CN Stock MarketDetailed Quotes

600635 Shanghai Dazhong Public Utilities

Watchlist
  • 3.63
  • +0.04+1.11%
Market Closed Apr 25 15:00 CST
10.72BMarket Cap45.95P/E (TTM)

Shanghai Dazhong Public Utilities Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Money funds
6.08%3.41B
-8.13%2.61B
-0.46%3.08B
-32.57%2.96B
7.18%3.22B
-3.04%2.84B
-12.18%3.09B
43.65%4.39B
46.91%3B
32.77%2.93B
Transactional financial assets
-5.02%111.09M
184.14%958.07M
96.22%710.89M
67.57%332.2M
-43.20%116.96M
-15.86%337.18M
27.21%362.3M
-40.79%198.24M
-58.05%205.92M
-26.52%400.75M
Notes receivable and accounts receivable
36.43%613M
17.13%476.17M
16.36%487.22M
-0.68%612.77M
2.03%449.32M
26.36%406.53M
-4.74%418.73M
31.31%616.98M
-64.10%440.39M
-25.95%321.71M
-Notes receivable
----
-82.48%279.96K
-31.14%1.29M
20.41%1.67M
23.66%810K
98.45%1.6M
240.01%1.87M
183.69%1.39M
367.86%655K
--805K
-Accounts receivable
36.67%613M
17.52%475.89M
16.57%485.93M
-0.73%611.1M
1.99%448.51M
26.18%404.93M
-5.04%416.86M
31.15%615.59M
-64.15%439.74M
-26.14%320.91M
Other receivables (including interest and dividends)
143.42%17.53M
-15.27%9.92M
-67.73%54.66M
-17.03%12.83M
-96.25%7.2M
-69.78%11.7M
298.71%169.4M
-79.26%15.46M
1,770.86%191.99M
79.57%38.73M
-Dividend receivable
----
--600.3K
-67.51%47.26M
----
----
----
22,928.08%145.44M
----
--165.04M
----
-Other receivable
143.42%17.53M
----
-69.10%7.4M
----
-73.28%7.2M
----
-42.76%23.96M
----
162.60%26.95M
----
Advance payment
-19.68%56.95M
-11.46%49.23M
-44.20%36.34M
37.95%64.06M
25.91%70.9M
71.60%55.6M
44.86%65.14M
21.00%46.44M
43.91%56.31M
39.74%32.4M
Inventories
-8.14%274.11M
33.40%375.22M
-1.64%312.32M
21.56%378.43M
-10.41%298.39M
-22.87%281.27M
-14.50%317.53M
-24.73%311.31M
-14.02%333.07M
-20.69%364.67M
Non-current assets due within one year
-7.51%899.84M
-16.58%896.03M
-16.83%920.37M
-18.33%944.85M
-13.32%972.92M
-11.00%1.07B
-0.41%1.11B
3.54%1.16B
0.52%1.12B
3.67%1.21B
Other current assets
18.71%360.73M
67.12%446.57M
36.59%371.44M
160.05%458.47M
36.69%303.88M
347.95%267.22M
128.92%271.94M
46.58%176.3M
122.88%222.31M
-45.98%59.66M
Total current assets
5.69%5.75B
10.36%5.82B
2.88%5.97B
-16.60%5.76B
-2.46%5.44B
-1.50%5.28B
-2.19%5.8B
22.87%6.91B
2.95%5.57B
7.83%5.36B
Non Current assets
Debt investment
-90.06%19.01M
-84.73%37.62M
-77.94%70.99M
-60.70%132.65M
-40.80%191.17M
-37.35%246.36M
-8.08%321.75M
13.31%337.54M
33.48%322.91M
388.90%393.23M
Other debt investment
683.47%14.04K
