PXI Auto Components
301560
Shenzhen Crastal Technology
300824
Shenzhen Zesum Technology
301486
4
Hanjia Design Group
300746
5
Harbin Jiuzhou Group
300040
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | 25.75%1.12B | 5.67%4B | 0.13%2.96B | -8.37%1.88B | 3.41%892.16M | 12.51%3.79B | 22.79%2.96B | 30.13%2.05B | 30.24%862.71M | 23.02%3.37B |
Operating revenue | 25.75%1.12B | 5.67%4B | 0.13%2.96B | -8.37%1.88B | 3.41%892.16M | 12.51%3.79B | 22.79%2.96B | 30.13%2.05B | 30.24%862.71M | 23.02%3.37B |
Total operating cost | 18.33%1.05B | 5.46%3.9B | 2.55%2.9B | -4.78%1.86B | 10.95%886.73M | 14.20%3.69B | 21.24%2.83B | 28.99%1.95B | 21.06%799.2M | 26.72%3.24B |
Operating cost | 16.64%904.96M | 3.24%3.34B | 1.06%2.5B | -5.01%1.62B | 13.22%775.85M | 14.22%3.23B | 23.62%2.47B | 29.25%1.7B | 21.60%685.29M | 27.30%2.83B |
Operating tax surcharges | 47.65%6.71M | -1.72%25.05M | 4.04%16.6M | 2.07%11.84M | 49.90%4.54M | 24.26%25.49M | 8.94%15.96M | 37.85%11.6M | -30.67%3.03M | 24.45%20.52M |
Operating expense | 21.33%4.95M | 13.76%24.8M | 17.60%14.5M | -1.30%7.7M | 18.85%4.08M | -1.63%21.8M | -19.53%12.33M | 29.57%7.8M | 4.63%3.44M | 15.55%22.16M |
Administration expense | 19.51%40.67M | 20.27%162.36M | 8.68%114.29M | 4.26%70.47M | 2.68%34.03M | 13.76%134.99M | -1.20%105.16M | -3.18%67.59M | -3.03%33.14M | 13.53%118.66M |
Financial expense | 34.48%41.85M | 47.18%135.15M | 28.50%115.62M | 13.93%74.74M | 18.53%31.12M | 43.79%91.83M | 39.11%89.98M | 51.75%65.6M | 45.48%26.26M | 9.73%63.86M |
-Interest expense (Financial expense) | 10.80%35.96M | 48.06%144.78M | 42.37%115.2M | 52.25%79.03M | 20.88%32.45M | 21.17%97.78M | 17.86%80.92M | 15.51%51.9M | 44.61%26.84M | 18.84%80.7M |
-Interest Income (Financial expense) | 18.70%-821.86K | 59.44%-4.77M | 68.35%-3.15M | 63.87%-2.38M | 80.36%-1.01M | -31.31%-11.77M | -139.55%-9.96M | -85.85%-6.59M | -5.17%-5.15M | 41.49%-8.97M |
Research and development | 35.19%50.14M | 12.71%211.02M | 6.47%139.56M | -20.67%77.87M | -22.79%37.09M | 4.46%187.23M | 0.45%131.09M | 41.22%98.16M | 30.97%48.04M | 36.91%179.24M |
Credit Impairment Loss | 1,634.06%9.23M | 46.35%-12.23M | 65.03%-11.34M | 56.62%-11.46M | 94.44%-601.89K | -121.16%-22.8M | -93.05%-32.44M | -67.84%-26.42M | -294.52%-10.82M | 60.60%-10.31M |
Asset Impairment Loss | ---246.11K | -0.88%-4.76M | ---2.51M | ---1.79M | ---- | -542.41%-4.72M | ---- | ---- | ---- | ---734.62K |
Other net revenue | ||||||||||
Fair value change income | ---- | ---- | ---- | ---- | ---- | 98.15%-58K | 147.55%897.36K | 147.55%897.36K | -163.31%-270.46K | -224.46%-3.14M |
Invest income | ---- | -49.13%-2.99M | ---- | ---- | ---- | 33.61%-2M | -103.39%-109.2K | -103.39%-109.2K | ---- | 58.12%-3.02M |
Asset deal income | -99.37%4.42K | 125.12%26.34K | 96.61%-47.16K | 96.37%-47.16K | 154.49%698.39K | -111.67%-104.85K | -207.60%-1.39M | -280.33%-1.3M | -237.22%-1.28M | 159.86%898.36K |
