CN Stock MarketDetailed Quotes

000735 Luoniushan Co., Ltd.

Watchlist
  • 6.18
  • -0.01-0.16%
Trading Apr 25 14:13 CST
7.12BMarket Cap29.43P/E (TTM)

Luoniushan Co., Ltd. Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Money funds
14.90%1.1B
-23.59%636.77M
1.04%826.6M
37.20%742.8M
49.09%953.31M
77.34%833.33M
41.77%818.06M
56.12%541.4M
-4.95%639.44M
-33.33%469.92M
Transactional financial assets
134.58%27.24M
67.72%376.98M
49.88%203.42M
11.93%238.61M
-2.56%11.61M
-11.55%224.76M
-0.26%135.72M
-20.07%213.17M
-60.21%11.92M
42.76%254.12M
Notes receivable and accounts receivable
-15.49%58.24M
53.53%49.83M
-0.53%36.57M
-22.71%30.66M
87.27%68.92M
-10.83%32.46M
4.50%36.76M
9.88%39.67M
22.76%36.8M
31.93%36.4M
-Notes receivable
-68.43%2.05M
----
----
----
--6.49M
----
----
----
----
----
-Accounts receivable
-9.99%56.19M
53.53%49.83M
-0.53%36.57M
-22.71%30.66M
69.62%62.43M
-10.83%32.46M
4.50%36.76M
9.88%39.67M
22.76%36.8M
31.93%36.4M
Other receivables (including interest and dividends)
-98.48%23.17M
-10.99%37.65M
-3.22%36.55M
574.33%192.3M
5,484.37%1.52B
11.62%42.3M
26.32%37.77M
33.42%28.52M
15.29%27.29M
-48.79%37.9M
-Other receivable
-98.48%23.17M
----
-3.22%36.55M
----
5,484.37%1.52B
----
26.32%37.77M
----
15.29%27.29M
----
Advance payment
-12.96%8.68M
-7.67%15.77M
-60.72%10.09M
-19.55%16.62M
-54.35%9.97M
51.37%17.07M
106.39%25.68M
-42.76%20.66M
221.17%21.84M
-56.08%11.28M
Inventories
-6.37%2.64B
-22.01%2.4B
-17.13%2.39B
-10.70%2.56B
-10.66%2.82B
13.27%3.07B
9.43%2.88B
17.52%2.87B
30.81%3.16B
25.37%2.71B
Other current assets
-9.73%95.45M
-49.06%74.61M
-41.38%72.42M
-24.49%81.39M
-69.26%105.74M
-53.18%146.45M
-56.46%123.54M
-57.45%107.79M
64.22%343.94M
-33.35%312.79M
Total current assets
-28.13%3.95B
-17.88%3.59B
-11.96%3.57B
1.15%3.86B
29.64%5.49B
13.92%4.37B
9.48%4.06B
12.31%3.82B
25.17%4.24B
5.27%3.84B
Non Current assets
Other equity investment
-19.10%47.5M
-73.23%83.31M
-73.23%83.31M
-73.23%83.31M
-81.14%58.71M
-7.51%311.2M
-8.31%311.2M
-8.83%311.2M
-9.51%311.2M
-9.07%336.49M
Other non-current financial assets
-41.71%9.12M
0.00%5M
0.00%5M
0.00%5M
212.92%15.65M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
--5M
Investment real estate
1.12%1.22B
-6.23%1.19B
-4.69%1.21B
-4.69%1.21B
-4.69%1.21B
0.83%1.27B
0.83%1.27B
596.92%1.27B
224.32%1.27B
478.90%1.26B
Long-term equity investment
18.31%34.73M
-97.25%33.32M
-97.37%31.76M
-97.45%30.6M
-97.51%29.35M
4.37%1.21B
4.87%1.21B
-3.13%1.2B
2.31%1.18B
3.09%1.16B
Fixed assets
-4.78%3.38B
----
-5.68%3.39B
----
2.75%3.55B
----
8.48%3.6B
----
-6.36%3.45B
----
Constru in process
2.69%300.1M
----
129.85%323.51M
----
-9.02%292.25M
----
-57.14%140.75M
----
46.16%321.22M
----
Productive biological assets
-16.06%95.03M
-33.31%84.8M
-34.59%92.17M
-37.41%91.61M
-24.92%113.21M
-19.37%127.15M
-12.95%140.91M
6.59%146.37M
16.28%150.8M
11.84%157.71M
Oil and gas assets
----
----
----
----
----
----
--0
----
----
----
Intangible assets
1.25%505.11M
9.32%486.51M
9.45%490.55M
9.14%494.3M
9.29%498.85M
-3.11%445.05M
-10.48%448.18M
-13.19%452.91M
-13.41%456.45M
-13.37%459.32M
Development expenditure
----
----
----
----
----
----
--0
--0
----
--0
Goodwill
0.00%46.43M
0.00%46.43M
0.00%46.43M
0.00%46.43M
0.00%46.43M
-26.71%46.43M
-26.71%46.43M
-26.71%46.43M
-26.71%46.43M
-57.91%63.34M
Long deferred expense
-18.78%51.94M
-15.48%53.51M
-16.76%56.06M
-16.25%59.71M
-13.87%63.94M
-21.27%63.31M
-17.93%67.35M
-10.03%71.3M
-11.33%74.25M
42.67%80.41M
Deferred tax assets
-39.79%141.03M
189.25%224.61M
189.25%224.61M
130.60%231.82M
132.27%234.24M
-31.58%77.65M
-26.23%77.65M
10.14%100.53M
9.69%100.84M
49.77%113.49M
Usufruct assets
-69.93%104.54M
-69.37%105.45M
-68.89%109.14M
-4.17%340.98M
0.17%347.6M
1.09%344.26M
76.77%350.82M
71.14%355.84M
55.07%347.02M
40.11%340.55M
Other non current assets
-9.43%515.12M
-21.93%508.95M
-21.12%515.65M
-20.49%508.05M
-15.84%568.77M
0.25%651.93M
-6.28%653.72M
-2.10%638.98M
-5.13%675.84M
72.19%650.32M
Total non current assets
-8.22%6.48B
-21.41%6.52B
-20.93%6.6B
-18.31%6.86B
-16.32%7.06B
-1.25%8.29B
0.82%8.35B
11.14%8.39B
9.34%8.43B
18.74%8.4B
Total assets
-16.93%10.43B
-20.19%10.11B
-18.00%10.17B
-12.23%10.72B
-0.96%12.55B
3.51%12.66B
3.50%12.41B
11.50%12.21B
14.17%12.67B
14.16%12.23B
Liabilities
Current liabilities
Short term loan
-69.52%79.81M
-65.00%97.06M
1.03%202.07M
66.60%202.08M
330.79%261.81M
100.97%277.34M
-16.01%200.01M
-52.98%121.3M
-87.03%60.77M
-61.82%138M
Notes payable and accounts payable
11.46%1.29B
-6.01%904.59M
-0.24%953.01M
-7.82%964.16M
-2.09%1.16B
53.30%962.47M
42.04%955.33M
61.49%1.05B
34.48%1.18B
28.54%627.83M
-Notes payable
13.14%22.6M
----
----
----
--19.97M
----
----
----
----
--30.74M
-Accounts payable
11.43%1.27B
-6.01%904.59M
-0.24%953.01M
-7.82%964.16M
-3.78%1.14B
61.19%962.47M
42.04%955.33M
61.49%1.05B
34.48%1.18B
22.25%597.09M
Contract liabilities
-39.42%1.3B
-42.62%1.47B
-38.96%1.41B
-2.66%1.81B
-15.53%2.15B
-13.20%2.56B
-14.30%2.31B
-22.72%1.86B
19.52%2.54B
74.23%2.94B
Advance receipts
-20.26%12.56M
-14.97%14.81M
1.23%22.11M
-37.94%14.59M
30.67%15.75M
-24.01%17.41M
21.84%21.84M
79.96%23.51M
86.40%12.06M
102.70%22.91M
Salaries payable
-0.07%74.55M
-14.86%67.6M
-7.80%63.85M
-11.90%64.82M
-8.85%74.61M
21.36%79.4M
11.00%69.26M
18.06%73.58M
8.33%81.85M
11.12%65.42M
Taxs payable
32.59%222.85M
302.64%192.74M
215.67%218.93M
167.18%217.09M
107.14%168.08M
11.47%47.87M
5.79%69.36M
32.90%81.25M
13.35%81.14M
13.77%42.94M
Other payable (including interest and dividends)
-16.11%195.69M
-16.18%191.71M
3.70%194.13M
-12.19%228.83M
3.01%233.28M
10.21%228.71M
-17.22%187.2M
-43.26%260.58M
-59.43%226.46M
-73.36%207.52M
-Dividend payable
0.00%2.79M
0.00%2.79M
0.00%2.79M
0.00%2.79M
0.00%2.79M
-30.12%2.79M
-30.12%2.79M
-34.08%2.79M
-34.08%2.79M
0.00%3.99M
-Other payable
-16.31%192.9M
----
3.76%191.34M
----
3.05%230.49M
----
-16.99%184.41M
----
-59.62%223.67M
----
Non current liabilities due within one year
2.45%483.08M
-28.19%395.3M
-43.53%301.79M
-46.88%297.52M
48.76%471.54M
96.03%550.46M
145.61%534.38M
255.28%560.12M
16.00%316.99M
-39.85%280.8M
Other current liabilities
-43.76%110.32M
-44.66%123.13M
-39.81%124.78M
-16.40%157.73M
-13.07%196.14M
35.39%222.5M
32.73%207.31M
-8.86%188.68M
84.74%225.62M
14.41%164.34M
Total current liabilities
-20.25%3.77B
-30.12%3.45B
-23.35%3.49B
-6.12%3.96B
-0.07%4.73B
9.96%4.94B
4.66%4.55B
-1.35%4.21B
3.21%4.73B
11.32%4.49B
Current liabilities
Long term loan
-46.03%1.08B
-48.42%1.02B
-45.83%1.11B
-46.24%1.08B
-2.31%1.99B
6.78%1.98B
6.12%2.04B
19.55%2.01B
57.87%2.04B
44.80%1.85B
Long term account payable
6.21%17.48M
----
--8.77M
----
--16.45M
----
----
----
----
----
Estimate liabilities
9.67%91M
60.58%88.05M
181.72%89.21M
860.96%106.6M
647.96%82.97M
565.63%54.83M
284.40%31.67M
34.66%11.09M
34.66%11.09M
453.00%8.24M
Deferred tax liabilities
-11.55%232.93M
-5.82%258.46M
-5.73%260.19M
-5.55%261.99M
2.55%263.35M
4.10%274.43M
7.51%276.01M
264.03%277.38M
114.13%256.79M
615.45%263.63M
Long term deferred income
-6.08%501.15M
-5.63%508.75M
-5.58%517.06M
-5.59%525.25M
-5.62%533.57M
-9.81%539.11M
-9.70%547.63M
-9.14%556.35M
-9.26%565.36M
-6.11%597.72M
Lease liabilities
-91.20%22.12M
-91.85%21.26M
-90.23%24.34M
0.31%264.48M
2.77%251.5M
9.26%260.75M
138.21%249.29M
110.09%263.68M
100.29%244.72M
74.90%238.65M
Other non current liabilities
----
----
----
----
----
----
--0
----
----
----
Total non current liabilities
-38.23%1.94B
-38.68%1.91B
-36.26%2.01B
-27.92%2.25B
0.73%3.14B
4.95%3.11B
8.50%3.15B
24.57%3.12B
43.99%3.12B
41.61%2.96B
Total liabilities
-27.43%5.71B
-33.42%5.36B
-28.63%5.5B
-15.39%6.2B
0.25%7.87B
7.97%8.05B
6.20%7.7B
8.22%7.33B
16.31%7.85B
21.66%7.46B
Shareholders equity
Paid-in capital
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
Capital reserve funds
-9.44%1.54B
-1.59%1.6B
-1.59%1.6B
-1.59%1.6B
4.20%1.7B
0.05%1.63B
0.05%1.63B
0.05%1.63B
0.05%1.63B
1.19%1.63B
Surplus reserve funds
6.42%302.96M
16.45%277.73M
16.45%277.73M
16.45%277.73M
19.36%284.67M
6.71%238.5M
6.71%238.5M
6.71%238.5M
1.42%238.5M
2.78%223.51M
Retained profit
31.41%855.28M
39.79%867.97M
14.87%800.16M
-23.43%658.21M
-19.82%650.84M
-9.53%620.91M
5.69%696.59M
32.03%859.63M
11.83%811.74M
-30.04%686.29M
Other composite income
-1.61%411.44M
-19.21%415.99M
-19.21%415.99M
-19.21%415.99M
-17.05%418.16M
-14.40%514.91M
-14.11%514.91M
603.31%514.91M
240.92%504.08M
444.23%601.5M
Shareholders equity without minority interests
1.33%4.26B
3.89%4.31B
0.42%4.25B
-6.54%4.11B
-3.05%4.2B
-3.17%4.15B
-0.74%4.23B
17.87%4.39B
11.48%4.33B
5.45%4.29B
Minority interests
-4.68%458.32M
-6.11%432M
-9.73%431.09M
-15.92%412.78M
-1.70%480.85M
-5.84%460.11M
0.22%477.58M
8.20%490.92M
5.63%489.17M
-6.05%488.67M
Total shareholder equity
0.71%4.72B
2.89%4.75B
-0.61%4.68B
-7.48%4.52B
-2.92%4.68B
-3.45%4.61B
-0.64%4.71B
16.82%4.88B
10.86%4.82B
4.14%4.78B
Total liabilityies and equity
-16.93%10.43B
-20.19%10.11B
-18.00%10.17B
-12.23%10.72B
-0.96%12.55B
3.51%12.66B
3.50%12.41B
11.50%12.21B
14.17%12.67B
14.16%12.23B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Money funds 14.90%1.1B-23.59%636.77M1.04%826.6M37.20%742.8M49.09%953.31M77.34%833.33M41.77%818.06M56.12%541.4M-4.95%639.44M-33.33%469.92M
Transactional financial assets 134.58%27.24M67.72%376.98M49.88%203.42M11.93%238.61M-2.56%11.61M-11.55%224.76M-0.26%135.72M-20.07%213.17M-60.21%11.92M42.76%254.12M
Notes receivable and accounts receivable -15.49%58.24M53.53%49.83M-0.53%36.57M-22.71%30.66M87.27%68.92M-10.83%32.46M4.50%36.76M9.88%39.67M22.76%36.8M31.93%36.4M
-Notes receivable -68.43%2.05M--------------6.49M--------------------
-Accounts receivable -9.99%56.19M53.53%49.83M-0.53%36.57M-22.71%30.66M69.62%62.43M-10.83%32.46M4.50%36.76M9.88%39.67M22.76%36.8M31.93%36.4M
Other receivables (including interest and dividends) -98.48%23.17M-10.99%37.65M-3.22%36.55M574.33%192.3M5,484.37%1.52B11.62%42.3M26.32%37.77M33.42%28.52M15.29%27.29M-48.79%37.9M
-Other receivable -98.48%23.17M-----3.22%36.55M----5,484.37%1.52B----26.32%37.77M----15.29%27.29M----
Advance payment -12.96%8.68M-7.67%15.77M-60.72%10.09M-19.55%16.62M-54.35%9.97M51.37%17.07M106.39%25.68M-42.76%20.66M221.17%21.84M-56.08%11.28M
Inventories -6.37%2.64B-22.01%2.4B-17.13%2.39B-10.70%2.56B-10.66%2.82B13.27%3.07B9.43%2.88B17.52%2.87B30.81%3.16B25.37%2.71B
Other current assets -9.73%95.45M-49.06%74.61M-41.38%72.42M-24.49%81.39M-69.26%105.74M-53.18%146.45M-56.46%123.54M-57.45%107.79M64.22%343.94M-33.35%312.79M
Total current assets -28.13%3.95B-17.88%3.59B-11.96%3.57B1.15%3.86B29.64%5.49B13.92%4.37B9.48%4.06B12.31%3.82B25.17%4.24B5.27%3.84B
Non Current assets
Other equity investment -19.10%47.5M-73.23%83.31M-73.23%83.31M-73.23%83.31M-81.14%58.71M-7.51%311.2M-8.31%311.2M-8.83%311.2M-9.51%311.2M-9.07%336.49M
Other non-current financial assets -41.71%9.12M0.00%5M0.00%5M0.00%5M212.92%15.65M0.00%5M0.00%5M0.00%5M0.00%5M--5M
Investment real estate 1.12%1.22B-6.23%1.19B-4.69%1.21B-4.69%1.21B-4.69%1.21B0.83%1.27B0.83%1.27B596.92%1.27B224.32%1.27B478.90%1.26B
Long-term equity investment 18.31%34.73M-97.25%33.32M-97.37%31.76M-97.45%30.6M-97.51%29.35M4.37%1.21B4.87%1.21B-3.13%1.2B2.31%1.18B3.09%1.16B
Fixed assets -4.78%3.38B-----5.68%3.39B----2.75%3.55B----8.48%3.6B-----6.36%3.45B----
Constru in process 2.69%300.1M----129.85%323.51M-----9.02%292.25M-----57.14%140.75M----46.16%321.22M----
Productive biological assets -16.06%95.03M-33.31%84.8M-34.59%92.17M-37.41%91.61M-24.92%113.21M-19.37%127.15M-12.95%140.91M6.59%146.37M16.28%150.8M11.84%157.71M
Oil and gas assets --------------------------0------------
Intangible assets 1.25%505.11M9.32%486.51M9.45%490.55M9.14%494.3M9.29%498.85M-3.11%445.05M-10.48%448.18M-13.19%452.91M-13.41%456.45M-13.37%459.32M
Development expenditure --------------------------0--0------0
Goodwill 0.00%46.43M0.00%46.43M0.00%46.43M0.00%46.43M0.00%46.43M-26.71%46.43M-26.71%46.43M-26.71%46.43M-26.71%46.43M-57.91%63.34M
Long deferred expense -18.78%51.94M-15.48%53.51M-16.76%56.06M-16.25%59.71M-13.87%63.94M-21.27%63.31M-17.93%67.35M-10.03%71.3M-11.33%74.25M42.67%80.41M
Deferred tax assets -39.79%141.03M189.25%224.61M189.25%224.61M130.60%231.82M132.27%234.24M-31.58%77.65M-26.23%77.65M10.14%100.53M9.69%100.84M49.77%113.49M
Usufruct assets -69.93%104.54M-69.37%105.45M-68.89%109.14M-4.17%340.98M0.17%347.6M1.09%344.26M76.77%350.82M71.14%355.84M55.07%347.02M40.11%340.55M
Other non current assets -9.43%515.12M-21.93%508.95M-21.12%515.65M-20.49%508.05M-15.84%568.77M0.25%651.93M-6.28%653.72M-2.10%638.98M-5.13%675.84M72.19%650.32M
Total non current assets -8.22%6.48B-21.41%6.52B-20.93%6.6B-18.31%6.86B-16.32%7.06B-1.25%8.29B0.82%8.35B11.14%8.39B9.34%8.43B18.74%8.4B
Total assets -16.93%10.43B-20.19%10.11B-18.00%10.17B-12.23%10.72B-0.96%12.55B3.51%12.66B3.50%12.41B11.50%12.21B14.17%12.67B14.16%12.23B
Liabilities
Current liabilities
Short term loan -69.52%79.81M-65.00%97.06M1.03%202.07M66.60%202.08M330.79%261.81M100.97%277.34M-16.01%200.01M-52.98%121.3M-87.03%60.77M-61.82%138M
Notes payable and accounts payable 11.46%1.29B-6.01%904.59M-0.24%953.01M-7.82%964.16M-2.09%1.16B53.30%962.47M42.04%955.33M61.49%1.05B34.48%1.18B28.54%627.83M
-Notes payable 13.14%22.6M--------------19.97M------------------30.74M
-Accounts payable 11.43%1.27B-6.01%904.59M-0.24%953.01M-7.82%964.16M-3.78%1.14B61.19%962.47M42.04%955.33M61.49%1.05B34.48%1.18B22.25%597.09M
Contract liabilities -39.42%1.3B-42.62%1.47B-38.96%1.41B-2.66%1.81B-15.53%2.15B-13.20%2.56B-14.30%2.31B-22.72%1.86B19.52%2.54B74.23%2.94B
Advance receipts -20.26%12.56M-14.97%14.81M1.23%22.11M-37.94%14.59M30.67%15.75M-24.01%17.41M21.84%21.84M79.96%23.51M86.40%12.06M102.70%22.91M
Salaries payable -0.07%74.55M-14.86%67.6M-7.80%63.85M-11.90%64.82M-8.85%74.61M21.36%79.4M11.00%69.26M18.06%73.58M8.33%81.85M11.12%65.42M
Taxs payable 32.59%222.85M302.64%192.74M215.67%218.93M167.18%217.09M107.14%168.08M11.47%47.87M5.79%69.36M32.90%81.25M13.35%81.14M13.77%42.94M
Other payable (including interest and dividends) -16.11%195.69M-16.18%191.71M3.70%194.13M-12.19%228.83M3.01%233.28M10.21%228.71M-17.22%187.2M-43.26%260.58M-59.43%226.46M-73.36%207.52M
-Dividend payable 0.00%2.79M0.00%2.79M0.00%2.79M0.00%2.79M0.00%2.79M-30.12%2.79M-30.12%2.79M-34.08%2.79M-34.08%2.79M0.00%3.99M
-Other payable -16.31%192.9M----3.76%191.34M----3.05%230.49M-----16.99%184.41M-----59.62%223.67M----
Non current liabilities due within one year 2.45%483.08M-28.19%395.3M-43.53%301.79M-46.88%297.52M48.76%471.54M96.03%550.46M145.61%534.38M255.28%560.12M16.00%316.99M-39.85%280.8M
Other current liabilities -43.76%110.32M-44.66%123.13M-39.81%124.78M-16.40%157.73M-13.07%196.14M35.39%222.5M32.73%207.31M-8.86%188.68M84.74%225.62M14.41%164.34M
Total current liabilities -20.25%3.77B-30.12%3.45B-23.35%3.49B-6.12%3.96B-0.07%4.73B9.96%4.94B4.66%4.55B-1.35%4.21B3.21%4.73B11.32%4.49B
Current liabilities
Long term loan -46.03%1.08B-48.42%1.02B-45.83%1.11B-46.24%1.08B-2.31%1.99B6.78%1.98B6.12%2.04B19.55%2.01B57.87%2.04B44.80%1.85B
Long term account payable 6.21%17.48M------8.77M------16.45M--------------------
Estimate liabilities 9.67%91M60.58%88.05M181.72%89.21M860.96%106.6M647.96%82.97M565.63%54.83M284.40%31.67M34.66%11.09M34.66%11.09M453.00%8.24M
Deferred tax liabilities -11.55%232.93M-5.82%258.46M-5.73%260.19M-5.55%261.99M2.55%263.35M4.10%274.43M7.51%276.01M264.03%277.38M114.13%256.79M615.45%263.63M
Long term deferred income -6.08%501.15M-5.63%508.75M-5.58%517.06M-5.59%525.25M-5.62%533.57M-9.81%539.11M-9.70%547.63M-9.14%556.35M-9.26%565.36M-6.11%597.72M
Lease liabilities -91.20%22.12M-91.85%21.26M-90.23%24.34M0.31%264.48M2.77%251.5M9.26%260.75M138.21%249.29M110.09%263.68M100.29%244.72M74.90%238.65M
Other non current liabilities --------------------------0------------
Total non current liabilities -38.23%1.94B-38.68%1.91B-36.26%2.01B-27.92%2.25B0.73%3.14B4.95%3.11B8.50%3.15B24.57%3.12B43.99%3.12B41.61%2.96B
Total liabilities -27.43%5.71B-33.42%5.36B-28.63%5.5B-15.39%6.2B0.25%7.87B7.97%8.05B6.20%7.7B8.22%7.33B16.31%7.85B21.66%7.46B
Shareholders equity
Paid-in capital 0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B
Capital reserve funds -9.44%1.54B-1.59%1.6B-1.59%1.6B-1.59%1.6B4.20%1.7B0.05%1.63B0.05%1.63B0.05%1.63B0.05%1.63B1.19%1.63B
Surplus reserve funds 6.42%302.96M16.45%277.73M16.45%277.73M16.45%277.73M19.36%284.67M6.71%238.5M6.71%238.5M6.71%238.5M1.42%238.5M2.78%223.51M
Retained profit 31.41%855.28M39.79%867.97M14.87%800.16M-23.43%658.21M-19.82%650.84M-9.53%620.91M5.69%696.59M32.03%859.63M11.83%811.74M-30.04%686.29M
Other composite income -1.61%411.44M-19.21%415.99M-19.21%415.99M-19.21%415.99M-17.05%418.16M-14.40%514.91M-14.11%514.91M603.31%514.91M240.92%504.08M444.23%601.5M
Shareholders equity without minority interests 1.33%4.26B3.89%4.31B0.42%4.25B-6.54%4.11B-3.05%4.2B-3.17%4.15B-0.74%4.23B17.87%4.39B11.48%4.33B5.45%4.29B
Minority interests -4.68%458.32M-6.11%432M-9.73%431.09M-15.92%412.78M-1.70%480.85M-5.84%460.11M0.22%477.58M8.20%490.92M5.63%489.17M-6.05%488.67M
Total shareholder equity 0.71%4.72B2.89%4.75B-0.61%4.68B-7.48%4.52B-2.92%4.68B-3.45%4.61B-0.64%4.71B16.82%4.88B10.86%4.82B4.14%4.78B
Total liabilityies and equity -16.93%10.43B-20.19%10.11B-18.00%10.17B-12.23%10.72B-0.96%12.55B3.51%12.66B3.50%12.41B11.50%12.21B14.17%12.67B14.16%12.23B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.