-73.41%6.52K
-92.69%1.8K
-92.35%1.8K
-92.46%1.79K
-43.78%24.52K
-40.14%24.67K
-39.82%23.46K
-39.27%23.78K
19.89%43.61K
Other equity investment
67.78%97.36M
24.20%69.6M
24.24%60.79M
-17.22%56.29M
-18.26%58.03M
-16.70%56.04M
-35.45%48.93M
-21.22%68M
-15.05%70.99M
-7.13%67.27M
Other non-current financial assets
-10.75%2.63B
-15.92%2.63B
-13.47%2.7B
-7.05%2.9B
-7.01%2.94B
-21.15%3.12B
-21.68%3.12B
-21.09%3.12B
-20.01%3.17B
1.74%3.96B
Investment real estate
-1.23%233.45M
-2.66%231.65M
-2.64%233.22M
-2.61%234.79M
-2.59%236.36M
-2.53%237.98M
-2.52%239.54M
-2.51%241.09M
-2.50%242.65M
-2.50%244.17M
Long-term equity investment
2.25%7.41B
0.39%7.23B
-5.06%7.17B
-3.36%7.21B
0.12%7.24B
1.43%7.2B
7.39%7.55B
4.56%7.46B
-1.49%7.24B
-2.59%7.1B
Long term receivable account
-11.28%1.04B
-19.34%1.03B
-16.28%1.08B
-22.97%1.07B
-17.85%1.18B
-5.97%1.28B
18.67%1.3B
24.04%1.39B
16.60%1.43B
44.96%1.36B
Fixed assets
1.62%5.22B
----
3.60%5.16B
----
1.22%5.13B
----
-0.87%4.98B
----
-0.25%5.07B
----
Constru in process
98.01%321.03M
----
-21.43%200.45M
----
-3.67%162.13M
----
26.27%255.13M
----
2.42%168.31M
----
Intangible assets
-5.37%176.02M
-4.95%178.15M
-4.89%180.88M
-4.74%183.44M
-5.02%186.01M
-7.85%187.43M
-7.95%190.17M
-8.27%192.57M
-7.96%195.84M
-78.22%203.39M
Goodwill
0.00%12.74M
0.00%12.74M
0.00%12.74M
0.00%12.74M
0.00%12.74M
0.00%12.74M
0.00%12.74M
0.00%12.74M
0.00%12.74M
-9.34%12.74M
Long deferred expense
46.91%6.31M
-32.26%3.61M
-21.64%3.87M
838.08%4.04M
823.07%4.3M
1,127.36%5.33M
978.29%4.94M
-17.06%430.9K
-0.19%465.43K
-47.15%434.47K
Deferred tax assets
60.43%49.93M
-56.52%29.01M
-44.91%30.14M
-20.47%44.29M
-43.26%31.12M
17.96%66.72M
-0.81%54.72M
2.48%55.69M
3.17%54.86M
-4.98%56.56M
Usufruct assets
157.58%26.14M
149.04%28.22M
125.70%30.25M
-26.81%12.62M
-49.91%10.15M
-36.39%11.33M
-33.81%13.4M
-26.59%17.24M
-21.86%20.26M
-33.82%17.82M
Other non current assets
-30.89%4.78M
-21.75%6.12M
-18.06%6.41M
-42.02%6.12M
-51.53%6.92M
--7.82M
--7.82M
--10.56M
2,292.19%14.28M
----
Total non current assets
-0.89%17.24B
-4.70%16.85B
-6.37%16.94B
-5.06%17.22B
-3.39%17.4B
-5.37%17.68B
-1.11%18.09B
-1.05%18.14B
-3.49%18.01B
-0.33%18.69B
Total assets
0.68%22.99B
-1.24%22.67B
-4.12%22.9B
-8.24%22.98B
-3.17%22.83B
-4.51%22.96B
-1.37%23.89B
4.56%25.05B
-2.04%23.58B
1.38%24.04B
Liabilities
Current liabilities
Short term loan
6.11%3.02B
6.61%3B
2.63%3.06B
7.24%3.09B
-2.98%2.85B
1.12%2.82B
-8.17%2.98B
-11.70%2.88B
