PXI Auto Components
301560
Shenzhen Crastal Technology
300824
Hanjia Design Group
300746
4
Harbin Jiuzhou Group
300040
5
GUANGZIINTERNATIONAL
836892
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 16.76%1.77B | 9.15%1.47B | 26.01%1.27B | 37.96%1.9B | 31.94%1.51B | 28.32%1.34B | 0.88%1.01B | 52.69%1.38B | -3.58%1.15B | -17.91%1.05B |
Transactional financial assets | 271.68%100.84M | 62.91%44.99M | 692.92%183.38M | 2.80%25.21M | 25.40%27.13M | 1.45%27.62M | -29.90%23.13M | 45.27%24.52M | -25.53%21.63M | -33.23%27.22M |
Notes receivable and accounts receivable | -13.25%1.89B | -15.46%2B | -0.13%2.29B | 1.50%2.15B | 12.53%2.18B | 11.22%2.37B | 17.09%2.29B | 3.02%2.12B | -7.90%1.94B | 12.07%2.13B |
-Notes receivable | -51.96%110.79M | -36.59%115.98M | -24.45%101.89M | 3.11%137.5M | 138.89%230.6M | 83.90%182.89M | 239.55%134.87M | 249.44%133.35M | 138.65%96.53M | 141.97%99.45M |
-Accounts receivable | -8.68%1.78B | -13.69%1.88B | 1.39%2.19B | 1.40%2.01B | 5.91%1.95B | 7.66%2.18B | 12.49%2.16B | -1.64%1.98B | -10.77%1.84B | 9.19%2.03B |
Other receivables (including interest and dividends) | 309.78%141.96M | -24.77%161.58M | 11.11%53.22M | -19.57%35.6M | -26.57%34.64M | 383.35%214.78M | -4.70%47.89M | -5.54%44.27M | 34.00%47.17M | 7.50%44.43M |
-Accrued interest receivable | ---- | ---- | --3.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -19.57%35.6M | ---- | 383.35%214.78M | ---- | -5.54%44.27M | ---- | 8.01%44.43M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Advance payment | 7.42%236.47M | 15.89%211.42M | -0.36%279.65M | -11.42%202.62M | 6.16%220.13M | -26.03%182.43M | 49.32%280.66M | 0.03%228.74M | 35.27%207.35M | 54.06%246.64M |
Inventories | 25.60%830.61M | 7.67%927.75M | 37.84%880.27M | -4.54%613.66M | -9.93%661.32M | 32.55%861.67M | -12.84%638.63M | 10.99%642.83M | 20.49%734.25M | 4.21%650.1M |
Receivable financing | 33.04%178.13M | 120.80%215.39M | 184.88%382.02M | 89.91%207.42M | -30.41%133.9M | -6.83%97.55M | -11.63%134.1M | 154.27%109.22M | 381.83%192.41M | 135.49%104.7M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other current assets | 253.55%68.83M | 248.48%81.93M | 145.48%30.81M | 23.75%17.69M | 56.43%19.47M | 149.06%23.51M | 194.10%12.55M | 210.82%14.29M | 181.74%12.45M | 48.22%9.44M |
Total current assets | 8.85%5.22B | -0.14%5.11B | 20.99%5.37B | 13.01%5.15B | 11.40%4.79B | 20.21%5.12B | 7.78%4.44B | 17.60%4.56B | 3.24%4.3B | 4.06%4.26B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | --39.35M | --24.42M | --24.5M | --24.5M | ---- | --0 | ---- | ---- |
Other non-current financial assets | --15M | --15M | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Investment real estate | -7.03%1.3M | -6.91%1.33M | -97.49%1.35M | -97.47%1.38M | -97.45%1.4M | -97.44%1.43M | -4.27%53.81M | -4.23%54.41M | -4.18%55.01M | -4.14%55.61M |
Long-term equity investment | 228.87%815.36M | 203.88%727.62M | 28.57%323.5M | 14.62%281.81M | 36.96%247.93M | 31.88%239.45M | 51.77%251.6M | 61.24%245.87M | 20.71%181.02M | 25.62%181.57M |
Fixed assets | ---- | ---- | ---- | 17.68%211.24M | ---- | 135.96%420.79M | ---- | 0.75%179.5M | ---- | 0.22%178.33M |