Other revenue | 3,255.22%14.46M | 8.88%76.88M | 35.33%60.41M | 32.48%54.88M | -98.87%430.92K | 375.20%70.6M | 216.42%44.64M | 265.51%41.42M | 255.15%38.3M | -50.07%14.86M |
Operating profit | 1,512.13%96.02M | 21.47%163.72M | -24.09%105.42M | -45.60%61.22M | -93.34%5.96M | 3.21%134.78M | 86.88%138.87M | 88.20%112.53M | 379.70%89.44M | -28.10%130.6M |
Add:Non operating Income | -27.76%2.32M | 28.52%2.8M | 50.24%6.8M | 69.52%5.13M | 139.30%3.21M | 113.90%2.17M | 76.78%4.52M | 96.00%3.02M | 447.06%1.34M | -82.26%1.02M |
Less:Non operating expense | -33.29%1.19M | 5.27%6.56M | 105.80%5.8M | 184.31%4.36M | 123.08%1.78M | 17.38%6.23M | 132.66%2.82M | 35.33%1.54M | 4.99%797.06K | 2.53%5.31M |
Total profit | 1,215.10%97.15M | 22.36%159.95M | -24.30%106.41M | -45.64%61.98M | -91.79%7.39M | 3.50%130.72M | 85.81%140.58M | 89.40%114.02M | 396.30%89.98M | -30.67%126.3M |
Less:Income tax cost | 436.70%9.53M | 242.06%20.29M | -51.13%8.99M | -65.15%6.76M | -121.62%-2.83M | -55.57%5.93M | 252.32%18.4M | 808.51%19.4M | 330.37%13.09M | -1.48%13.35M |
Net profit | 757.65%87.62M | 11.91%139.66M | -20.26%97.42M | -41.64%55.22M | -86.71%10.22M | 10.48%124.79M | 39.26%122.18M | 50.33%94.62M | 222.93%76.9M | -33.02%112.95M |
Net profit from continuing operation | 757.65%87.62M | 11.91%139.66M | -20.26%97.42M | -41.64%55.22M | -86.71%10.22M | 10.48%124.79M | 39.26%122.18M | 50.33%94.62M | 222.93%76.9M | -33.02%112.95M |
Less:Minority Profit | 141.22%13.37M | 60.55%25.02M | 45.11%18.11M | 38.97%12.44M | 26.15%5.54M | 55.54%15.58M | 65.99%12.48M | 68.82%8.95M | 49.03%4.39M | 234.08%10.02M |
Net profit of parent company owners | 1,488.76%74.25M | 4.97%114.64M | -27.70%79.31M | -50.06%42.78M | -93.55%4.67M | 6.10%109.21M | 36.75%109.7M | 48.63%85.67M | 247.50%72.5M | -41.55%102.93M |
Earning per share | ||||||||||
Basic earning per share | 1,650.00%0.35 | 5.88%0.54 | -27.45%0.37 | -50.00%0.2 | -94.12%0.02 | 6.25%0.51 | 37.84%0.51 | 48.15%0.4 | 240.00%0.34 | -49.47%0.48 |
Diluted earning per share | 833.33%0.28 | 4.26%0.49 | -22.00%0.39 | -41.67%0.21 | -91.18%0.03 | -2.08%0.47 | 35.14%0.5 | 33.33%0.36 | 240.00%0.34 | -49.47%0.48 |
Other composite income | ||||||||||
Total composite income | 757.65%87.62M | 11.91%139.66M | -20.26%97.42M | -41.64%55.22M | -86.71%10.22M | 10.48%124.79M | 39.26%122.18M | 50.33%94.62M | 222.93%76.9M | -33.02%112.95M |
Total composite income of parent company owners | 1,488.76%74.25M | 4.97%114.64M | -27.70%79.31M | -50.06%42.78M | -93.55%4.67M | 6.10%109.21M | 36.75%109.7M | 48.63%85.67M | 247.50%72.5M | -41.55%102.93M |
Total composite income of minority owners | 141.22%13.37M | 60.55%25.02M | 45.11%18.11M | 38.97%12.44M | 26.15%5.54M | 55.54%15.58M | 65.99%12.48M | 68.82%8.95M | 49.03%4.39M | 234.08%10.02M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | -- | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.