PXI Auto Components
301560
Shenzhen Crastal Technology
300824
Shenzhen Zesum Technology
301486
4
Hanjia Design Group
300746
5
Harbin Jiuzhou Group
300040
(FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | 20.00%1.44B | 8.42%809.59M | 9.47%659.95M | 12.43%487.6M | 13.81%1.2B | 17.29%746.68M | 14.73%602.88M | 9.56%433.67M | 6.96%1.06B | 0.80%636.62M |
Operating revenue | 20.00%1.44B | 8.42%809.59M | 9.47%659.95M | 12.43%487.6M | 13.81%1.2B | 17.29%746.68M | 14.73%602.88M | 9.56%433.67M | 6.96%1.06B | 0.80%636.62M |
Other operating revenue | -19.33%18.66M | ---- | 16.73%10M | ---- | 77.49%23.14M | ---- | 53.01%8.56M | ---- | 43.72%13.04M | ---- |
Total operating cost | 24.44%1.18B | 5.12%653.96M | 8.06%522.18M | 14.70%394.27M | 7.70%952.01M | 16.02%622.1M | 11.67%483.23M | 10.10%343.73M | 7.20%883.96M | -0.10%536.19M |
Operating cost | 27.14%1.09B | 5.74%594.96M | 9.60%483.74M | 14.86%377.84M | 8.29%856.02M | 20.29%562.66M | 13.52%441.38M | 11.08%328.97M | 7.88%790.48M | -2.30%467.74M |
Operating tax surcharges | 12.49%8.32M | 1.07%4.09M | -10.67%2.69M | -5.91%491.59K | 11.74%7.4M | -14.90%4.05M | -4.50%3.02M | -57.39%522.48K | 9.10%6.62M | 39.40%4.76M |
Operating expense | 5.03%45.7M | 21.80%30.99M | 19.88%20.25M | 2.30%9.72M | 4.72%43.51M | -17.95%25.44M | -22.54%16.89M | -6.59%9.5M | -21.90%41.55M | -5.60%31.01M |
Administration expense | 6.05%41.57M | 1.84%25.21M | -0.75%16.28M | -0.09%7.33M | 6.18%39.2M | 3.33%24.76M | -2.28%16.41M | 1.02%7.34M | 2.77%36.91M | 5.03%23.96M |
Financial expense | -282.05%-4.7M | -691.90%-5.66M | -225.81%-3.62M | 6.59%-2.43M | -69.24%2.58M | -89.05%955.9K | 32.12%2.88M | 0.40%-2.6M | 350.11%8.39M | 908.50%8.73M |
-Interest expense (Financial expense) | 8.98%2.72M | -27.45%1.71M | -21.89%1.21M | 67.86%1.18M | -52.19%2.5M | -34.45%2.36M | -37.13%1.55M | -28.71%703.38K | -37.46%5.22M | -41.51%3.6M |
-Interest Income (Financial expense) | -251.52%-6.55M | -183.55%-6.22M | -24.69%-1.64M | -18.46%-1.64M | 64.86%-1.86M | 22.79%-2.19M | 9.27%-1.31M | -239.08%-1.39M | -104.18%-5.3M | -24.59%-2.84M |
Research and development | 65.14%5.45M | 2.92%4.37M | 6.37%2.83M | --1.31M | --3.3M | --4.24M | --2.66M | ---- | ---- | ---- |
Credit Impairment Loss | -8.31%-9.22M | 895.88%10.87M | -292.11%-852.89K | 12.04%-1.85M | 33.64%-8.51M | 1,119.35%1.09M | -83.58%443.96K | -68.87%-2.11M | -6,610.38%-12.83M | -94.62%89.52K |
Asset Impairment Loss | 24.50%-11.67M | ---7.2K | ---4.83K | ---6.32K | -133,520.36%-15.45M | ---- | ---- | ---- | 100.59%11.58K | --6.94K |
Other net revenue | -163.16%-8.77M | -67.96%4.97M | 11.35%10.89M | 996.36%4.67M | -246.58%-3.33M | 7.76%15.52M | -25.08%9.78M | -48.13%425.69K | -93.28%2.27M | 7.78%14.41M |
Fair value change income | -73.87%396.27K | -65.32%557.14K | -97.56%17.73K | 78.39%1.39M | 44.71%1.52M | --1.61M | --727.3K | --778.58K | --1.05M | ---- |
Invest income | -51.80%7.19M | -200.65%-10.04M | 46.51%9.77M | 461.35%4.15M | 39.16%14.91M | 21.90%9.97M | 42.29%6.67M | -48.81%739.8K | -30.11%10.71M | -16.21%8.18M |
-Including: Investment income associates | -270.81%-1.17M | -5,306.55%-1.32M | 412.55%474.32K | 360.01%483.3K | 2,442.43%683.41K | 124.96%25.26K | -946.54%-151.76K | -18.72%-185.87K | -96.02%26.88K | -129.82%-101.2K |
Asset deal income | 658.41%236.79K | 4,124.36%236.73K | --11.31K | --11.31K | 101.91%31.22K | 98.76%-5.88K | ---- | ---- | 85.92%-1.63M | -883.69%-476.19K |
Other revenue | 2.93%4.3M | 17.18%3.35M | 0.49%1.95M | -4.00%972.12K | -15.92%4.17M | -56.69%2.86M | -68.36%1.94M | 65.97%1.01M | -84.62%4.96M | 232.25%6.61M |
Operating profit | 1.00%250.2M | 14.63%160.6M | 14.85%148.65M | 8.44%98M | 41.23%247.73M | 22.00%140.11M | 22.35%129.43M | 7.04%90.37M | -11.21%175.41M | 6.15%114.84M |
Add:Non operating Income | -51.62%3.76M | 6,610.44%3.76M | --3.76M | --3M | 18,797.86%7.77M | 591.85%56.04K | ---- | ---- | -61.33%41.13K | -92.33%8.1K |
Less:Non operating expense | -56.32%2.08M | -87.89%373.89K | -81.78%305.41K | 550.31%142.45K | 924.94%4.77M | 607.33%3.09M | 398.27%1.68M | 115.37%21.9K | -41.66%465.5K | -35.14%436.4K |
Total profit | 0.45%251.88M | 19.63%163.99M | 19.06%152.1M | 11.63%100.86M | 43.29%250.74M | 19.81%137.08M | 21.14%127.76M | 7.03%90.35M | -11.12%174.99M | 6.31%114.41M |
Less:Income tax cost | 2.38%45.85M | 17.29%31.62M | 12.72%24.65M | 12.42%15.68M | 47.83%44.78M | 40.05%26.96M | 33.09%21.87M | 12.95%13.95M | -6.47%30.29M | 9.89%19.25M |
Net profit | 0.04%206.03M | 20.20%132.37M | 20.37%127.45M | 11.49%85.17M | 42.34%205.96M | 15.72%110.12M | 18.93%105.89M | 6.01%76.4M | -12.03%144.69M | 5.61%95.17M |
Net profit from continuing operation | 0.04%206.03M | 20.20%132.37M | 20.37%127.45M | 11.49%85.17M | 42.34%205.96M | 15.72%110.12M | 18.93%105.89M | 6.01%76.4M | -12.03%144.69M | 5.61%95.17M |
Less:Minority Profit | 0.04%8.56M | 115.14%10.68M | 48.02%12.48M | 20.44%12.45M | 12.58%8.56M | 29.93%4.96M | 14.40%8.43M | 12.32%10.34M | -12.30%7.6M | -8.94%3.82M |
Net profit of parent company owners | 0.04%197.47M | 15.72%121.69M | 17.97%114.97M | 10.09%72.72M | 43.99%197.4M | 15.12%105.16M | 19.34%97.45M | 5.09%66.06M | -12.02%137.09M | 6.33%91.35M |
Earning per share | ||||||||||
Basic earning per share | 0.00%1.04 | 14.29%0.64 | 19.61%0.61 | 8.57%0.38 | 44.44%1.04 | 16.67%0.56 | 18.60%0.51 | 6.06%0.35 | -12.20%0.72 | 6.67%0.48 |
Diluted earning per share | 0.00%1.04 | 14.29%0.64 | 19.61%0.61 | 8.57%0.38 | 44.44%1.04 | 16.67%0.56 | 18.60%0.51 | 6.06%0.35 | -12.20%0.72 | 6.67%0.48 |
Other composite income | ||||||||||
Total composite income | 0.04%206.03M | 20.20%132.37M | 20.37%127.45M | 11.49%85.17M | 42.34%205.96M | 15.72%110.12M | 18.93%105.89M | 6.01%76.4M | -12.03%144.69M | 5.61%95.17M |
Total composite income of parent company owners | 0.04%197.47M | 15.72%121.69M | 17.97%114.97M | 10.09%72.72M | 43.99%197.4M | 15.12%105.16M | 19.34%97.45M | 5.09%66.06M | -12.02%137.09M | 6.33%91.35M |
Total composite income of minority owners | 0.04%8.56M | 115.14%10.68M | 48.02%12.48M | 20.44%12.45M | 12.58%8.56M | 29.93%4.96M | 14.40%8.43M | 12.32%10.34M | -12.30%7.6M | -8.94%3.82M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | Beijing Dehao International Accounting Firm (Special General Partnership) | -- | -- | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.