-13.58%2.93B
-17.65%2.79B
Notes payable and accounts payable
14.13%1.84B
-16.44%1.21B
-0.07%1.3B
-25.37%1.45B
-6.91%1.61B
-18.59%1.45B
-22.09%1.3B
7.44%1.94B
7.78%1.73B
22.59%1.78B
-Notes payable
-40.14%119.72M
77.12%452.89M
125.10%193.13M
----
188.19%200M
--255.71M
--85.8M
1,024.11%95.79M
256.75%69.4M
----
-Accounts payable
21.82%1.72B
-36.43%760.92M
-8.92%1.11B
-21.50%1.45B
-15.06%1.41B
-32.92%1.2B
-27.23%1.21B
2.63%1.85B
4.73%1.66B
23.88%1.78B
Contract liabilities
-6.37%779.81M
18.75%1.02B
7.92%918.77M
10.27%885.5M
8.00%832.88M
5.24%861.53M
-11.00%851.36M
-13.80%803.04M
-16.18%771.19M
-23.63%818.64M
Advance receipts
-16.40%24.69M
-13.65%30.46M
-14.86%36.59M
-18.47%27.46M
-9.68%29.54M
7.77%35.27M
28.09%42.98M
-5.62%33.68M
-4.55%32.7M
-15.75%32.73M
Salaries payable
18.24%156.11M
-42.78%74.43M
-28.02%86.37M
-25.44%86.14M
13.50%132.03M
23.50%130.08M
30.63%119.98M
41.70%115.54M
4.47%116.32M
29.71%105.33M
Taxs payable
38.06%68.2M
17.82%48.01M
34.29%52.82M
94.46%85.53M
16.89%49.4M
11.76%40.75M
61.80%39.33M
-8.13%43.98M
-59.33%42.26M
-1.37%36.46M
Other payable (including interest and dividends)
-16.38%379.05M
-14.55%476.67M
-16.77%575.61M
-7.06%512.39M
2.72%453.32M
2.52%557.83M
12.12%691.62M
24.31%551.29M
1.79%441.33M
-7.25%544.12M
-Dividend payable
0.00%911.29K
-29.85%911.29K
13.39%104.25M
0.00%911.29K
0.00%911.29K
42.55%1.3M
-39.05%91.93M
0.00%911.29K
0.00%911.29K
0.00%911.29K
-Other payable
-16.42%378.14M
----
-21.40%471.36M
----
2.72%452.41M
----
28.68%599.69M
----
1.80%440.42M
----
Non current liabilities due within one year
-22.78%1.92B
21.99%2.52B
-40.54%1.9B
-38.23%1.99B
-23.22%2.49B
-37.23%2.06B
15.70%3.2B
83.13%3.22B
104.84%3.24B
357.30%3.29B
Other current liabilities
-11.36%61.71M
-11.48%52.38M
-15.93%52.34M
851.25%55.5M
5.46%69.61M
-88.26%59.18M
-10.29%62.25M
-90.18%5.83M
-1.92%66.01M
541.21%504.04M
Total current liabilities
-3.08%8.25B
5.26%8.44B
-14.06%7.98B
-14.77%8.18B
-9.20%8.51B
-19.01%8.02B
-1.94%9.29B
13.88%9.6B
13.59%9.38B
32.86%9.9B
Current liabilities
Long term loan
16.52%393.15M
29.58%369.73M
6.16%384.74M
-28.83%312.26M
-27.18%337.39M
-45.75%285.32M
14.11%362.41M
0.53%438.72M
1.89%463.3M
33.58%525.96M
Bonds payable
-0.72%2.49B
-27.45%2.21B
22.31%2.93B
-11.06%2.94B
6.60%2.51B
60.13%3.05B
-11.19%2.39B
-0.56%3.31B
-28.00%2.36B
-53.29%1.9B
Long term account payable
18.17%105.8M
----
-0.70%96.16M
----
-22.61%89.53M
----
-14.84%96.84M
----
-19.29%115.68M
----
