Oriental Land
4661
Toyota Motor
7203
Komatsu Wall Industry
7949
4
Alt
260A
5
Shin-Etsu Chemical
4063
(FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -41.59%145.91B | -42.31%44.41B | -34.44%43.48B | -34.85%36.41B | 227.21%249.79B | 50.6B | 417.95%76.98B | 612.74%66.33B | 138.14%55.89B | 199.34%76.34B |
Net profit before non-cash adjustment | 81.60%79.2B | 102.80%23.82B | 138.33%22.77B | 38.43%15.46B | 276.93%43.62B | --11.15B | 264.02%11.75B | 2,259.01%9.55B | 7.00%11.17B | -82.29%11.57B |
Total adjustment of non-cash items | 10.10%46.49B | 8.04%11.52B | 52.91%18.51B | 129.92%2.51B | 68.42%42.22B | --18.36B | 181.04%10.66B | -25.68%12.11B | -89.08%1.09B | -56.07%25.07B |
-Depreciation and amortization | 2.88%29.76B | -0.78%7.28B | 4.22%7.51B | 5.65%7.55B | 11.73%28.93B | --7.24B | 8.58%7.34B | 11.72%7.21B | 29.27%7.15B | 23.27%25.89B |
-Disposal profit | 71.71%-129M | 13.76%124M | -103.78%-14M | -318.55%-271M | -204.11%-456M | ---1.06B | 990.00%109M | 670.83%370M | -53.38%124M | -9.32%438M |
-Deferred income tax | 43.49%29.27B | 98.52%8.6B | 62.61%7.22B | 20.52%5.88B | 65.65%20.4B | --6.76B | -4.58%4.33B | 109.99%4.44B | -7.67%4.88B | -54.63%12.32B |
-Other non-cash items | -86.75%-12.41B | -302.79%-4.48B | 4,073.63%3.8B | 3.71%-10.65B | 51.03%-6.65B | --5.43B | 95.45%-1.11B | -98.81%91M | -936.08%-11.06B | -260.97%-13.57B |
Changes in working capital | -87.67%20.22B | -83.39%9.07B | -95.07%2.2B | -57.74%18.44B | 312.98%163.96B | --21.09B | 120.09%54.57B | 250.76%44.67B | 1,344.06%43.63B | 119.92%39.7B |
-Change in receivables | 77.98%8.79B | -0.75%16.2B | -70.98%-542M | -9.78%7.45B | -60.44%4.94B | ---19.32B | -11.47%16.33B | 81.68%-317M | -6.43%8.25B | 188.24%12.49B |
-Change in inventory | -97.28%4.11B | -130.62%-11.53B | -87.88%5.32B | -74.89%9.61B | 211.66%151.38B | --31.54B | 35.34%37.66B | 272.68%43.92B | 481.91%38.25B | 127.67%48.57B |
-Change in prepaid assets | -45.01%2.06B | --0 | ---- | ---- | -37.53%3.74B | --3.74B | --0 | ---- | ---- | 157.22%5.99B |
-Change in payables | 31.39%6.12B | 690.83%4.4B | -203.25%-1.11B | 147.61%1.4B | 117.16%4.66B | --5.96B | 102.50%556M | 142.52%1.08B | -171.02%-2.93B | -2,196.91%-27.16B |
-Changes in other current assets | -12.76%-866M | -110.34%-3M | -333.33%-65M | -121.82%-12M | -289.85%-768M | ---837M | 3.57%29M | -121.13%-15M | -36.78%55M | 45.43%-197M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 16.47%792M | 16.56%373M | 8.33%13M | 17.88%389M | -6.98%680M | 18M | 25.00%320M | 0.00%12M | -26.34%330M | -2.66%731M |
Interest paid (cash flow from operating activities) | 20.18%-1.34B | 62.38%-383M | 55.39%-178M | 58.50%-466M | 21.50%-1.68B | 860M | -54.48%-1.02B | -1.01%-399M | -238.25%-1.12B | -217.98%-2.14B |
Interest received (cash flow from operating activities) | 81.05%6.78B | 76.91%1.81B | 66.44%1.45B | 80.73%1.44B | 44.62%3.75B | 1.05B | 15.09%1.02B | 102.08%873M | 339.01%799M | 521.34%2.59B |
