PXI Auto Components
301560
SPEEDBIRD
831768
Shenzhen Crastal Technology
300824
4
Hanjia Design Group
300746
5
Harbin Jiuzhou Group
300040
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 8.13%1.91B | -22.62%2.74B | 15.83%1.67B | -55.52%1.57B | -47.05%1.77B | -39.96%3.54B | -31.73%1.44B | 19.60%3.54B | 6.88%3.33B | 124.10%5.9B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --65M |
Notes receivable and accounts receivable | -4.97%8.39B | -11.03%7.93B | -3.55%8.31B | -11.75%8.54B | 38.25%8.83B | 9.48%8.91B | 79.95%8.62B | 98.57%9.68B | 25.01%6.39B | 100.18%8.14B |
-Notes receivable | -33.82%806.02M | -16.54%968.61M | 60.19%836.58M | -15.59%1.12B | 21.62%1.22B | 32.24%1.16B | 165.43%522.24M | 728.16%1.33B | 927.35%1B | 710.35%877.61M |
-Accounts receivable | -0.36%7.58B | -10.20%6.96B | -7.66%7.48B | -11.13%7.42B | 41.34%7.61B | 6.73%7.75B | 76.29%8.1B | 77.13%8.35B | 7.46%5.39B | 83.47%7.26B |
Other receivables (including interest and dividends) | 0.08%521.67M | 20.56%493.74M | 123.19%494.4M | -5.78%481.05M | 287.72%521.28M | 38.48%409.54M | 24.27%221.52M | 208.83%510.56M | 34.24%134.45M | 196.19%295.75M |
-Dividend receivable | ---- | ---- | --0 | --0 | ---- | --0 | --35.26M | --37.14M | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
-Other receivable | ---- | ---- | ---- | 1.61%481.05M | ---- | 38.48%409.54M | ---- | 186.37%473.42M | ---- | 196.19%295.75M |
Contractual assets | 4.26%189.32M | 20.49%149.5M | -25.59%188.97M | -27.26%150.35M | 47.68%181.58M | -6.98%124.08M | 377.83%253.96M | 286.40%206.71M | 575.82%122.96M | 153.49%133.38M |
Advance payment | -5.86%373.89M | 24.76%478.32M | 8.81%489.69M | -23.87%392.27M | 1.63%397.15M | -11.36%383.4M | 4.04%450.06M | 20.23%515.28M | -14.18%390.78M | 40.25%432.54M |
Inventories | -1.81%4.82B | -8.21%3.58B | -18.15%4.17B | -3.48%4.58B | 9.75%4.91B | 4.08%3.91B | 25.96%5.1B | 38.48%4.74B | 38.69%4.47B | 66.76%3.75B |
Receivable financing | -6.40%3.57B | 5.27%3.45B | -31.61%3.24B | 1.54%3.38B | 9.44%3.81B | -25.92%3.28B | 21.35%4.74B | -23.01%3.33B | -22.79%3.48B | -4.29%4.42B |
Non-current assets due within one year | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Other current assets | 16.74%1.09B | 42.88%1.06B | 108.29%1.09B | 144.57%1.07B | 153.93%932.71M | 99.82%739.81M | 283.85%522.39M | 294.59%435.8M | -13.71%367.3M | 6.60%370.24M |
Total current assets | -2.28%20.86B | -6.63%19.88B | -7.91%19.66B | -12.16%20.16B | 14.21%21.35B | -9.45%21.29B | 36.34%21.35B | 40.48%22.96B | 10.19%18.69B | 63.52%23.51B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%316.93M | 0.00%316.93M | 0.00%316.93M | 0.00%316.93M | 0.00%316.93M | 0.00%316.93M | 7.82%316.93M | 7.82%316.93M | 7.51%316.93M | 6,512.89%316.93M |