Long term salaries pay
----
----
----
----
----
----
----
----
----
-96.50%1.28M
Estimate liabilities
20.22%106.45M
12.12%99.49M
11.77%95.84M
11.39%92.19M
14.06%88.54M
19.19%88.74M
20.68%85.75M
22.73%82.76M
20.95%77.63M
-7.87%74.45M
Deferred tax liabilities
-2.74%159.36M
-13.69%159.48M
-20.69%172.34M
-13.04%182.73M
-16.73%163.85M
-37.90%184.76M
-28.49%217.3M
-30.25%210.15M
-36.49%196.77M
12.92%297.5M
Long term deferred income
-4.35%1.22B
-2.58%1.25B
-2.44%1.26B
-2.62%1.25B
-0.75%1.27B
-1.51%1.28B
-1.11%1.3B
-3.32%1.28B
-5.98%1.28B
-4.34%1.3B
Lease liabilities
147.63%19.31M
210.06%25.09M
198.56%26.13M
7.95%9.92M
-21.52%7.8M
-19.21%8.09M
-22.69%8.75M
-28.44%9.19M
-30.73%9.94M
-34.05%10.02M
Other non current liabilities
79.70%201.68M
-13.89%99.98M
-13.26%104.07M
-12.68%108.15M
-12.12%112.24M
-11.63%116.11M
-11.16%119.98M
-10.72%123.85M
-10.30%127.72M
--131.39M
Total non current liabilities
2.46%4.7B
-15.73%4.31B
10.71%5.07B
-10.62%4.99B
-0.99%4.59B
17.14%5.11B
-7.64%4.58B
-3.58%5.58B
-20.23%4.63B
-31.52%4.36B
Total liabilities
-1.14%12.95B
-2.91%12.75B
-5.88%13.05B
-13.24%13.17B
-6.49%13.1B
-7.95%13.13B
-3.90%13.87B
6.77%15.18B
-0.37%14.01B
3.19%14.26B
Shareholders equity
Paid-in capital
0.00%2.95B
0.00%2.95B
0.00%2.95B
0.00%2.95B
0.00%2.95B
0.00%2.95B
0.00%2.95B
0.00%2.95B
0.00%2.95B
0.00%2.95B
Capital reserve funds
0.23%1.28B
0.94%1.28B
-1.75%1.28B
-0.38%1.28B
-0.10%1.28B
-1.22%1.26B
2.27%1.3B
1.76%1.28B
-0.74%1.28B
2.34%1.28B
Surplus reserve funds
3.05%733.91M
2.49%712.17M
2.49%712.17M
2.49%712.17M
2.49%712.17M
2.52%694.89M
2.52%694.89M
2.52%694.89M
2.52%694.86M
1.82%677.78M
Retained profit
3.21%3.48B
-0.32%3.43B
-7.22%3.39B
-3.56%3.4B
3.28%3.37B
-0.48%3.45B
5.50%3.65B
2.57%3.52B
-13.23%3.26B
-6.54%3.46B
Other composite income
1,734.49%100.65M
2,189.25%21.35M
433.97%3.76M
-132.84%-9.88M
-88.28%5.49M
-98.05%932.42K
-102.67%-1.13M
-37.84%30.1M
24.26%46.8M
460.44%47.72M
Ordinary risk reserve funds
3.71%210.4K
3.99%208.68K
4.27%206.82K
4.81%204.92K
5.49%202.88K
4.87%200.67K
4.68%198.35K
4.29%195.51K
3.72%192.31K
5.55%191.35K
Specific reserves
14.69%5.47M
-38.69%16.26M
124.22%14.33M
64.06%9.58M
10.12%4.77M
286.07%26.52M
-11.32%6.39M
-20.92%5.84M
61.05%4.33M
28.86%6.87M
Shareholders equity without minority interests
2.75%8.55B
0.34%8.41B
-2.98%8.35B
-1.76%8.34B
1.00%8.32B
-0.50%8.38B
2.28%8.6B
1.28%8.49B
-5.50%8.24B
-1.86%8.43B
Minority interests
5.30%1.49B
4.78%1.51B
6.11%1.51B