Constru in process | ---- | ---- | ---- | 15.39%105.69M | ---- | 77.99%143.29M | ---- | 356.52%91.6M | ---- | 816.41%80.5M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Intangible assets | 118.85%222.23M | 62.46%227.59M | 145.42%138.54M | 67.25%98.36M | 84.45%101.54M | 146.78%140.09M | 55.31%56.45M | 50.96%58.81M | 88.12%55.05M | 98.15%56.77M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Goodwill | 16,090.69%112.49M | 4.55%112.49M | 15,386.70%107.6M | 0.00%694.76K | 0.00%694.76K | 15,386.70%107.6M | 0.00%694.76K | -88.35%694.76K | -88.35%694.76K | -88.35%694.76K |
Long deferred expense | 18.95%39.57M | 18.71%40.73M | 67.67%35.99M | 61.26%32.06M | 382.49%33.27M | 328.52%34.31M | 68.26%21.46M | 100.77%19.88M | 8.74%6.9M | -3.52%8.01M |
Deferred tax assets | 43.08%69.1M | -24.13%58.1M | 46.81%63.35M | 25.77%48.89M | 17.38%48.3M | 108.94%76.57M | 28.40%43.15M | 21.69%38.87M | 22.98%41.14M | 11.57%36.65M |
Usufruct assets | 20.52%117.12M | 13.34%122.48M | -39.99%126.43M | -37.48%102.11M | -42.77%97.18M | -37.95%108.07M | 8.33%210.69M | -6.80%163.31M | 334.41%169.82M | 346.21%174.16M |
Other non current assets | --3.88M | 163.60%8.1M | --4.33M | ---- | ---- | --3.07M | ---- | --0 | ---- | ---- |
Total non current assets | 143.77%2.09B | 54.07%2B | 64.89%1.53B | 6.30%906.66M | 9.45%855.9M | 68.22%1.3B | 26.29%925.13M | 26.04%852.95M | 51.48%781.99M | 51.06%772.29M |
Total assets | 29.30%7.3B | 10.83%7.11B | 28.56%6.9B | 11.95%6.06B | 11.10%5.65B | 27.58%6.42B | 10.58%5.36B | 18.85%5.41B | 8.56%5.08B | 9.28%5.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 67.29%1.28B | 114.14%1.1B | 101.00%958.28M | 53.67%1.33B | -33.99%764.15M | -55.96%513.02M | -57.65%476.77M | -20.34%865.78M | -6.35%1.16B | -1.99%1.17B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Notes payable and accounts payable | 32.37%1.12B | 8.46%1.16B | 27.83%1.25B | -3.21%906.31M | -16.83%843.11M | 8.24%1.07B | -8.40%979.56M | 2.10%936.39M | 20.69%1.01B | 17.09%990.3M |
-Notes payable | 26.56%354.04M | 20.55%397.94M | 11.36%407.39M | -6.02%301.24M | -32.52%279.73M | -15.19%330.09M | -14.89%365.82M | -5.00%320.54M | 75.21%414.55M | 71.21%389.24M |
-Accounts payable | 35.26%762M | 3.07%764.57M | 37.65%844.82M | -1.75%605.07M | -5.97%563.38M | 23.41%741.78M | -4.03%613.73M | 6.24%615.85M | -0.69%599.14M | -2.81%601.06M |
Contract liabilities | -5.20%109.12M | 21.18%118.52M | -32.28%80.92M | -32.72%82.14M | 14.03%115.11M | 5.76%97.8M | 38.22%119.49M | 58.01%122.08M | 34.73%100.94M | -18.72%92.48M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Salaries payable | 14.39%62.67M | -5.22%108.75M | 6.54%81.95M | 4.82%70.19M | 18.86%54.79M | 20.92%114.74M | 34.69%76.92M | 28.08%66.96M | 9.13%46.1M | 27.44%94.89M |
Taxs payable | 26.46%106.04M | -14.54%108.48M | 43.06%162.86M | 26.49%103.87M | 23.16%83.85M | 40.77%126.93M | 8.50%113.84M | -5.10%82.12M | 3.07%68.08M | 47.70%90.17M |
Other payable (including interest and dividends) | 754.74%583.94M | 57.85%560.4M | 488.45%510.7M | -32.68%59.89M | -25.50%68.32M | 285.23%355.03M | 8.98%86.79M | -17.33%88.96M | -16.60%91.7M | 6.08%92.16M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --980K | ---- |
-Other payable | ---- | ---- | ---- | -32.68%59.89M | ---- | 285.23%355.03M | ---- | -17.33%88.96M | ---- | 6.08%92.16M |
Non current liabilities due within one year | 265.97%72.5M | -13.30%71.28M | 69.01%58.77M | -30.00%19.29M | -24.51%19.81M | 200.74%82.22M | 10.78%34.77M | -13.89%27.56M | 43.40%26.24M | 77.33%27.34M |
Other current liabilities | -45.28%25.9M | -1.60%29.45M | -18.61%29.54M | -53.62%19.6M | 39.52%47.33M | -41.83%29.93M | 195.75%36.29M | 267.95%42.25M | 221.30%33.92M | 249.63%51.44M |
