Woodside Energy Group Ltd
WDS
National Australia Bank Ltd
NAB
ANZ Group Holdings Ltd
ANZ
4
Origin Energy Ltd
ORG
5
Telstra Group Ltd
TLS
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.27%288.9M | -35.27%288.9M | 3.21%446.3M | 3.21%446.3M | 848.93%432.4M | 848.93%432.4M | 1,075.68%45.57M | 105.67%45.57M | -93.88%3.88M | -65.03%22.16M |
-Cash and cash equivalents | -35.27%288.9M | -35.27%288.9M | 3.21%446.3M | 3.21%446.3M | 848.93%432.4M | 848.93%432.4M | 1,075.68%45.57M | 105.67%45.57M | -93.88%3.88M | -65.03%22.16M |
Receivables | -47.60%148.3M | -47.60%148.3M | -15.07%283M | -15.07%283M | 777.05%333.2M | 777.05%333.2M | 132.38%37.99M | 1,072.65%37.99M | 12.22%16.35M | -77.76%3.24M |
-Accounts receivable | -48.62%123M | -48.62%123M | -14.99%239.4M | -14.99%239.4M | 985.60%281.6M | 985.60%281.6M | 77.29%25.94M | 1,922.02%25.94M | 15.58%14.63M | -89.87%1.28M |
-Other receivables | -41.97%25.3M | -41.97%25.3M | -15.50%43.6M | -15.50%43.6M | 328.16%51.6M | 328.16%51.6M | 601.64%12.05M | 515.85%12.05M | -10.03%1.72M | 2.50%1.96M |
Inventory | -15.49%154.4M | -15.49%154.4M | 69.95%182.7M | 69.95%182.7M | 1,162.29%107.5M | 1,162.29%107.5M | -83.51%8.52M | -84.28%8.52M | 148.92%51.65M | 161.13%54.19M |
Prepaid assets | 3.81%32.7M | 3.81%32.7M | 57.50%31.5M | 57.50%31.5M | 42.24%20M | 42.24%20M | --14.06M | --14.06M | ---- | ---- |
Current deferred assets | --20.2M | --20.2M | ---- | ---- | ---- | ---- | ---- | ---- | --4.24M | ---- |
Hedging assets-current | ---- | ---- | -6.15%6.1M | -6.15%6.1M | --6.5M | --6.5M | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | --48M | --48M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 596.23%29.97M | 1,421.41%29.97M | 46.14%4.3M | -33.12%1.97M |
Total current assets | -35.39%644.5M | -35.39%644.5M | 10.89%997.6M | 10.89%997.6M | 560.95%899.6M | 560.95%899.6M | 69.23%136.11M | --136.11M | -20.86%80.43M | ---- |
Non current assets | ||||||||||
Net PPE | -1.67%2.5B | -1.67%2.5B | 8.11%2.54B | 8.11%2.54B | 1,381.97%2.35B | 1,381.97%2.35B | 23.05%158.56M | 36.45%158.56M | 24.35%128.86M | 12.14%116.21M |
-Gross PPE | 9.67%3.22B | 9.67%3.22B | 16.64%2.94B | 16.64%2.94B | 1,218.02%2.52B | 1,218.02%2.52B | 26.00%191.24M | 44.70%191.24M | 29.27%151.78M | 12.56%132.16M |
-Accumulated depreciation | -81.74%-726.4M | -81.74%-726.4M | -134.02%-399.7M | -134.02%-399.7M | -422.60%-170.8M | -422.60%-170.8M | -42.56%-32.68M | -104.84%-32.68M | -66.21%-22.93M | -15.67%-15.95M |
Investments and advances | -4.03%28.6M | -4.03%28.6M | -53.44%29.8M | -53.44%29.8M | 1,089.85%64M | 1,089.85%64M | -61.35%5.38M | --5.38M | --13.92M | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | --19.3M | --19.3M | ---- | ---- | ---- | ---- |
