PXI Auto Components
301560
Shenzhen Crastal Technology
300824
Shenzhen Zesum Technology
301486
4
Hanjia Design Group
300746
5
Harbin Jiuzhou Group
300040
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -44.20%1.39B | -43.43%1.4B | -49.87%1.27B | -5.72%1.66B | 34.24%2.48B | 32.98%2.47B | 64.39%2.54B | 6.71%1.76B | 14.85%1.85B | 13.03%1.86B |
Transactional financial assets | 104.66%2.21B | 117.55%1.97B | 258.16%2.27B | 171.93%2.04B | 34.18%1.08B | -6.61%905.26M | -46.51%633M | -34.91%750.76M | -27.68%806.06M | -24.14%969.33M |
Notes receivable and accounts receivable | -35.20%66.13M | -2.65%81.96M | -21.53%140.96M | 10.18%109.43M | -8.83%102.04M | 7.89%84.19M | 145.74%179.62M | 32.79%99.32M | 51.53%111.92M | 2.96%78.03M |
-Accounts receivable | -35.20%66.13M | -2.65%81.96M | -21.53%140.96M | 10.18%109.43M | -8.83%102.04M | 7.89%84.19M | 145.74%179.62M | 32.79%99.32M | 51.53%111.92M | 2.96%78.03M |
Other receivables (including interest and dividends) | -43.85%62.62M | -15.34%75.73M | -23.50%89.24M | 45.06%136.8M | 52.24%111.51M | 10.12%89.45M | 30.10%116.64M | 28.63%94.31M | -14.52%73.25M | 13.26%81.23M |
-Other receivable | ---- | ---- | ---- | 45.06%136.8M | ---- | 10.12%89.45M | ---- | 28.63%94.31M | ---- | 13.26%81.23M |
Advance payment | -33.02%78.66M | -43.28%81.19M | -32.34%82.44M | -19.06%104.53M | -11.93%117.43M | 52.52%143.13M | 46.32%121.83M | 24.03%129.14M | 20.96%133.34M | 3.24%93.84M |
Inventories | -7.55%914.78M | -17.17%927.34M | -22.06%938.24M | 10.22%934.37M | 14.25%989.54M | 16.95%1.12B | 28.06%1.2B | -2.53%847.76M | -6.23%866.13M | 5.19%957.32M |
Non-current assets due within one year | -53.56%132.24M | -28.42%201.91M | 47.28%287.07M | 68.72%290.39M | 68.54%284.73M | 4,690.48%282.06M | 2,524.56%194.91M | 2,410.34%172.11M | 2,483.37%168.94M | -15.05%5.89M |
Other current assets | 4.34%147.08M | -0.04%159.56M | -16.91%139.09M | 50.21%153.81M | 36.44%140.97M | 65.79%159.62M | 144.81%167.4M | 43.48%102.4M | 44.32%103.32M | 24.79%96.27M |
Total current assets | -5.84%5B | -6.85%4.9B | 1.18%5.22B | 37.22%5.43B | 29.13%5.31B | 26.91%5.26B | 29.23%5.16B | -1.17%3.96B | 2.90%4.11B | -0.34%4.14B |
Non Current assets | ||||||||||
Long-term equity investment | -1.28%14.49M | -0.92%14.44M | -3.21%14.54M | -2.81%14.78M | -2.14%14.68M | -2.84%14.57M | --15.03M | --15.2M | --15M | --15M |
Long term receivable account | 0.76%68.32M | -0.49%70M | -8.78%66.03M | 26.76%67.24M | 31.95%67.8M | 34.10%70.35M | 42.15%72.38M | 7.99%53.04M | 3.43%51.38M | 8.15%52.46M |
Fixed assets | ---- | ---- | ---- | -5.60%645.49M | ---- | -4.77%677.14M | ---- | 67.30%683.78M | ---- | 59.02%711.07M |
Constru in process | ---- | ---- | ---- | 166,048.00%329.05M | ---- | --199.68M | ---- | -99.92%198.05K | ---- | ---- |
Intangible assets | 8.01%423.64M | 0.02%396.41M | -5.87%383.26M | 34.77%387.59M | 128.63%392.21M | 127.63%396.34M | 130.67%407.15M | 60.94%287.6M | -3.91%171.55M | -3.39%174.11M |
Development expenditure | --6.37M | --2.37M | --6M | --2.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 15.36%901.79M | 0.00%781.69M | 0.74%781.69M | --781.69M | --781.69M | --781.69M | --775.91M | ---- | ---- | ---- |
Long deferred expense | -26.55%117.23M | -26.58%126.89M | -27.46%133.39M | -14.60%144.71M | -13.46%159.6M | -14.46%172.84M | -14.12%183.88M | -26.71%169.45M | -24.88%184.43M | -23.08%202.06M |
Deferred tax assets | 17.95%80.29M | 32.95%75.87M | 13.15%74.48M | 5.72%70.51M | 9.86%68.07M | 9.70%57.07M | 25.30%65.83M | 25.09%66.69M | -4.78%61.96M | 14.59%52.02M |
Usufruct assets | -22.18%1.31B | -21.69%1.37B | -27.19%1.48B | -17.48%1.57B | -14.66%1.68B | -16.48%1.75B | -9.83%2.04B | -19.77%1.91B | -18.99%1.97B | -18.16%2.1B |
Other non current assets | 110.47%338.5M | 98.29%457.29M | 27.06%409.75M | -46.45%162.5M | -36.76%160.83M | -44.03%230.62M | -21.01%322.48M | -24.87%303.46M | -36.42%254.33M | 73.05%412.03M |
Total non current assets | 0.72%4.28B | -0.54%4.33B | -5.22%4.37B | 19.90%4.18B | 24.57%4.25B | 17.11%4.35B | 20.62%4.61B | -11.55%3.48B | -15.08%3.41B | -6.42%3.72B |
Total assets | -2.93%9.28B | -3.99%9.22B | -1.84%9.59B | 29.11%9.61B | 27.07%9.56B | 22.28%9.61B | 25.02%9.77B | -6.31%7.45B | -6.12%7.53B | -3.31%7.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --200M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 11.54%1.32B | 27.50%1.48B | 29.27%1.47B | 56.51%1.47B | 18.59%1.18B | -0.68%1.16B | -3.33%1.13B | -27.93%939.75M | -24.08%997.19M | -12.39%1.17B |
-Notes payable | 136.08%260.32M | 112.52%687.93M | 29.33%457.06M | 19.94%363.16M | -67.08%110.27M | -25.84%323.71M | 6.20%353.42M | -22.51%302.79M | -39.07%335M | -3.77%436.51M |
-Accounts payable | -1.27%1.06B | -5.49%788.62M | 29.24%1.01B | 73.89%1.11B | 61.93%1.07B | 14.37%834.41M | -7.11%780.27M | -30.26%636.96M | -13.28%662.2M | -16.85%729.54M |
Contract liabilities | -0.24%216.42M | -13.66%217.25M | -14.43%237.49M | -7.47%227.1M | -20.02%216.94M | -18.63%251.61M | -14.54%277.54M | -23.21%245.44M | -16.24%271.25M | -1.54%309.22M |
Advance receipts | 136.32%4.84M | 427.69%5.17M | -4.49%1.18M | 29.88%1.11M | 49.65%2.05M | 9.90%980.46K | 34.75%1.23M | 2.24%853.26K | 83.14%1.37M | 16.05%892.1K |
Salaries payable | -9.42%87.04M | -2.21%127.27M | -32.31%69.96M | 19.36%78.57M | 34.27%96.09M | 10.90%130.15M | 57.99%103.36M | -8.22%65.83M | 0.49%71.56M | -12.50%117.36M |
Taxs payable | -39.86%51.18M | -8.99%73.72M | -20.83%90.99M | 30.73%83.92M | 29.43%85.1M | 168.42%81M | 61.72%114.94M | 12.17%64.19M | 124.40%65.75M | -15.07%30.18M |
Other payable (including interest and dividends) | -35.07%314.42M | 24.50%641.14M | -62.87%374.42M | -11.63%336.2M | 17.46%484.28M | 16.36%514.99M | 286.53%1.01B | 43.64%380.43M | 39.38%412.29M | 41.52%442.57M |
-Other payable | ---- | ---- | ---- | -11.63%336.2M | ---- | 16.36%514.99M | ---- | 43.64%380.43M | ---- | 41.52%442.57M |
Non current liabilities due within one year | 5.27%736.46M | -6.78%645.89M | 13.73%670.55M | 30.44%682.58M | 31.25%699.59M | 27.09%692.84M | 5.93%589.62M | -6.65%523.3M | -2.62%533.02M | -1.03%545.18M |
Other current liabilities | 11.60%23.99M | -3.40%24.76M | 3.30%22.84M | 14.73%25.18M | 1.86%21.5M | -0.57%25.63M | -17.25%22.11M | -13.30%21.95M | -10.27%21.11M | 5.63%25.78M |