6.85%1.48B
5.81%1.42B
6.81%1.44B
2.74%1.42B
1.70%1.39B
3.03%1.34B
3.55%1.35B
Total shareholder equity
3.12%10.04B
0.99%9.93B
-1.69%9.85B
-0.55%9.82B
1.67%9.74B
0.51%9.83B
2.35%10.02B
1.34%9.87B
-4.39%9.58B
-1.15%9.78B
Total liabilityies and equity
0.68%22.99B
-1.24%22.67B
-4.12%22.9B
-8.24%22.98B
-3.17%22.83B
-4.51%22.96B
-1.37%23.89B
4.56%25.05B
-2.04%23.58B
1.38%24.04B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Money funds 6.08%3.41B-8.13%2.61B-0.46%3.08B-32.57%2.96B7.18%3.22B-3.04%2.84B-12.18%3.09B43.65%4.39B46.91%3B32.77%2.93B
Transactional financial assets -5.02%111.09M184.14%958.07M96.22%710.89M67.57%332.2M-43.20%116.96M-15.86%337.18M27.21%362.3M-40.79%198.24M-58.05%205.92M-26.52%400.75M
Notes receivable and accounts receivable 36.43%613M17.13%476.17M16.36%487.22M-0.68%612.77M2.03%449.32M26.36%406.53M-4.74%418.73M31.31%616.98M-64.10%440.39M-25.95%321.71M
-Notes receivable -----82.48%279.96K-31.14%1.29M20.41%1.67M23.66%810K98.45%1.6M240.01%1.87M183.69%1.39M367.86%655K--805K
-Accounts receivable 36.67%613M17.52%475.89M16.57%485.93M-0.73%611.1M1.99%448.51M26.18%404.93M-5.04%416.86M31.15%615.59M-64.15%439.74M-26.14%320.91M
Other receivables (including interest and dividends) 143.42%17.53M-15.27%9.92M-67.73%54.66M-17.03%12.83M-96.25%7.2M-69.78%11.7M298.71%169.4M-79.26%15.46M1,770.86%191.99M79.57%38.73M
-Dividend receivable ------600.3K-67.51%47.26M------------22,928.08%145.44M------165.04M----
-Other receivable 143.42%17.53M-----69.10%7.4M-----73.28%7.2M-----42.76%23.96M----162.60%26.95M----
Advance payment -19.68%56.95M-11.46%49.23M-44.20%36.34M37.95%64.06M25.91%70.9M71.60%55.6M44.86%65.14M21.00%46.44M43.91%56.31M39.74%32.4M
Inventories -8.14%274.11M33.40%375.22M-1.64%312.32M21.56%378.43M-10.41%298.39M-22.87%281.27M-14.50%317.53M-24.73%311.31M-14.02%333.07M-20.69%364.67M
Non-current assets due within one year -7.51%899.84M-16.58%896.03M-16.83%920.37M-18.33%944.85M-13.32%972.92M-11.00%1.07B-0.41%1.11B3.54%1.16B0.52%1.12B3.67%1.21B
Other current assets 18.71%360.73M67.12%446.57M36.59%371.44M160.05%458.47M36.69%303.88M347.95%267.22M128.92%271.94M46.58%176.3M122.88%222.31M-45.98%59.66M
Total current assets 5.69%5.75B10.36%5.82B2.88%5.97B-16.60%5.76B-2.46%5.44B-1.50%5.28B-2.19%5.8B22.87%6.91B2.95%5.57B7.83%5.36B
Non Current assets
Debt investment -90.06%19.01M-84.73%37.62M-77.94%70.99M-60.70%132.65M-40.80%191.17M-37.35%246.36M-8.08%321.75M13.31%337.54M33.48%322.91M388.90%393.23M