-Other investment | -4.03%28.6M | -4.03%28.6M | -33.33%29.8M | -33.33%29.8M | 731.03%44.7M | 731.03%44.7M | -61.35%5.38M | --5.38M | --13.92M | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --10.87M | --10.87M | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | -24.69%1.1M | -24.69%1.1M | -24.58%1.46M | -23.28%1.46M | -15.56%1.94M | -16.99%1.9M |
-Other intangible assets | ---- | ---- | ---- | ---- | -24.69%1.1M | -24.69%1.1M | -24.58%1.46M | -23.28%1.46M | -15.56%1.94M | -16.99%1.9M |
Other non current assets | -18.83%30.6M | -18.83%30.6M | 2,800.00%37.7M | 2,800.00%37.7M | -89.96%1.3M | -89.96%1.3M | -16.00%12.95M | 204.56%12.95M | 851.55%15.41M | 162.44%4.25M |
Total non current assets | -1.94%2.56B | -1.94%2.56B | 7.93%2.61B | 7.93%2.61B | 1,176.93%2.42B | 1,176.93%2.42B | 18.17%189.22M | --189.22M | 48.90%160.12M | ---- |
Total assets | -11.20%3.2B | -11.20%3.2B | 8.73%3.61B | 8.73%3.61B | 919.22%3.32B | 919.22%3.32B | 35.24%325.33M | --325.33M | 15.01%240.55M | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -8.68%248.2M | -8.68%248.2M | -22.92%271.8M | -22.92%271.8M | 400.13%352.6M | 400.13%352.6M | 369.32%70.5M | 2,183.64%70.5M | --15.02M | --3.09M |
-Current debt | -48.98%69.9M | -48.98%69.9M | -52.87%137M | -52.87%137M | 313.10%290.7M | 313.10%290.7M | 371.27%70.37M | 2,208.70%70.37M | --14.93M | --3.05M |
-Current capital lease obligation | 32.27%178.3M | 32.27%178.3M | 117.77%134.8M | 117.77%134.8M | 47,338.78%61.9M | 47,338.78%61.9M | 45.05%130.48K | 233.16%130.48K | --89.96K | --39.17K |
Payables | -28.89%240.7M | -28.89%240.7M | -20.26%338.5M | -20.26%338.5M | 601.37%424.5M | 601.37%424.5M | 93.45%60.52M | 165.75%60.52M | -10.52%31.29M | -34.86%22.78M |
-accounts payable | -19.12%75.3M | -19.12%75.3M | -10.57%93.1M | -10.57%93.1M | 72.21%104.1M | 72.21%104.1M | 93.71%60.45M | 170.49%60.45M | -10.71%31.21M | -36.06%22.35M |
-Other payable | -32.60%165.4M | -32.60%165.4M | -23.41%245.4M | -23.41%245.4M | 429,012.03%320.4M | 429,012.03%320.4M | -6.62%74.67K | -82.53%74.67K | 375.73%79.96K | 2,442.75%427.39K |
Current provisions | -83.55%25.8M | -83.55%25.8M | 3,546.51%156.8M | 3,546.51%156.8M | -49.65%4.3M | -49.65%4.3M | 347.31%8.54M | 217.52%8.54M | -51.03%1.91M | -31.02%2.69M |
Pension and other retirement benefit plans | 0.79%51.3M | 0.79%51.3M | 67.99%50.9M | 67.99%50.9M | 1,547.55%30.3M | 1,547.55%30.3M | 194.94%1.84M | 330.31%1.84M | 7.40%623.54K | -26.39%427.39K |
Current deferred liabilities | ---- | ---- | 33.36%170.3M | 33.36%170.3M | 2,702.86%127.7M | 2,702.86%127.7M | --4.56M | 4,044.17%4.56M | ---- | -99.38%109.94K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.20%5.39M | -6.06%5.23M |
Current liabilities | -42.73%566M | -42.73%566M | 5.21%988.3M | 5.21%988.3M | 543.60%939.4M | 543.60%939.4M | 169.13%145.96M | --145.96M | -13.56%54.23M | ---- |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.84%424.1M | -15.84%424.1M | -1.51%503.9M | -1.51%503.9M | 9,716.97%511.6M | 9,716.97%511.6M | -30.24%5.21M | -64.34%5.21M | --7.47M | --14.61M |
-Long term debt | 33.09%238.1M | 33.09%238.1M | -42.92%178.9M | -42.92%178.9M | 6,315.33%313.4M | 6,315.33%313.4M | -30.21%4.89M | -65.32%4.89M | --7M | --14.09M |
-Long term capital lease obligation | -42.77%186M | -42.77%186M | 63.98%325M | 63.98%325M | 60,658.43%198.2M | 60,658.43%198.2M | -30.67%326.21K | -38.02%326.21K | --470.54K | --526.33K |
Long term provisions | -3.81%204.3M | -3.81%204.3M | -38.98%212.4M | -38.98%212.4M | 1,012.86%348.1M | 1,012.86%348.1M | 48.55%31.28M | 44.93%31.28M | 2.08%21.06M | 4.63%21.58M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | -15.14%39.15K | -84.43%39.15K | -74.07%46.13K | 41.37%251.49K |
Non current deferred liabilities | 20.71%177.8M | 20.71%177.8M | -19.55%147.3M | -19.55%147.3M | 729.69%183.1M | 729.69%183.1M | 3.30%22.07M | 38.15%22.07M | 445.60%21.36M | 307.96%15.97M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.45%5.26M | -40.04%10.33M |
Total non current liabilities | -6.65%806.2M | -6.65%806.2M | -17.18%863.6M | -17.18%863.6M | 1,679.56%1.04B | 1,679.56%1.04B | 6.16%58.6M | --58.6M | 31.59%55.2M | ---- |
Total liabilities | -25.90%1.37B | -25.90%1.37B | -6.57%1.85B | -6.57%1.85B | 869.01%1.98B | 869.01%1.98B | 86.93%204.56M | --204.56M | 4.53%109.43M | ---- |
Shareholders'equity | ||||||||||
Share capital | 0.00%616.4M | 0.00%616.4M | 0.00%616.4M | 0.00%616.4M | 598.42%616.4M | 598.42%616.4M | -5.70%88.26M | 5.52%88.26M | 13.62%93.59M | 1.54%83.64M |
-common stock | 0.00%616.4M | 0.00%616.4M | 0.00%616.4M | 0.00%616.4M | 598.42%616.4M | 598.42%616.4M | -5.70%88.26M | 5.52%88.26M | 13.62%93.59M | 1.54%83.64M |
Retained earnings | 6.55%1.24B | 6.55%1.24B | 56.67%1.16B | 56.67%1.16B | 2,533.96%740.9M | 2,533.96%740.9M | 28.87%28.13M | -8.03%28.13M | -17.52%21.83M | 15.57%30.58M |
Gains losses not affecting retained earnings | 0.00%-23.7M | 0.00%-23.7M | 0.00%-23.7M | 0.00%-23.7M | -1,498.96%-23.7M | -1,498.96%-23.7M | -5.15%1.69M | 5.01%1.69M | 49.75%1.79M | 35.27%1.61M |
Total stockholders'equity | 4.33%1.83B | 4.33%1.83B | 31.49%1.75B | 31.49%1.75B | 1,029.42%1.33B | 1,029.42%1.33B | 0.75%118.08M | 1.94%118.08M | 6.52%117.2M | 5.28%115.84M |
Total equity | 4.33%1.83B | 4.33%1.83B | 31.49%1.75B | 31.49%1.75B | 1,029.42%1.33B | 1,029.42%1.33B | 0.75%118.08M | --118.08M | 6.52%117.2M | ---- |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |