AU Stock MarketDetailed Quotes

MSI Multistack International Ltd

Watchlist
  • 0.004
  • 0.0000.00%
20min DelayMarket Closed Apr 7 10:12 AET
627.35KMarket Cap-0.33P/E (Static)

Multistack International Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(Q4)Dec 30, 2024
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
(FY)Dec 30, 2020
(Q4)Dec 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
50.83%975.61K
50.83%975.61K
-56.00%646.82K
-56.00%646.82K
-27.32%1.47M
-27.32%1.47M
99.60%2.02M
99.60%2.02M
-23.92%1.01M
-23.92%1.01M
-Cash and cash equivalents
50.83%975.61K
50.83%975.61K
-56.00%646.82K
-56.00%646.82K
10.15%1.47M
10.15%1.47M
284.86%1.33M
284.86%1.33M
-45.84%346.76K
-45.84%346.76K
-Short term investments
----
----
----
----
----
----
3.22%687.97K
3.22%687.97K
-3.63%666.53K
-3.63%666.53K
Receivables
-93.49%3.08K
-93.49%3.08K
14,509.88%47.34K
14,509.88%47.34K
-99.66%324
-99.66%324
-61.31%96.17K
-61.31%96.17K
-43.03%248.59K
-43.03%248.59K
-Accounts receivable
-93.49%3.08K
-93.49%3.08K
14,509.88%47.34K
14,509.88%47.34K
-99.67%324
-99.67%324
-57.78%98.74K
-57.78%98.74K
8,691.05%233.84K
8,691.05%233.84K
-Other receivables
----
----
----
----
----
----
----
----
--18K
--18K
-Recievables adjustments allowances
----
----
----
----
----
----
21.01%-2.57K
21.01%-2.57K
---3.26K
---3.26K
Inventory
-55.70%55.23K
-55.70%55.23K
-93.45%124.67K
-93.45%124.67K
703.42%1.9M
703.42%1.9M
-60.42%236.94K
-60.42%236.94K
22.80%598.66K
22.80%598.66K
Prepaid assets
----
----
----
----
----
----
----
----
88.80%5.66K
88.80%5.66K
Other current assets
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
Total current assets
25.72%1.05M
25.72%1.05M
-75.34%836.43K
-75.34%836.43K
42.91%3.39M
42.91%3.39M
25.98%2.37M
25.98%2.37M
-17.24%1.88M
-17.24%1.88M
Non current assets
Net PPE
254.63%265.97K
254.63%265.97K
-17,199,600.00%-172K
-17,199,600.00%-172K
-100.00%-1
-100.00%-1
220.21%172K
220.21%172K
-233.33%-143.08K
-233.33%-143.08K
-Gross PPE
642.25%319.16K
642.25%319.16K
-66.67%43K
-66.67%43K
-40.00%129K
-40.00%129K
501.05%215K
501.05%215K
-66.67%35.77K
-66.67%35.77K
-Accumulated depreciation
75.26%-53.19K
75.26%-53.19K
-66.67%-215K
-66.67%-215K
-200.00%-129K
-200.00%-129K
75.96%-43K
75.96%-43K
---178.85K
---178.85K
Non current accounts receivable
----
----
----
----
----
----
----
----
--103.87K
--103.87K
Goodwill and other intangible assets
0.00%2.48M
0.00%2.48M
0.00%2.48M
0.00%2.48M
-20.40%2.48M
-20.40%2.48M
0.00%3.11M
0.00%3.11M
--3.11M
--3.11M
-Other intangible assets
0.00%2.48M
0.00%2.48M
0.00%2.48M
0.00%2.48M
-20.40%2.48M
-20.40%2.48M
0.00%3.11M
0.00%3.11M
--3.11M
--3.11M
Total non current assets
18.99%2.74M
18.99%2.74M
-6.94%2.31M
-6.94%2.31M
-24.57%2.48M
-24.57%2.48M
6.87%3.29M
6.87%3.29M
2,764.57%3.07M
2,764.57%3.07M
Total assets
20.78%3.8M
20.78%3.8M
-46.46%3.14M
-46.46%3.14M
3.73%5.87M
3.73%5.87M
14.13%5.66M
14.13%5.66M
107.99%4.96M
107.99%4.96M
Liabilities
Current liabilities
Current debt and capital lease obligation
40.42%4.74M
40.42%4.74M
-1.96%3.37M
-1.96%3.37M
5.59%3.44M
5.59%3.44M
36.81%3.26M
36.81%3.26M
2,806.06%2.38M
2,806.06%2.38M
-Current debt
39.34%4.64M
39.34%4.64M
-0.75%3.33M
-0.75%3.33M
5.54%3.35M
5.54%3.35M
35.93%3.18M
35.93%3.18M
--2.34M
--2.34M
-Current capital lease obligation
117.24%101.37K
117.24%101.37K
-47.56%46.66K
-47.56%46.66K
7.39%88.99K
7.39%88.99K
81.97%82.87K
81.97%82.87K
-44.45%45.54K
-44.45%45.54K
Payables
-31.64%2.57M
-31.64%2.57M
-11.36%3.76M
-11.36%3.76M
58.75%4.24M
58.75%4.24M
-0.41%2.67M
-0.41%2.67M
52.19%2.68M
52.19%2.68M
-accounts payable
-90.72%178.9K
-90.72%178.9K
-28.07%1.93M
-28.07%1.93M
79.98%2.68M
79.98%2.68M
-16.69%1.49M
-16.69%1.49M
71.33%1.79M
71.33%1.79M
-Other payable
30.66%2.39M
30.66%2.39M
17.39%1.83M
17.39%1.83M
31.96%1.56M
31.96%1.56M
32.18%1.18M
32.18%1.18M
24.37%892.76K
24.37%892.76K
Current provisions
-92.70%12K
-92.70%12K
4.36%164.41K
4.36%164.41K
6.63%157.54K
6.63%157.54K
25.39%147.74K
25.39%147.74K
-3.36%117.83K
-3.36%117.83K
Pension and other retirement benefit plans
3.75%158.14K
3.75%158.14K
4.72%152.41K
4.72%152.41K
7.22%145.54K
7.22%145.54K
28.26%135.74K
28.26%135.74K
-3.72%105.83K
-3.72%105.83K
Current liabilities
0.39%7.48M
0.39%7.48M
-6.71%7.45M
-6.71%7.45M
28.49%7.98M
28.49%7.98M
17.51%6.21M
17.51%6.21M
154.79%5.29M
154.79%5.29M
Non current liabilities
Long term debt and capital lease obligation
--170.04K
--170.04K
----
----
-65.60%46.66K
-65.60%46.66K
-94.20%135.66K
-94.20%135.66K
5,031.87%2.34M
5,031.87%2.34M
-Long term debt
----
----
----
----
----
----
----
----
--2.34M
--2.34M
-Long term capital lease obligation
--170.04K
--170.04K
----
----
-65.60%46.66K
-65.60%46.66K
--135.66K
--135.66K
----
----
Long term provisions
0.00%7.66K
0.00%7.66K
0.00%7.66K
0.00%7.66K
0.00%7.66K
0.00%7.66K
91.64%7.66K
91.64%7.66K
--4K
--4K
Other non current liabilities
----
----
----
----
----
----
--2.48M
--2.48M
----
----
Total non current liabilities
2,219.87%177.7K
2,219.87%177.7K
-85.90%7.66K
-85.90%7.66K
-97.93%54.32K
-97.93%54.32K
12.09%2.62M
12.09%2.62M
5,040.65%2.34M
5,040.65%2.34M
Total liabilities
2.67%7.65M
2.67%7.65M
-7.24%7.45M
-7.24%7.45M
-9.05%8.04M
-9.05%8.04M
15.85%8.84M
15.85%8.84M
259.73%7.63M
259.73%7.63M
Shareholders'equity
Share capital
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.77%156.84M
0.77%156.84M
0.00%155.64M
0.00%155.64M
-common stock
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.77%156.84M
0.77%156.84M
0.00%155.64M
0.00%155.64M
Retained earnings
-1.06%-160.7M
-1.06%-160.7M
-0.56%-159.02M
-0.56%-159.02M
-1.17%-158.12M
-1.17%-158.12M
-0.73%-156.29M
-0.73%-156.29M
-0.24%-155.16M
-0.24%-155.16M
Total stockholders'equity
-77.09%-3.86M
-77.09%-3.86M
-69.35%-2.18M
-69.35%-2.18M
-335.55%-1.29M
-335.55%-1.29M
13.99%546.08K
13.99%546.08K
-43.47%479.05K
-43.47%479.05K
Total equity
-77.09%-3.86M
-77.09%-3.86M
-69.35%-2.18M
-69.35%-2.18M
-335.55%-1.29M
-335.55%-1.29M
13.99%546.08K
13.99%546.08K
-43.47%479.05K
-43.47%479.05K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(Q4)Dec 30, 2024(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021(FY)Dec 30, 2020(Q4)Dec 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 50.83%975.61K50.83%975.61K-56.00%646.82K-56.00%646.82K-27.32%1.47M-27.32%1.47M99.60%2.02M99.60%2.02M-23.92%1.01M-23.92%1.01M
-Cash and cash equivalents 50.83%975.61K50.83%975.61K-56.00%646.82K-56.00%646.82K10.15%1.47M10.15%1.47M284.86%1.33M284.86%1.33M-45.84%346.76K-45.84%346.76K
-Short term investments ------------------------3.22%687.97K3.22%687.97K-3.63%666.53K-3.63%666.53K
Receivables -93.49%3.08K-93.49%3.08K14,509.88%47.34K14,509.88%47.34K-99.66%324-99.66%324-61.31%96.17K-61.31%96.17K-43.03%248.59K-43.03%248.59K
-Accounts receivable -93.49%3.08K-93.49%3.08K14,509.88%47.34K14,509.88%47.34K-99.67%324-99.67%324-57.78%98.74K-57.78%98.74K8,691.05%233.84K8,691.05%233.84K
-Other receivables ----------------------------------18K--18K
-Recievables adjustments allowances ------------------------21.01%-2.57K21.01%-2.57K---3.26K---3.26K
Inventory -55.70%55.23K-55.70%55.23K-93.45%124.67K-93.45%124.67K703.42%1.9M703.42%1.9M-60.42%236.94K-60.42%236.94K22.80%598.66K22.80%598.66K
Prepaid assets --------------------------------88.80%5.66K88.80%5.66K
Other current assets 0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K
Total current assets 25.72%1.05M25.72%1.05M-75.34%836.43K-75.34%836.43K42.91%3.39M42.91%3.39M25.98%2.37M25.98%2.37M-17.24%1.88M-17.24%1.88M
Non current assets
Net PPE 254.63%265.97K254.63%265.97K-17,199,600.00%-172K-17,199,600.00%-172K-100.00%-1-100.00%-1220.21%172K220.21%172K-233.33%-143.08K-233.33%-143.08K
-Gross PPE 642.25%319.16K642.25%319.16K-66.67%43K-66.67%43K-40.00%129K-40.00%129K501.05%215K501.05%215K-66.67%35.77K-66.67%35.77K
-Accumulated depreciation 75.26%-53.19K75.26%-53.19K-66.67%-215K-66.67%-215K-200.00%-129K-200.00%-129K75.96%-43K75.96%-43K---178.85K---178.85K
Non current accounts receivable ----------------------------------103.87K--103.87K
Goodwill and other intangible assets 0.00%2.48M0.00%2.48M0.00%2.48M0.00%2.48M-20.40%2.48M-20.40%2.48M0.00%3.11M0.00%3.11M--3.11M--3.11M
-Other intangible assets 0.00%2.48M0.00%2.48M0.00%2.48M0.00%2.48M-20.40%2.48M-20.40%2.48M0.00%3.11M0.00%3.11M--3.11M--3.11M
Total non current assets 18.99%2.74M18.99%2.74M-6.94%2.31M-6.94%2.31M-24.57%2.48M-24.57%2.48M6.87%3.29M6.87%3.29M2,764.57%3.07M2,764.57%3.07M
Total assets 20.78%3.8M20.78%3.8M-46.46%3.14M-46.46%3.14M3.73%5.87M3.73%5.87M14.13%5.66M14.13%5.66M107.99%4.96M107.99%4.96M
Liabilities
Current liabilities
Current debt and capital lease obligation 40.42%4.74M40.42%4.74M-1.96%3.37M-1.96%3.37M5.59%3.44M5.59%3.44M36.81%3.26M36.81%3.26M2,806.06%2.38M2,806.06%2.38M
-Current debt 39.34%4.64M39.34%4.64M-0.75%3.33M-0.75%3.33M5.54%3.35M5.54%3.35M35.93%3.18M35.93%3.18M--2.34M--2.34M
-Current capital lease obligation 117.24%101.37K117.24%101.37K-47.56%46.66K-47.56%46.66K7.39%88.99K7.39%88.99K81.97%82.87K81.97%82.87K-44.45%45.54K-44.45%45.54K
Payables -31.64%2.57M-31.64%2.57M-11.36%3.76M-11.36%3.76M58.75%4.24M58.75%4.24M-0.41%2.67M-0.41%2.67M52.19%2.68M52.19%2.68M
-accounts payable -90.72%178.9K-90.72%178.9K-28.07%1.93M-28.07%1.93M79.98%2.68M79.98%2.68M-16.69%1.49M-16.69%1.49M71.33%1.79M71.33%1.79M
-Other payable 30.66%2.39M30.66%2.39M17.39%1.83M17.39%1.83M31.96%1.56M31.96%1.56M32.18%1.18M32.18%1.18M24.37%892.76K24.37%892.76K
Current provisions -92.70%12K-92.70%12K4.36%164.41K4.36%164.41K6.63%157.54K6.63%157.54K25.39%147.74K25.39%147.74K-3.36%117.83K-3.36%117.83K
Pension and other retirement benefit plans 3.75%158.14K3.75%158.14K4.72%152.41K4.72%152.41K7.22%145.54K7.22%145.54K28.26%135.74K28.26%135.74K-3.72%105.83K-3.72%105.83K
Current liabilities 0.39%7.48M0.39%7.48M-6.71%7.45M-6.71%7.45M28.49%7.98M28.49%7.98M17.51%6.21M17.51%6.21M154.79%5.29M154.79%5.29M
Non current liabilities
Long term debt and capital lease obligation --170.04K--170.04K---------65.60%46.66K-65.60%46.66K-94.20%135.66K-94.20%135.66K5,031.87%2.34M5,031.87%2.34M
-Long term debt ----------------------------------2.34M--2.34M
-Long term capital lease obligation --170.04K--170.04K---------65.60%46.66K-65.60%46.66K--135.66K--135.66K--------
Long term provisions 0.00%7.66K0.00%7.66K0.00%7.66K0.00%7.66K0.00%7.66K0.00%7.66K91.64%7.66K91.64%7.66K--4K--4K
Other non current liabilities --------------------------2.48M--2.48M--------
Total non current liabilities 2,219.87%177.7K2,219.87%177.7K-85.90%7.66K-85.90%7.66K-97.93%54.32K-97.93%54.32K12.09%2.62M12.09%2.62M5,040.65%2.34M5,040.65%2.34M
Total liabilities 2.67%7.65M2.67%7.65M-7.24%7.45M-7.24%7.45M-9.05%8.04M-9.05%8.04M15.85%8.84M15.85%8.84M259.73%7.63M259.73%7.63M
Shareholders'equity
Share capital 0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.77%156.84M0.77%156.84M0.00%155.64M0.00%155.64M
-common stock 0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.77%156.84M0.77%156.84M0.00%155.64M0.00%155.64M
Retained earnings -1.06%-160.7M-1.06%-160.7M-0.56%-159.02M-0.56%-159.02M-1.17%-158.12M-1.17%-158.12M-0.73%-156.29M-0.73%-156.29M-0.24%-155.16M-0.24%-155.16M
Total stockholders'equity -77.09%-3.86M-77.09%-3.86M-69.35%-2.18M-69.35%-2.18M-335.55%-1.29M-335.55%-1.29M13.99%546.08K13.99%546.08K-43.47%479.05K-43.47%479.05K
Total equity -77.09%-3.86M-77.09%-3.86M-69.35%-2.18M-69.35%-2.18M-335.55%-1.29M-335.55%-1.29M13.99%546.08K13.99%546.08K-43.47%479.05K-43.47%479.05K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More