Other debt investment 683.47%14.04K-73.41%6.52K-92.69%1.8K-92.35%1.8K-92.46%1.79K-43.78%24.52K-40.14%24.67K-39.82%23.46K-39.27%23.78K19.89%43.61K
Other equity investment 67.78%97.36M24.20%69.6M24.24%60.79M-17.22%56.29M-18.26%58.03M-16.70%56.04M-35.45%48.93M-21.22%68M-15.05%70.99M-7.13%67.27M
Other non-current financial assets -10.75%2.63B-15.92%2.63B-13.47%2.7B-7.05%2.9B-7.01%2.94B-21.15%3.12B-21.68%3.12B-21.09%3.12B-20.01%3.17B1.74%3.96B
Investment real estate -1.23%233.45M-2.66%231.65M-2.64%233.22M-2.61%234.79M-2.59%236.36M-2.53%237.98M-2.52%239.54M-2.51%241.09M-2.50%242.65M-2.50%244.17M
Long-term equity investment 2.25%7.41B0.39%7.23B-5.06%7.17B-3.36%7.21B0.12%7.24B1.43%7.2B7.39%7.55B4.56%7.46B-1.49%7.24B-2.59%7.1B
Long term receivable account -11.28%1.04B-19.34%1.03B-16.28%1.08B-22.97%1.07B-17.85%1.18B-5.97%1.28B18.67%1.3B24.04%1.39B16.60%1.43B44.96%1.36B
Fixed assets 1.62%5.22B----3.60%5.16B----1.22%5.13B-----0.87%4.98B-----0.25%5.07B----
Constru in process 98.01%321.03M-----21.43%200.45M-----3.67%162.13M----26.27%255.13M----2.42%168.31M----
Intangible assets -5.37%176.02M-4.95%178.15M-4.89%180.88M-4.74%183.44M-5.02%186.01M-7.85%187.43M-7.95%190.17M-8.27%192.57M-7.96%195.84M-78.22%203.39M
Goodwill 0.00%12.74M0.00%12.74M0.00%12.74M0.00%12.74M0.00%12.74M0.00%12.74M0.00%12.74M0.00%12.74M0.00%12.74M-9.34%12.74M
Long deferred expense 46.91%6.31M-32.26%3.61M-21.64%3.87M838.08%4.04M823.07%4.3M1,127.36%5.33M978.29%4.94M-17.06%430.9K-0.19%465.43K-47.15%434.47K
Deferred tax assets 60.43%49.93M-56.52%29.01M-44.91%30.14M-20.47%44.29M-43.26%31.12M17.96%66.72M-0.81%54.72M2.48%55.69M3.17%54.86M-4.98%56.56M
Usufruct assets 157.58%26.14M149.04%28.22M125.70%30.25M-26.81%12.62M-49.91%10.15M-36.39%11.33M-33.81%13.4M-26.59%17.24M-21.86%20.26M-33.82%17.82M
Other non current assets -30.89%4.78M-21.75%6.12M-18.06%6.41M-42.02%6.12M-51.53%6.92M--7.82M--7.82M--10.56M2,292.19%14.28M----
Total non current assets -0.89%17.24B-4.70%16.85B-6.37%16.94B-5.06%17.22B-3.39%17.4B-5.37%17.68B-1.11%18.09B-1.05%18.14B-3.49%18.01B-0.33%18.69B
Total assets 0.68%22.99B-1.24%22.67B-4.12%22.9B-8.24%22.98B-3.17%22.83B-4.51%22.96B-1.37%23.89B4.56%25.05B-2.04%23.58B1.38%24.04B
Liabilities
Current liabilities
Short term loan 6.11%3.02B6.61%3B2.63%3.06B7.24%3.09B-2.98%2.85B1.12%2.82B-8.17%2.98B-11.70%2.88B-13.58%2.93B-17.65%2.79B
Notes payable and accounts payable 14.13%1.84B-16.44%1.21B-0.07%1.3B-25.37%1.45B-6.91%1.61B-18.59%1.45B-22.09%1.3B7.44%1.94B7.78%1.73B22.59%1.78B
-Notes payable -40.14%119.72M77.12%452.89M125.10%193.13M----188.19%200M--255.71M--85.8M1,024.11%95.79M256.75%69.4M----
-Accounts payable 21.82%1.72B-36.43%760.92M-8.92%1.11B-21.50%1.45B-15.06%1.41B-32.92%1.2B-27.23%1.21B2.63%1.85B4.73%1.66B23.88%1.78B
Contract liabilities -6.37%779.81M18.75%1.02B7.92%918.77M10.27%885.5M8.00%832.88M5.24%861.53M-11.00%851.36M-13.80%803.04M-16.18%771.19M-23.63%818.64M
Advance receipts -16.40%24.69M-13.65%30.46M-14.86%36.59M-18.47%27.46M-9.68%29.54M7.77%35.27M28.09%42.98M-5.62%33.68M-4.55%32.7M-15.75%32.73M
Salaries payable 18.24%156.11M-42.78%74.43M-28.02%86.37M-25.44%86.14M13.50%132.03M23.50%130.08M30.63%119.98M41.70%115.54M4.47%116.32M29.71%105.33M
Taxs payable 38.06%68.2M17.82%48.01M34.29%52.82M94.46%85.53M16.89%49.4M11.76%40.75M61.80%39.33M-8.13%43.98M-59.33%42.26M-1.37%36.46M
Other payable (including interest and dividends) -16.38%379.05M-14.55%476.67M-16.77%575.61M-7.06%512.39M2.72%453.32M2.52%557.83M12.12%691.62M24.31%551.29M1.79%441.33M-7.25%544.12M
-Dividend payable 0.00%911.29K-29.85%911.29K13.39%104.25M0.00%911.29K0.00%911.29K42.55%1.3M-39.05%91.93M0.00%911.29K0.00%911.29K0.00%911.29K
-Other payable -16.42%378.14M-----21.40%471.36M----2.72%452.41M----28.68%599.69M----1.80%440.42M----
Non current liabilities due within one year -22.78%1.92B21.99%2.52B-40.54%1.9B-38.23%1.99B-23.22%2.49B-37.23%2.06B15.70%3.2B83.13%3.22B104.84%3.24B357.30%3.29B
Other current liabilities -11.36%61.71M-11.48%52.38M-15.93%52.34M851.25%55.5M5.46%69.61M-88.26%59.18M-10.29%62.25M-90.18%5.83M-1.92%66.01M541.21%504.04M
Total current liabilities -3.08%8.25B5.26%8.44B-14.06%7.98B-14.77%8.18B-9.20%8.51B-19.01%8.02B-1.94%9.29B13.88%9.6B13.59%9.38B32.86%9.9B
Current liabilities
Long term loan 16.52%393.15M29.58%369.73M6.16%384.74M-28.83%312.26M-27.18%337.39M-45.75%285.32M14.11%362.41M0.53%438.72M1.89%463.3M33.58%525.96M
Bonds payable -0.72%2.49B-27.45%2.21B22.31%2.93B-11.06%2.94B6.60%2.51B60.13%3.05B-11.19%2.39B-0.56%3.31B-28.00%2.36B-53.29%1.9B
Long term account payable 18.17%105.8M-----0.70%96.16M-----22.61%89.53M-----14.84%96.84M-----19.29%115.68M----
Long term salaries pay -------------------------------------96.50%1.28M
Estimate liabilities 20.22%106.45M12.12%99.49M11.77%95.84M11.39%92.19M14.06%88.54M19.19%88.74M20.68%85.75M22.73%82.76M20.95%77.63M-7.87%74.45M