Investment real estate | -9.71%459.93M | 101.88%462.83M | 112.87%500.46M | 113.68%504.94M | 113.79%509.4M | -5.15%229.26M | -3.59%235.1M | -4.05%236.31M | 78.63%238.27M | 79.93%241.71M |
Long-term equity investment | -1.97%298.73M | 14.95%353.36M | -11.63%295.58M | 48.08%301.77M | 35.23%304.73M | 101.13%307.4M | 104.52%334.47M | 17.46%203.78M | 28.51%225.34M | -55.46%152.84M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | --8.2M | --8.25M | ---- | --7.96M |
Fixed assets | ---- | ---- | ---- | 7.22%23.96B | ---- | 18.71%25.06B | ---- | 19.73%22.34B | ---- | 18.07%21.11B |
Constru in process | ---- | ---- | ---- | 85.61%9.39B | ---- | 48.10%6.05B | ---- | 104.44%5.06B | ---- | 97.33%4.09B |
Intangible assets | 2.53%2.17B | -0.09%2.21B | 8.52%2.15B | 8.82%2.16B | 33.99%2.12B | 24.17%2.22B | 43.45%1.98B | 46.16%1.99B | 16.37%1.58B | 39.38%1.78B |
Development expenditure | -54.60%95.5M | -56.63%79.77M | -50.90%157.1M | -46.67%159.87M | -34.30%210.34M | -38.65%183.92M | 22.00%319.96M | 47.27%299.77M | 103.10%320.15M | 63.03%299.77M |
Goodwill | 0.00%48.27M | 0.00%48.27M | 0.00%48.27M | 0.00%48.27M | 0.00%48.27M | 0.00%48.27M | 0.00%48.27M | 0.00%48.27M | 0.00%48.27M | 0.00%48.27M |
Long deferred expense | 17.11%317.88M | 21.14%309.84M | 53.23%271.07M | 56.29%273.47M | 122.69%271.44M | 129.65%255.76M | 29.19%176.91M | 39.04%174.97M | -0.52%121.89M | -7.55%111.37M |
Deferred tax assets | 19.41%656.3M | 11.07%634.87M | 1.92%543.04M | 4.32%559.71M | 7.39%549.64M | -4.35%571.57M | 131.79%532.79M | 130.10%536.55M | 104.94%511.8M | 135.27%597.56M |
Usufruct assets | 16.04%286.26M | 42.85%295.59M | 33.22%225.85M | 26.84%228.65M | 64.70%246.69M | 7.73%206.93M | 418.20%169.53M | 394.40%180.27M | 272.51%149.78M | 337.02%192.08M |
Other non current assets | -24.15%124.6M | -6.51%141.82M | -57.24%125.01M | -63.11%128.53M | -27.07%164.28M | -38.99%151.69M | -60.51%292.37M | -62.15%348.42M | -77.04%225.27M | -71.77%248.63M |
Total non current assets | 8.82%40.14B | 12.30%39.98B | 15.99%38.7B | 19.81%38.03B | 31.46%36.89B | 21.92%35.61B | 30.55%33.37B | 28.11%31.74B | 17.85%28.06B | 25.62%29.2B |
Total assets | 4.75%61B | 5.22%59.86B | 6.67%58.36B | 6.39%58.19B | 24.57%58.24B | 7.93%56.9B | 32.75%54.72B | 33.03%54.7B | 14.66%46.75B | 40.10%52.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 119.19%2.69B | 174.88%1.91B | 38.06%1.26B | 104.93%1.39B | 7.75%1.23B | -57.60%693.92M | -65.70%912.53M | -68.89%677.5M | -51.73%1.14B | -13.33%1.64B |
Notes payable and accounts payable | 21.44%12.79B | 7.14%11.83B | 1.95%10.75B | -10.68%9.99B | 24.53%10.53B | 1.13%11.04B | 40.09%10.54B | 50.09%11.18B | 15.02%8.46B | 52.21%10.92B |
-Notes payable | -27.01%3.55B | -32.95%3.68B | -26.14%3.69B | -26.94%3.59B | 32.04%4.87B | 32.34%5.49B | 53.26%5B | 47.69%4.91B | 19.62%3.69B | 38.77%4.15B |
