabilities -16.17%91.51M-22.85%95.48M-51.70%102.29M-15.16%103.57M-14.06%109.16M-7.50%123.76M52.54%211.78M-15.23%122.08M-14.69%127.02M-12.32%133.8M
Total non current liabilities -4.52%12.07B12.89%12.64B19.98%12.76B11.14%12.38B30.12%12.65B-0.38%11.19B0.49%10.63B6.41%11.14B-1.72%9.72B33.26%11.24B
Total liabilities 7.65%33.85B9.17%33.13B11.24%31.94B9.48%31.96B32.76%31.44B12.76%30.35B15.77%28.71B18.74%29.19B-2.85%23.68B22.25%26.91B
Shareholders equity
Paid-in capital 0.00%1.68B0.00%1.68B0.00%1.68B0.00%1.68B0.00%1.68B0.00%1.68B0.00%1.68B0.00%1.68B0.00%1.68B0.00%1.68B
Capital reserve funds 0.03%5.09B-0.94%5.09B3.22%5.09B3.22%5.09B-0.07%5.09B-13.90%5.14B21.78%4.93B10.86%4.93B14.67%5.1B34.40%5.97B
Surplus reserve funds 0.00%1.19B0.00%1.19B78.41%1.19B78.41%1.19B78.41%1.19B78.41%1.19B35.08%665.29M35.08%665.29M35.08%665.29M35.08%665.29M
Retained profit 0.93%10.91B-0.45%10.55B-3.10%10.26B-1.57%10.12B5.51%10.81B5.98%10.59B18.96%10.59B23.02%10.28B23.62%10.24B32.38%10B
Other composite income -45.35%-15.63M-82.26%-17.42M-56.95%-16.67M-118.73%-15.12M-9.65%-10.75M-4.41%-9.56M7.74%-10.62M43.60%-6.91M31.79%-9.81M37.17%-9.15M
Specific reserves -8.94%27.66M1.10%26.37M7.26%30.29M23.53%31.15M28.90%30.37M24.31%26.09M27.92%28.24M19.13%25.22M15.43%23.56M11.17%20.98M
Shareholders equity without minority interests 0.51%18.88B-0.56%18.51B1.95%18.23B2.94%18.08B6.15%18.78B1.61%18.62B18.17%17.88B17.28%17.57B18.72%17.69B29.32%18.32B
Minority interests 3.32%8.27B3.66%8.22B0.89%8.2B2.65%8.15B49.10%8.01B6.06%7.93B532.58%8.12B411.34%7.94B261.25%5.37B418.59%7.48B
Total shareholder equity 1.35%27.15B0.70%26.74B1.62%26.42B2.85%26.23B16.15%26.79B2.90%26.55B58.42%26B54.27%25.5B40.72%23.07B65.28%25.8B
Total liabilityies and equity 4.75%61B5.22%59.86B6.67%58.36B6.39%58.19B24.57%58.24B7.93%56.9B32.75%54.72B33.03%54.7B14.66%46.75B40.10%52.72B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.