Deferred tax liabilities -2.74%159.36M-13.69%159.48M-20.69%172.34M-13.04%182.73M-16.73%163.85M-37.90%184.76M-28.49%217.3M-30.25%210.15M-36.49%196.77M12.92%297.5M
Long term deferred income -4.35%1.22B-2.58%1.25B-2.44%1.26B-2.62%1.25B-0.75%1.27B-1.51%1.28B-1.11%1.3B-3.32%1.28B-5.98%1.28B-4.34%1.3B
Lease liabilities 147.63%19.31M210.06%25.09M198.56%26.13M7.95%9.92M-21.52%7.8M-19.21%8.09M-22.69%8.75M-28.44%9.19M-30.73%9.94M-34.05%10.02M
Other non current liabilities 79.70%201.68M-13.89%99.98M-13.26%104.07M-12.68%108.15M-12.12%112.24M-11.63%116.11M-11.16%119.98M-10.72%123.85M-10.30%127.72M--131.39M
Total non current liabilities 2.46%4.7B-15.73%4.31B10.71%5.07B-10.62%4.99B-0.99%4.59B17.14%5.11B-7.64%4.58B-3.58%5.58B-20.23%4.63B-31.52%4.36B
Total liabilities -1.14%12.95B-2.91%12.75B-5.88%13.05B-13.24%13.17B-6.49%13.1B-7.95%13.13B-3.90%13.87B6.77%15.18B-0.37%14.01B3.19%14.26B
Shareholders equity
Paid-in capital 0.00%2.95B0.00%2.95B0.00%2.95B0.00%2.95B0.00%2.95B0.00%2.95B0.00%2.95B0.00%2.95B0.00%2.95B0.00%2.95B
Capital reserve funds 0.23%1.28B0.94%1.28B-1.75%1.28B-0.38%1.28B-0.10%1.28B-1.22%1.26B2.27%1.3B1.76%1.28B-0.74%1.28B2.34%1.28B
Surplus reserve funds 3.05%733.91M2.49%712.17M2.49%712.17M2.49%712.17M2.49%712.17M2.52%694.89M2.52%694.89M2.52%694.89M2.52%694.86M1.82%677.78M
Retained profit 3.21%3.48B-0.32%3.43B-7.22%3.39B-3.56%3.4B3.28%3.37B-0.48%3.45B5.50%3.65B2.57%3.52B-13.23%3.26B-6.54%3.46B
Other composite income 1,734.49%100.65M2,189.25%21.35M433.97%3.76M-132.84%-9.88M-88.28%5.49M-98.05%932.42K-102.67%-1.13M-37.84%30.1M24.26%46.8M460.44%47.72M
Ordinary risk reserve funds 3.71%210.4K3.99%208.68K4.27%206.82K4.81%204.92K5.49%202.88K4.87%200.67K4.68%198.35K4.29%195.51K3.72%192.31K5.55%191.35K
Specific reserves 14.69%5.47M-38.69%16.26M124.22%14.33M64.06%9.58M10.12%4.77M286.07%26.52M-11.32%6.39M-20.92%5.84M61.05%4.33M28.86%6.87M
Shareholders equity without minority interests 2.75%8.55B0.34%8.41B-2.98%8.35B-1.76%8.34B1.00%8.32B-0.50%8.38B2.28%8.6B1.28%8.49B-5.50%8.24B-1.86%8.43B
Minority interests 5.30%1.49B4.78%1.51B6.11%1.51B6.85%1.48B5.81%1.42B6.81%1.44B2.74%1.42B1.70%1.39B3.03%1.34B3.55%1.35B
Total shareholder equity 3.12%10.04B0.99%9.93B-1.69%9.85B-0.55%9.82B1.67%9.74B0.51%9.83B2.35%10.02B1.34%9.87B-4.39%9.58B-1.15%9.78B
Total liabilityies and equity 0.68%22.99B-1.24%22.67B-4.12%22.9B-8.24%22.98B-3.17%22.83B-4.51%22.96B-1.37%23.89B4.56%25.05B-2.04%23.58B1.38%24.04B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More