Total current liabilities | 68.03%3.35B | 36.23%3.26B | 62.92%3.14B | 16.11%2.59B | -21.35%2B | -8.15%2.39B | -25.03%1.92B | -5.86%2.23B | 5.85%2.54B | 8.46%2.6B |
Current liabilities | ||||||||||
Long term loan | --352.61M | 683.51%357.77M | --342.81M | ---- | ---- | --45.66M | ---- | ---- | ---- | ---- |
Bonds payable | 3.87%761.83M | 3.93%754.79M | 2.33%747.73M | 2.38%740.54M | --733.42M | --726.26M | --730.71M | --723.3M | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Estimate liabilities | ---- | --5M | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Deferred tax liabilities | -78.28%5.83M | -45.18%18.39M | 7,662.54%34M | 681.79%24.56M | 1,894.43%26.84M | 1,786.73%33.54M | -54.55%437.99K | 3.64%3.14M | -57.69%1.35M | -69.61%1.78M |
Long term deferred income | --11.06M | -15.90%11.43M | --12M | ---- | ---- | --13.6M | ---- | --0 | ---- | ---- |
Lease liabilities | 22.40%103.05M | 17.34%102.56M | -41.40%109.43M | -36.10%91.73M | -42.58%84.19M | -39.86%87.41M | 17.46%186.73M | 5.04%143.54M | 664.76%146.62M | 554.39%145.34M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | 46.18%1.23B | 37.89%1.25B | 35.74%1.25B | -1.51%856.83M | 470.71%844.45M | 516.16%906.47M | 473.88%917.88M | 522.82%869.98M | 561.97%147.96M | 424.28%147.12M |
Total liabilities | 61.53%4.59B | 36.69%4.51B | 54.14%4.38B | 11.17%3.45B | 5.76%2.84B | 19.89%3.3B | 4.23%2.84B | 23.55%3.1B | 10.98%2.69B | 13.26%2.75B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%525.62M | 0.00%525.62M | 0.10%525.61M | 0.10%525.61M | 0.10%525.61M | 0.10%525.61M | 0.00%525.1M | 0.00%525.1M | 0.00%525.1M | 0.00%525.1M |
Other equity instruments | -0.02%99.75M | -0.02%99.75M | -26.20%99.77M | -26.20%99.77M | --99.77M | --99.78M | --135.2M | --135.2M | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | -100.60%-2.52M | -100.39%-2.52M | ---- | 2.46%421.74M | 2.26%421.74M | 58.76%653.47M | 2.79%423.79M | -0.19%411.61M | -0.89%412.44M | -1.60%411.61M |
Surplus reserve funds | 18.48%202.08M | 18.48%202.08M | -24.24%109.04M | 18.51%170.56M | 18.51%170.56M | 18.51%170.56M | 8.63%143.93M | 8.63%143.93M | 8.63%143.93M | 8.63%143.92M |
Retained profit | 1.14%1.63B | 7.66%1.55B | 19.96%1.58B | 26.33%1.42B | 20.35%1.61B | 17.94%1.44B | 22.34%1.31B | 18.85%1.12B | 14.79%1.34B | 12.98%1.22B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other composite income | 34.47%2.25M | -9.59%1.68M | -83.26%309.08K | -62.24%685.94K | 94.85%1.67M | 12.51%1.86M | 194.05%1.85M | -16.14%1.82M | -60.45%858.06K | -21.92%1.65M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | --1.56M | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | -13.19%2.46B | -17.85%2.37B | -9.16%2.31B | 12.66%2.64B | 16.92%2.83B | 25.60%2.89B | 18.62%2.54B | 16.04%2.34B | 7.99%2.42B | 6.69%2.3B |
Minority interests | 1,032.69%253.45M | 0.59%229.76M | 1,066.91%204.84M | 11.68%-28.8M | -1.78%-27.17M | 1,118.19%228.4M | -7.08%-21.19M | -235.53%-32.61M | -250.42%-26.7M | -233.87%-22.43M |
Total shareholder equity | -3.32%2.71B | -16.50%2.6B | -0.27%2.52B | 13.00%2.61B | 17.09%2.81B | 36.86%3.12B | 18.72%2.52B | 13.07%2.31B | 5.96%2.4B | 4.84%2.28B |
Total liabilityies and equity | 29.30%7.3B | 10.83%7.11B | 28.56%6.9B | 11.95%6.06B | 11.10%5.65B | 27.58%6.42B | 10.58%5.36B | 18.85%5.41B | 8.56%5.08B | 9.28%5.03B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.