Total current liabilities | 5.93%2.95B | 12.48%3.21B | -9.78%2.93B | 29.61%2.91B | 17.47%2.79B | 8.27%2.86B | 31.13%3.25B | -13.92%2.24B | -12.29%2.37B | -2.49%2.64B |
Current liabilities | ||||||||||
Long term loan | 16.15%1.14B | -8.89%837.68M | 126.52%906.9M | 129.52%913.63M | 142.42%982.97M | 132.37%919.36M | 13.02%400.36M | 14.22%398.07M | 22.26%405.49M | 29.32%395.64M |
Bonds payable | ---- | ---- | 0.81%990.69M | --1.01B | --999.8M | --991.28M | --982.72M | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | 149.74%11.83M | ---- | 150.34%10.47M | ---- | 15.33%4.74M | ---- | -10.14%4.18M |
Deferred tax liabilities | 27.19%37.75M | -9.67%29.47M | -32.84%31.66M | 802.03%30.43M | 764.06%29.68M | 685.38%32.62M | 858.40%47.14M | -24.02%3.37M | -33.86%3.44M | -30.18%4.15M |
Long term deferred income | -33.28%2.96M | -34.26%3.24M | -41.42%3.52M | -29.43%3.95M | -29.06%4.44M | -28.29%4.93M | -18.58%6.01M | -28.48%5.6M | -24.50%6.26M | -21.90%6.88M |
Lease liabilities | -24.73%1.08B | -23.53%1.14B | -30.28%1.24B | -21.92%1.34B | -17.67%1.43B | -18.90%1.5B | -10.70%1.77B | -17.92%1.71B | -18.94%1.74B | -17.88%1.85B |
Total non current liabilities | -34.20%2.27B | -41.27%2.03B | -1.10%3.18B | 55.68%3.3B | 60.33%3.46B | 53.11%3.46B | 36.58%3.22B | -13.34%2.12B | -13.49%2.16B | -12.30%2.26B |
Total liabilities | -16.28%5.23B | -16.95%5.24B | -5.47%6.12B | 42.28%6.21B | 37.87%6.24B | 28.95%6.31B | 33.79%6.47B | -13.64%4.36B | -12.87%4.53B | -7.27%4.89B |
Shareholders equity | ||||||||||
Paid-in capital | 13.39%1.26B | 13.39%1.26B | 0.50%1.12B | 0.22%1.11B | -0.21%1.11B | -0.21%1.11B | 2.21%1.11B | 2.21%1.11B | 2.21%1.11B | 2.21%1.11B |
Other equity instruments | ---- | ---- | -3.07%34.89M | --35.99M | --35.99M | --35.99M | --35.99M | ---- | ---- | ---- |
Capital reserve funds | 47.48%1.79B | 49.21%1.79B | 6.59%1.26B | 6.48%1.24B | 6.74%1.22B | 7.61%1.2B | 19.34%1.18B | 17.11%1.16B | 14.71%1.14B | 12.07%1.11B |
Surplus reserve funds | 16.42%38.69M | 16.42%38.69M | 26.42%33.23M | 26.42%33.23M | 26.42%33.23M | 26.42%33.23M | 0.00%26.29M | 0.00%26.29M | 0.00%26.29M | 0.00%26.29M |
Retained profit | 12.38%1.07B | 10.47%1.04B | 3.66%993.57M | 5.83%964.14M | 12.04%951.32M | 11.67%939.66M | 10.02%958.46M | 15.86%911.04M | 19.81%849.08M | 13.54%841.49M |
Less:Treasury stock | -25.36%140.31M | -19.76%140.31M | -14.57%146.63M | 13.00%147.26M | 44.25%187.98M | 34.17%174.85M | --171.62M | --130.32M | --130.32M | --130.32M |
Shareholders equity without minority interests | 27.25%4.02B | 26.75%3.98B | 4.75%3.3B | 5.09%3.24B | 5.41%3.16B | 6.04%3.14B | 5.63%3.15B | 6.51%3.08B | 6.40%3B | 4.00%2.96B |
Minority interests | -77.20%36.48M | -99.05%1.48M | 15.76%178.43M | 56,353.70%165.69M | 47,086.19%159.99M | 20,863.66%155.28M | 24,144.73%154.13M | -76.06%293.5K | -80.22%339.07K | 273.57%740.73K |
Total shareholder equity | 22.21%4.05B | 20.82%3.98B | 5.27%3.47B | 10.46%3.4B | 10.73%3.32B | 11.26%3.3B | 10.78%3.3B | 6.47%3.08B | 6.34%3B | 4.02%2.96B |
Total liabilityies and equity | -2.93%9.28B | -3.99%9.22B | -1.84%9.59B | 29.11%9.61B | 27.07%9.56B | 22.28%9.61B | 25.02%9.77B | -6.31%7.45B | -6.12%7.53B | -3.31%7.86B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.