Tax refund paid | -44.13%-22.28B | -123.66%-6.14B | -67.28%-4.84B | -92.08%-6.96B | 53.30%-15.46B | -6.2B | 53.38%-2.75B | 68.02%-2.89B | 70.04%-3.62B | -21.19%-33.09B |
Other operating cash inflow (outflow) | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -45.22%129.87B | -46.27%40.06B | -37.53%39.93B | -41.04%30.82B | 433.62%237.09B | --46.34B | 688.52%74.56B | 391.54%63.92B | 347.74%52.27B | 142.86%44.43B |
Investing cash flow | ||||||||||
Net investment product transactions | -146.10%-22.15B | 69.09%-1.28B | 356.98%8.3B | -3,158.68%-9.39B | -1,900.00%-9B | ---1.35B | -108.25%-4.14B | -561.95%-3.23B | -120.85%-288M | -101.45%-450M |
Net changes in other investments | 5.39%-15.72B | -16.74%-5.52B | 1.88%-4.95B | 35.15%-3.87B | 55.36%-16.62B | ---885M | 40.20%-4.73B | 53.19%-5.04B | 49.18%-5.97B | 36.79%-37.23B |
Investing cash flow | -47.83%-37.87B | 23.33%-6.8B | 140.50%3.35B | -111.93%-13.25B | 32.01%-25.62B | ---2.23B | 10.37%-8.86B | 17.90%-8.27B | 39.63%-6.25B | -35.10%-37.68B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 94.33%-9.72B | 94.03%-2.17B | 105.04%3.23B | 85.00%-9.85B | -263.41%-171.38B | ---5.42B | -222.48%-36.3B | -251.57%-63.99B | -218.39%-65.67B | 39.52%104.87B |
Net common stock issuance | 99.97%-3M | ---1M | 99.86%-2M | --0 | -1,000,100.00%-10B | --0 | --0 | ---1.39B | -861,100.00%-8.61B | 85.71%-1M |
Increase or decrease of lease financing | -32.99%-5.62B | -0.18%-1.13B | -33.00%-1.47B | -9.87%-1.05B | 3.38%-4.23B | ---1.04B | -7.30%-1.13B | 0.63%-1.11B | 15.75%-952M | -21.19%-4.38B |
Cash dividends paid | -217.51%-18.03B | -100.04%-5.38B | --0 | -323.30%-12.64B | 70.96%-5.68B | --0 | 0.92%-2.69B | --0 | 82.26%-2.99B | -4.34%-19.55B |
Net other fund-raising expenses | -2,055.56%-176M | -96.35%5M | -258.65%-746M | 272.14%748M | -60.87%9M | ---121M | --137M | 80.13%-208M | -81.30%201M | 112.17%23M |
Financing cash flow | 82.46%-33.55B | 78.30%-8.68B | 101.51%1.01B | 70.79%-22.79B | -336.23%-191.28B | ---6.58B | -254.58%-39.99B | -266.50%-66.69B | -302.24%-78.02B | 53.86%80.97B |
Net cash flow | ||||||||||
Beginning cash position | 20.85%196.65B | 80.21%229.86B | 45.84%200.78B | 20.85%196.65B | 129.00%162.72B | --151.64B | 11.81%127.55B | 27.09%137.68B | 129.00%162.72B | -52.20%71.06B |
Current changes in cash | 189.53%58.46B | -4.33%24.59B | 501.09%44.29B | 83.66%-5.23B | -76.98%20.19B | --37.53B | 1.05%25.7B | -237.08%-11.04B | -180.23%-32.01B | 211.14%87.72B |
Effect of exchange rate changes | -113.28%-1.82B | 581.73%7.78B | -1,760.81%-15.21B | 34.55%9.37B | 248.34%13.74B | --7.47B | -135.00%-1.62B | 139.59%916M | 366.07%6.96B | 193.82%3.94B |
Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 28.80%253.28B | 72.93%262.23B | 80.21%229.86B | 45.84%200.78B | 20.85%196.65B | --196.65B | 5.21%151.64B | 11.81%127.55B | 27.09%137.68B | 129.00%162.72B |
Free cash flow | -45.22%129.87B | -46.27%40.06B | -37.53%39.93B | -41.04%30.82B | 433.62%237.09B | --46.34B | 688.52%74.56B | 391.54%63.92B | 347.74%52.27B | 142.86%44.43B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |