AU Stock MarketDetailed Quotes

MSI Multistack International Ltd

Watchlist
  • 0.004
  • 0.0000.00%
20min DelayMarket Closed Apr 7 10:12 AET
627.35KMarket Cap-0.33P/E (Static)

Multistack International Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
Total revenue
-78.79%374.03K
178.61%1.76M
-1.72%632.8K
7.16%643.85K
7.28%600.82K
-21.50%560.07K
-46.01%713.48K
61.37%1.32M
-54.26%818.98K
-21.51%1.79M
Operating revenue
-78.79%374.03K
178.61%1.76M
-1.72%632.8K
7.16%643.85K
7.28%600.82K
-21.50%560.07K
-46.01%713.48K
61.37%1.32M
-54.26%818.98K
-21.51%1.79M
Cost of revenue
-82.31%253.71K
373.39%1.43M
-42.83%302.9K
11.56%529.84K
21.50%474.93K
-34.08%390.9K
-34.09%592.95K
66.31%899.6K
-60.85%540.91K
-10.46%1.38M
Gross profit
-63.44%120.32K
-0.23%329.13K
189.36%329.89K
-9.44%114.01K
-25.58%125.89K
40.36%169.17K
-71.44%120.53K
51.76%421.99K
-32.03%278.07K
-44.61%409.12K
Operating expense
-8.59%1.22M
4.35%1.33M
8.11%1.28M
-17.43%1.18M
38.14%1.43M
0.90%1.03M
9.86%1.02M
-9.76%932.87K
23.03%1.03M
-16.25%840.24K
Selling and administrative expenses
-6.72%839.78K
-5.60%900.31K
-0.04%953.75K
10.06%954.1K
-2.78%866.89K
6.39%891.72K
13.86%838.14K
-12.96%736.09K
27.54%845.68K
-28.96%663.09K
-General and administrative expense
-6.72%839.78K
-5.60%900.31K
-0.04%953.75K
10.06%954.1K
-2.78%866.89K
6.39%891.72K
13.86%838.14K
-12.96%736.09K
27.54%845.68K
-28.96%663.09K
Depreciation amortization depletion
11.85%96.19K
0.00%86K
9.18%86K
10.11%78.77K
--71.54K
----
----
----
----
----
-Depreciation and amortization
11.85%96.19K
0.00%86K
9.18%86K
10.11%78.77K
--71.54K
----
----
----
----
----
Other operating expenses
-18.59%280.29K
46.29%344.29K
60.58%235.34K
-70.09%146.56K
244.28%490.05K
-23.75%142.34K
-5.14%186.67K
4.65%196.78K
6.14%188.03K
155.47%177.14K
Operating profit
-9.43%-1.1M
-5.95%-1M
11.28%-945.2K
18.21%-1.07M
-50.61%-1.3M
4.36%-864.89K
-77.00%-904.28K
32.39%-510.88K
-75.28%-755.64K
-62.88%-431.12K
Net non-operating interest income (expenses)
-37.14%-188.45K
-791.77%-137.41K
-23.44%19.86K
-55.46%25.95K
12.96%58.25K
-26.18%51.56K
-0.42%69.85K
-56.23%70.14K
-14.72%160.25K
-3.03%187.91K
Non-operating interest income
950.63%6.66K
-96.81%634
-23.44%19.86K
-55.46%25.95K
-17.57%58.25K
-2.96%70.66K
3.82%72.82K
-56.99%70.14K
-16.07%163.09K
0.28%194.32K
Non-operating interest expense
41.33%195.11K
--138.05K
----
----
----
542.60%19.1K
--2.97K
----
-55.80%2.83K
--6.41K
Other net income (expenses)
-405.43%-491.1K
116.19%160.79K
-476.44%-993.04K
-121.41%-172.27K
1,003.58%804.49K
-1.22%-89.03K
-167.51%-87.96K
210.30%130.3K
84.09%-118.13K
-2,182.97%-742.43K
Special income (charges)
----
----
---635.05K
----
----
---167.98K
----
----
----
----
-Less:Impairment of capital assets
----
----
--635.05K
----
----
--167.98K
----
----
----
----
Other non-operating income (expenses)
-405.43%-491.1K
144.92%160.79K
-107.80%-357.99K
-121.41%-172.27K
919.09%804.49K
189.74%78.94K
-164.55%-87.96K
306.57%136.26K
39.46%-65.97K
-453.65%-108.95K
Income before tax
-88.24%-1.68M
51.32%-892.09K
-61.73%-1.83M
-207.61%-1.13M
59.18%-368.32K
2.17%-902.36K
-197.13%-922.39K
56.49%-310.44K
27.61%-713.52K
-2,694.09%-985.64K
Income tax
0
0
0
0
0
0
20.93%-208.64K
-40.04%-263.86K
-1.63%-188.42K
-5.74%-185.4K
