PXI Auto Components
301560
Shenzhen Crastal Technology
300824
Hanjia Design Group
300746
4
Shenzhen Zesum Technology
301486
5
Henan Shijia Photons Technology
688313
(FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | -21.44%3.33B | -12.11%2.49B | -8.35%1.9B | -35.54%893.94M | 47.07%4.24B | 58.26%2.84B | 81.71%2.07B | 163.08%1.39B | 53.46%2.88B | 31.39%1.79B |
Operating revenue | -21.44%3.33B | -12.11%2.49B | -8.35%1.9B | -35.54%893.94M | 47.17%4.24B | 58.43%2.84B | 81.94%2.07B | 163.47%1.39B | 53.99%2.88B | 31.96%1.79B |
Other operating revenue | 7.04%111.58M | ---- | 0.47%53.29M | ---- | 32.83%104.24M | ---- | 26.79%53.05M | ---- | -24.07%78.48M | ---- |
Interest income | -92.45%392.1 | -93.36%339.69 | ---- | -87.54%309.62 | -99.72%5.19K | -99.73%5.12K | -99.64%5.12K | -99.68%2.48K | -75.67%1.89M | -74.25%1.89M |
Total operating cost | -29.50%3.04B | -19.61%2.36B | -14.67%1.79B | -26.91%907.42M | 51.80%4.32B | 53.50%2.93B | 66.69%2.09B | 107.82%1.24B | 28.56%2.84B | 25.36%1.91B |
Operating cost | -28.35%2.54B | -17.87%1.98B | -12.13%1.49B | -23.50%745.64M | 47.12%3.54B | 49.64%2.41B | 60.89%1.7B | 96.30%974.64M | 34.44%2.41B | 33.17%1.61B |
Operating tax surcharges | -40.22%164.21M | -31.98%133.58M | -31.05%119.03M | -65.22%57.06M | 532.69%274.69M | 798.48%196.38M | 1,119.60%172.63M | 2,249.68%164.04M | 69.87%43.42M | 11.07%21.86M |
Operating expense | -36.75%55.77M | -25.67%39.32M | -26.42%27.16M | -60.97%9.97M | 111.52%88.16M | 99.65%52.9M | 130.21%36.91M | 209.15%25.54M | -4.83%41.68M | -10.95%26.5M |
Administration expense | -19.11%230.39M | -10.78%160.75M | -7.40%114.58M | 51.40%75.08M | 15.05%284.82M | 2.90%180.17M | 3.00%123.74M | -15.53%49.59M | -6.20%247.55M | -10.43%175.1M |
Financial expense | -58.73%45.99M | -54.31%40.28M | -48.72%29.97M | -30.00%18.56M | 16.21%111.44M | 22.88%88.16M | 25.70%58.45M | 6.96%26.52M | 18.02%95.89M | 11.81%71.75M |
-Interest expense (Financial expense) | -56.62%51.98M | -50.15%41.1M | -46.00%29.35M | -22.05%18.94M | 20.11%119.82M | 19.12%82.45M | 18.77%54.36M | 2.48%24.3M | 16.19%99.75M | 6.44%69.21M |
-Interest Income (Financial expense) | 8.88%-8.21M | -54.44%-4.72M | -61.70%-2.72M | -115.93%-1.47M | -104.71%-9M | -5.98%-3.06M | -7.48%-1.68M | 46.21%-681.1K | 22.47%-4.4M | 18.29%-2.89M |
Research and development | -42.77%8.4M | -12.43%3.16M | -1.92%2.21M | -0.53%1.12M | 109.39%14.68M | -5.91%3.61M | -18.92%2.25M | -46.62%1.13M | 12.00%7.01M | -21.34%3.83M |
Credit Impairment Loss | 192.71%77.73M | 2,540.01%72.13M | 2,397.98%72.11M | 1,086,556.25%64.45M | -317.26%-83.84M | -212.78%-2.96M | -293.59%-3.14M | -97.21%5.93K | -375.77%-20.09M | 2,777.07%2.62M |
Asset Impairment Loss | 89.29%-17.42M | 409.96%147.09M | 303.17%137.33M | 153.51%52.3M | -273.95%-162.73M | -203.13%-47.45M | -252.20%-67.59M | -16,374.60%-97.75M | 77.39%-43.52M | 9,181.33%46.01M |
Adjustment items of total operating cost | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- |
Other net revenue | 118.23%71M | 3,046.49%266.25M | 767.59%237.52M | 288.57%132.89M | -577.83%-389.55M | -108.26%-9.04M | -143.30%-35.58M | -451.22%-70.48M | 181.00%81.52M | 435.49%109.38M |
Fair value change income | 31.12%-35.39M | 581.77%5.74M | -55.06%810.34K | 233.97%998.23K | -3,205.28%-51.39M | 367.12%842.18K | 645.80%1.8M | -576.41%-745.13K | -1,217.97%-1.55M | -1,223.14%-315.28K |
Invest income | 107.97%9.82M | 30.49%22.46M | 28.37%19.66M | 28.99%17.18M | -256.46%-123.22M | -51.44%17.21M | -29.21%15.32M | 8.98%13.32M | -26.10%78.75M | -22.60%35.44M |
-Including: Investment income associates | -62.92%5.37M | -72.82%3.97M | -82.22%2.41M | -90.31%1.25M | -79.78%14.5M | -51.60%14.6M | -26.39%13.56M | 27.95%12.88M | -20.10%71.7M | -22.03%30.17M |