-Accounts payable | 63.09%9.24B | 46.78%8.15B | 27.28%7.06B | 2.07%6.4B | 18.73%5.66B | -17.98%5.55B | 30.02%5.54B | 52.01%6.27B | 11.70%4.77B | 61.82%6.77B |
Contract liabilities | -28.17%529.92M | 40.77%706.01M | 158.64%905.8M | 165.47%935.76M | 179.17%737.73M | 21.63%501.53M | -22.41%350.22M | 18.99%352.49M | -31.49%264.25M | 14.27%412.34M |
Advance receipts | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -1.80%406.32M | -15.06%687.06M | 8.61%493.94M | 7.46%460.7M | 2.35%413.79M | 28.87%808.91M | -2.18%454.77M | 1.90%428.72M | 5.58%404.28M | 6.23%627.72M |
Taxs payable | 27.34%166.02M | -33.80%177.77M | -22.04%118.76M | -43.43%127.65M | -38.78%130.38M | -29.06%268.52M | -39.63%152.33M | -36.81%225.65M | -2.38%212.98M | 10.23%378.5M |
Other payable (including interest and dividends) | 23.85%1.42B | 7.69%1.15B | 56.85%1.15B | -34.71%1.1B | 94.98%1.14B | 53.96%1.06B | 27.23%736.06M | 203.08%1.69B | -8.03%587.19M | 14.05%691.2M |
-Interest payable | --0 | --0 | ---- | --0 | ---- | --0 | --0 | --0 | ---- | --0 |
-Dividend payable | -25.49%339.75M | -32.01%339.75M | 5,312.15%340.19M | -59.55%340.19M | 2,594.94%455.95M | 2,650.58%499.72M | 1,106.27%6.29M | 161,278.05%840.91M | 121.11%16.92M | 137.43%18.17M |
-Other payable | --1.08B | 42.85%806.28M | ---- | -10.04%761.37M | ---- | -16.14%564.43M | --729.78M | 52.17%846.34M | ---- | 12.47%673.03M |
Non current liabilities due within one year | -20.29%2.43B | -32.76%3.18B | -36.42%3.12B | 21.47%4.21B | 6.14%3.05B | 390.66%4.72B | 241.64%4.91B | 90.36%3.47B | 10.05%2.87B | -62.66%962.45M |
Other current liabilities | -14.06%1.34B | 1,566.38%862.23M | 5,959.00%1.38B | 4,382.21%1.36B | 5,426.65%1.56B | 3.36%51.74M | -97.32%22.77M | -97.06%30.39M | -94.77%28.27M | 14.59%50.06M |
Total current liabilities | 15.85%21.78B | 6.99%20.49B | 6.10%19.18B | 8.45%19.58B | 34.60%18.8B | 22.17%19.15B | 27.13%18.08B | 27.90%18.05B | -3.62%13.97B | 15.41%15.68B |
Current liabilities | ||||||||||
Long term loan | -2.21%9.61B | 17.60%9.79B | 29.90%9.98B | 44.63%10.41B | 64.31%9.82B | 54.00%8.32B | 50.88%7.68B | 62.97%7.2B | 54.47%5.98B | 60.32%5.4B |
Bonds payable | -1.27%809.16M | -2.42%800M | -4.87%815.2M | --0 | -55.01%819.59M | -77.82%819.84M | -76.58%856.93M | -50.27%1.82B | -50.23%1.82B | 28.79%3.7B |
Long term account payable | ---- | ---- | ---- | -27.66%466.36M | ---- | -20.47%466.36M | ---- | 8.58%644.69M | ---- | 38.99%586.36M |
Specific account payable | ---- | ---- | ---- | --57.88M | ---- | -0.58%57.97M | ---- | ---- | ---- | -92.93%58.3M |
Estimate liabilities | -39.63%174.22M | -35.46%206.2M | -31.00%207.12M | -24.67%224.91M | 25.09%288.57M | 7.31%319.48M | 10.54%300.15M | 8.93%298.58M | -11.43%230.68M | 17.23%297.72M |
Deferred tax liabilities | 13.87%181.69M | 13.23%181.3M | 8.34%158.45M | 8.23%158.94M | 8.21%159.56M | 9.26%160.11M | 152.93%146.25M | 152.16%146.86M | 150.49%147.45M | 259.39%146.55M |
Long term deferred income | 15.74%819.79M | 6.07%783.86M | 18.01%759.1M | -2.66%739.31M | 9.58%708.31M | -2.24%739.03M | -8.77%643.24M | 65.09%759.55M | 47.53%646.39M | 62.67%755.96M |
Lease liabilities | 6.28%244.66M | 39.70%258.54M | 46.92%211.44M | 44.76%217.81M | 88.67%230.2M | 16.91%185.06M | 601.98%143.92M | 405.09%150.46M | 293.34%122.01M | 382.48%158.3M |
Other non current liabilities | -16.17%91.51M | -22.85%95.48M | -51.70%102.29M | -15.16%103.57M | -14.06%109.16M | -7.50%123.76M | 52.54%211.78M | -15.23%122.08M | -14.69%127.02M | -12.32%133.8M |
Total non current liabilities | -4.52%12.07B | 12.89%12.64B | 19.98%12.76B | 11.14%12.38B | 30.12%12.65B | -0.38%11.19B | 0.49%10.63B | 6.41%11.14B | -1.72%9.72B | 33.26%11.24B |
Total liabilities | 7.65%33.85B | 9.17%33.13B | 11.24%31.94B | 9.48%31.96B | 32.76%31.44B | 12.76%30.35B | 15.77%28.71B | 18.74%29.19B | -2.85%23.68B | 22.25%26.91B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B |
Capital reserve funds | 0.03%5.09B | -0.94%5.09B | 3.22%5.09B | 3.22%5.09B | -0.07%5.09B | -13.90%5.14B | 21.78%4.93B | 10.86%4.93B | 14.67%5.1B | 34.40%5.97B |
Surplus reserve funds | 0.00%1.19B | 0.00%1.19B | 78.41%1.19B | 78.41%1.19B | 78.41%1.19B | 78.41%1.19B | 35.08%665.29M | 35.08%665.29M | 35.08%665.29M | 35.08%665.29M |
Retained profit | 0.93%10.91B | -0.45%10.55B | -3.10%10.26B | -1.57%10.12B | 5.51%10.81B | 5.98%10.59B | 18.96%10.59B | 23.02%10.28B | 23.62%10.24B | 32.38%10B |
Other composite income | -45.35%-15.63M | -82.26%-17.42M | -56.95%-16.67M | -118.73%-15.12M | -9.65%-10.75M | -4.41%-9.56M | 7.74%-10.62M | 43.60%-6.91M | 31.79%-9.81M | 37.17%-9.15M |
Specific reserves | -8.94%27.66M | 1.10%26.37M | 7.26%30.29M | 23.53%31.15M | 28.90%30.37M | 24.31%26.09M | 27.92%28.24M | 19.13%25.22M | 15.43%23.56M | 11.17%20.98M |
Shareholders equity without minority interests | 0.51%18.88B | -0.56%18.51B | 1.95%18.23B | 2.94%18.08B | 6.15%18.78B | 1.61%18.62B | 18.17%17.88B | 17.28%17.57B | 18.72%17.69B | 29.32%18.32B |
Minority interests | 3.32%8.27B | 3.66%8.22B | 0.89%8.2B | 2.65%8.15B | 49.10%8.01B | 6.06%7.93B | 532.58%8.12B | 411.34%7.94B | 261.25%5.37B | 418.59%7.48B |
Total shareholder equity | 1.35%27.15B | 0.70%26.74B | 1.62%26.42B | 2.85%26.23B | 16.15%26.79B | 2.90%26.55B | 58.42%26B | 54.27%25.5B | 40.72%23.07B | 65.28%25.8B |
Total liabilityies and equity | 4.75%61B | 5.22%59.86B | 6.67%58.36B | 6.39%58.19B | 24.57%58.24B | 7.93%56.9B | 32.75%54.72B | 33.03%54.7B | 14.66%46.75B | 40.10%52.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.