Earnings from equity interest net of tax
Net income
-88.24%-1.68M
51.32%-892.09K
-61.73%-1.83M
-207.61%-1.13M
59.18%-368.32K
-26.42%-902.36K
-1,432.36%-713.76K
91.13%-46.58K
34.38%-525.1K
-864.29%-800.24K
Net income continuous operations
-88.24%-1.68M
51.32%-892.09K
-61.73%-1.83M
-207.61%-1.13M
59.18%-368.32K
-26.42%-902.36K
-1,432.36%-713.76K
91.13%-46.58K
34.38%-525.1K
-671.32%-800.24K
Noncontrolling interests
Net income attributable to the company
-88.24%-1.68M
51.32%-892.09K
-61.73%-1.83M
-207.61%-1.13M
59.18%-368.32K
-26.42%-902.36K
-1,432.36%-713.76K
91.13%-46.58K
34.38%-525.1K
-864.29%-800.24K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-88.24%-1.68M
51.32%-892.09K
-61.73%-1.83M
-207.61%-1.13M
59.18%-368.32K
-26.42%-902.36K
-1,432.36%-713.76K
91.13%-46.58K
34.38%-525.1K
-864.29%-800.24K
Diluted earnings per share
-89.23%-0.0123
51.49%-0.0065
-61.45%-0.0134
-151.52%-0.0083
58.75%-0.0033
-25.00%-0.008
-1,500.00%-0.0064
91.49%-0.0004
33.80%-0.0047
-888.89%-0.0071
Basic earnings per share
-89.23%-0.0123
51.49%-0.0065
-61.45%-0.0134
-151.52%-0.0083
58.75%-0.0033
-25.00%-0.008
-1,500.00%-0.0064
91.49%-0.0004
33.80%-0.0047
-888.89%-0.0071
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015
Total revenue -78.79%374.03K178.61%1.76M-1.72%632.8K7.16%643.85K7.28%600.82K-21.50%560.07K-46.01%713.48K61.37%1.32M-54.26%818.98K-21.51%1.79M
Operating revenue -78.79%374.03K178.61%1.76M-1.72%632.8K7.16%643.85K7.28%600.82K-21.50%560.07K-46.01%713.48K61.37%1.32M-54.26%818.98K-21.51%1.79M
Cost of revenue -82.31%253.71K373.39%1.43M-42.83%302.9K11.56%529.84K21.50%474.93K-34.08%390.9K-34.09%592.95K66.31%899.6K-60.85%540.91K-10.46%1.38M
Gross profit -63.44%120.32K-0.23%329.13K189.36%329.89K-9.44%114.01K-25.58%125.89K40.36%169.17K-71.44%120.53K51.76%421.99K-32.03%278.07K-44.61%409.12K
Operating expense -8.59%1.22M4.35%1.33M8.11%1.28M-17.43%1.18M38.14%1.43M0.90%1.03M9.86%1.02M-9.76%932.87K23.03%1.03M-16.25%840.24K
Selling and administrative expenses -6.72%839.78K-5.60%900.31K-0.04%953.75K10.06%954.1K-2.78%866.89K6.39%891.72K13.86%838.14K-12.96%736.09K27.54%845.68K-28.96%663.09K
-General and administrative expense -6.72%839.78K-5.60%900.31K-0.04%953.75K10.06%954.1K-2.78%866.89K6.39%891.72K13.86%838.14K-12.96%736.09K27.54%845.68K-28.96%663.09K
Depreciation amortization depletion 11.85%96.19K0.00%86K9.18%86K10.11%78.77K--71.54K--------------------
-Depreciation and amortization 11.85%96.19K0.00%86K9.18%86K10.11%78.77K--71.54K--------------------
Other operating expenses -18.59%280.29K46.29%344.29K60.58%235.34K-70.09%146.56K244.28%490.05K-23.75%142.34K-5.14%186.67K4.65%196.78K6.14%188.03K155.47%177.14K
Operating profit -9.43%-1.1M-5.95%-1M11.28%-945.2K18.21%-1.07M-50.61%-1.3M4.36%-864.89K-77.00%-904.28K32.39%-510.88K-75.28%-755.64K-62.88%-431.12K
Net non-operating interest income (expenses) -37.14%-188.45K-791.77%-137.41K-23.44%19.86K-55.46%25.95K12.96%58.25K-26.18%51.56K-0.42%69.85K-56.23%70.14K-14.72%160.25K-3.03%187.91K
Non-operating interest income 950.63%6.66K-96.81%634-23.44%19.86K-55.46%25.95K-17.57%58.25K-2.96%70.66K3.82%72.82K-56.99%70.14K-16.07%163.09K0.28%194.32K
Non-operating interest expense 41.33%195.11K--138.05K------------542.60%19.1K--2.97K-----55.80%2.83K--6.41K
Other net income (expenses) -405.43%-491.1K116.19%160.79K-476.44%-993.04K-121.41%-172.27K1,003.58%804.49K-1.22%-89.03K-167.51%-87.96K210.30%130.3K84.09%-118.13K-2,182.97%-742.43K
Special income (charges) -----------635.05K-----------167.98K----------------
-Less:Impairment of capital assets ----------635.05K----------167.98K----------------
Other non-operating income (expenses) -405.43%-491.1K144.92%160.79K-107.80%-357.99K-121.41%-172.27K919.09%804.49K189.74%78.94K-164.55%-87.96K306.57%136.26K39.46%-65.97K-453.65%-108.95K
Income before tax -88.24%-1.68M51.32%-892.09K-61.73%-1.83M-207.61%-1.13M59.18%-368.32K2.17%-902.36K-197.13%-922.39K56.49%-310.44K27.61%-713.52K-2,694.09%-985.64K
Income tax 00000020.93%-208.64K-40.04%-263.86K-1.63%-188.42K-5.74%-185.4K
Earnings from equity interest net of tax
Net income -88.24%-1.68M51.32%-892.09K-61.73%-1.83M-207.61%-1.13M59.18%-368.32K-26.42%-902.36K-1,432.36%-713.76K91.13%-46.58K34.38%-525.1K-864.29%-800.24K
Net income continuous operations -88.24%-1.68M51.32%-892.09K-61.73%-1.83M-207.61%-1.13M59.18%-368.32K-26.42%-902.36K-1,432.36%-713.76K91.13%-46.58K34.38%-525.1K-671.32%-800.24K
Noncontrolling interests
Net income attributable to the company -88.24%-1.68M51.32%-892.09K-61.73%-1.83M-207.61%-1.13M59.18%-368.32K-26.42%-902.36K-1,432.36%-713.76K91.13%-46.58K34.38%-525.1K-864.29%-800.24K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -88.24%-1.68M51.32%-892.09K-61.73%-1.83M-207.61%-1.13M59.18%-368.32K-26.42%-902.36K-1,432.36%-713.76K91.13%-46.58K34.38%-525.1K-864.29%-800.24K
Diluted earnings per share -89.23%-0.012351.49%-0.0065-61.45%-0.0134-151.52%-0.008358.75%-0.0033-25.00%-0.008-1,500.00%-0.006491.49%-0.000433.80%-0.0047-888.89%-0.0071
Basic earnings per share -89.23%-0.012351.49%-0.0065-61.45%-0.0134-151.52%-0.008358.75%-0.0033-25.00%-0.008-1,500.00%-0.006491.49%-0.000433.80%-0.0047-888.89%-0.0071
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

No. Symbol 5D % Chg
Sample Name
Sample Code
 +15.61%
Sample Name
Sample Code
 +9.76%
Sample Name
Sample Code
 +9.67%
4
Nu Holdings
NU
+8.80%
5
Liberty Latin America-A
LILA
+8.14%
Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More
Learning From Buffett: Investing Wisely Amid Market Volatility Triggered by Trump's Tariffs

Investment Course

How to Buy Stocks for Beginners
Learn stock market basics and confidently start investing with our beginner-friendly guide to buying stocks. Start your investment journey today!
What Is Options Trading and How to Trade Options
Options trading is carried out by all kinds of investors within individual investment portfolios. Learn how you can put options to work within your own portfolio.
What To Know About Margin Accounts
Discover the essentials of margin accounts, including their benefits, risks, and how to use them effectively in your trading strategy.
Cash Accounts - Covering the Basics
Discover the essentials of cash accounts. Learn what cash accounts are, how they function, their potential benefits, and the differences between cash and margin accounts.
Understanding Fractional Shares: A Beginner's Guide
Discover the basics of fractional shares, how they work, and the process for buying and selling them.

- No more -