Asset deal income | 23.91%-13.91M | -129.26%-14.37M | -1,665.48%-10.97M | -242.54%-8.99M | -1,140.09%-18.28M | -99.94%-6.27M | 115.92%700.99K | 537.90%6.31M | 97.77%-1.47M | 93.61%-3.13M |
Other revenue | 0.57%50.18M | 12.20%33.2M | 7.19%18.58M | -16.99%6.96M | -28.11%49.89M | 2.90%29.59M | -9.92%17.33M | -2.33%8.39M | 57.21%69.41M | 18.46%28.75M |
Operating profit | 177.29%359.57M | 480.71%401.47M | 706.44%349.52M | 59.46%119.41M | -483.02%-465.23M | -1,067.43%-105.45M | -70.94%-57.63M | 249.27%74.88M | 128.01%121.46M | 93.53%-9.03M |
Add:Non operating Income | 70.57%4.18M | -18.97%6.9M | -34.67%3.22M | -94.93%312.1K | -15.33%2.45M | -73.43%8.52M | -75.72%4.92M | -33.18%6.15M | 5.15%2.89M | 182.17%32.06M |
Less:Non operating expense | -21.95%32.91M | -36.57%21.57M | 188.42%17.56M | 348.35%14.44M | 233.77%42.16M | 180.11%34M | -9.02%6.09M | -10.05%3.22M | -65.16%12.63M | -46.06%12.14M |
Total profit | 165.52%330.84M | 395.41%386.8M | 670.01%335.17M | 35.30%105.28M | -551.94%-504.94M | -1,302.95%-130.94M | -191.97%-58.8M | 274.70%77.81M | 123.92%111.73M | 107.22%10.88M |
Less:Income tax cost | 130.70%78.13M | -43.65%37.23M | -20.15%54.32M | -72.61%7.72M | 1,349.90%33.87M | 420.54%66.07M | 660.57%68.02M | 578.42%28.2M | 91.41%-2.71M | -7.40%-20.61M |
Net profit | 146.90%252.72M | 277.44%349.57M | 321.46%280.85M | 96.65%97.56M | -570.83%-538.81M | -725.47%-197.01M | -1,484.26%-126.82M | 228.37%49.61M | 126.27%114.44M | 123.93%31.5M |
Net profit from continuing operation | 146.90%252.72M | 277.44%349.57M | 321.46%280.85M | 96.65%97.56M | -584.41%-538.81M | -725.47%-197.01M | -1,484.26%-126.82M | 228.37%49.61M | 125.54%111.23M | 123.93%31.5M |
Net income from discontinuing operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.21M | ---- |
Less:Minority Profit | 121.42%10.96M | 124.97%7.26M | 154.73%6.35M | -786.06%-11.96M | -302.97%-51.17M | -213.78%-29.07M | -187.60%-11.6M | 118.57%1.74M | 295.36%25.21M | 743.54%25.55M |
Net profit of parent company owners | 149.58%241.76M | 303.83%342.31M | 338.24%274.51M | 128.81%109.52M | -646.52%-487.63M | -2,923.85%-167.94M | -442.40%-115.22M | 263.60%47.87M | 121.11%89.23M | 104.66%5.95M |
Earning per share | ||||||||||
Basic earning per share | 149.56%0.2099 | 303.91%0.2973 | 338.16%0.2384 | 128.61%0.0951 | -646.45%-0.4235 | -2,903.85%-0.1458 | -444.02%-0.1001 | 263.78%0.0416 | 121.11%0.0775 | 104.69%0.0052 |
Diluted earning per share | 149.56%0.2099 | 303.91%0.2973 | 338.16%0.2384 | 128.61%0.0951 | -646.45%-0.4235 | -2,903.85%-0.1458 | -444.02%-0.1001 | 263.78%0.0416 | 121.11%0.0775 | 104.69%0.0052 |
Other composite income | 80.43%-6.64M | -109.37%-33.91M | -97.92%10.83M | -97.91%10.83M | 250.98%10.83M | 1,687.01%362.02M | 7,012.87%521.12M | |||
Other composite income of parent company owners | 76.20%-6.72M | ---- | ---- | ---- | -107.93%-28.24M | -97.92%10.83M | -97.91%10.83M | 250.98%10.83M | 1,661.61%356.22M | 7,010.69%520.96M |
Other composite income of minority owners | 101.45%82.41K | ---- | ---- | ---- | -197.93%-5.67M | ---- | ---- | ---- | --5.79M | --159.96K |
Total composite income | 142.97%246.08M | 287.76%349.57M | 342.13%280.85M | 61.41%97.56M | -220.20%-572.71M | -133.69%-186.18M | -122.69%-115.99M | 231.91%60.44M | 203.94%476.45M | 544.65%552.61M |
Total composite income of parent company owners | 145.56%235.04M | 317.89%342.31M | 362.95%274.51M | 86.59%109.52M | -215.81%-515.87M | -129.82%-157.11M | -120.97%-104.39M | 261.11%58.7M | 199.99%445.45M | 537.95%526.9M |
Total composite income of minority owners | 119.43%11.04M | 124.97%7.26M | 154.73%6.35M | -786.06%-11.96M | -283.35%-56.85M | -213.08%-29.07M | -186.56%-11.6M | 118.57%1.74M | 340.24%31M | 747.57%25.71M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.