PXI Auto Components
301560
Shenzhen Crastal Technology
300824
Shenzhen Zesum Technology
301486
4
Hanjia Design Group
300746
5
Harbin Jiuzhou Group
300040
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 6.33%124.31M | -42.30%140.24M | 15.77%100.96M | -17.72%116.51M | 32.64%116.91M | 189.25%243.06M | -35.51%87.21M | -12.41%141.6M | -82.90%88.14M | -56.94%84.03M |
Transactional financial assets | -10.27%8.66M | 97.80%19.1M | -1.71%9.58M | -1.71%9.58M | -1.68%9.65M | -1.68%9.65M | -15.45%9.74M | -15.45%9.74M | -18.02%9.82M | -18.02%9.82M |
Notes receivable and accounts receivable | 10.49%2.13B | 12.22%2B | 26.43%2.16B | 16.54%1.98B | 27.24%1.93B | 51.29%1.78B | 68.68%1.71B | 26.10%1.7B | 3.21%1.51B | 3.66%1.18B |
-Notes receivable | 38.96%131.93M | 12.99%109.63M | 11.34%93.51M | -28.00%77.25M | -17.06%94.94M | -40.33%97.03M | 313.17%83.98M | -50.47%107.29M | -46.60%114.47M | -2.84%162.61M |
-Accounts receivable | 9.01%2B | 12.18%1.89B | 27.21%2.07B | 19.54%1.9B | 30.86%1.83B | 65.96%1.69B | 63.68%1.63B | 40.78%1.59B | 11.74%1.4B | 4.78%1.02B |
Other receivables (including interest and dividends) | -77.63%31.75M | -74.83%34.5M | -60.14%96.46M | -38.10%145.26M | -39.41%141.95M | -43.69%137.05M | -26.36%241.99M | -29.32%234.67M | -42.15%234.25M | -39.86%243.38M |
-Accrued interest receivable | ---- | ---- | 0.00%47.13M | 0.00%47.13M | 3.81%47.13M | 0.00%47.13M | -0.27%47.13M | -0.17%47.13M | -17.25%45.4M | -3.99%47.13M |
-Other receivable | ---- | ---- | ---- | -47.68%98.12M | ---- | -54.18%89.92M | ---- | -34.15%187.54M | ---- | -44.81%196.25M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | -15.32%7.82M | -9.52%8.7M | -28.67%8.71M | -28.67%8.71M |
Advance payment | -43.65%156.6M | -39.88%140.83M | -30.67%259.43M | -36.22%240.65M | -14.97%277.92M | -23.84%234.24M | -15.46%374.2M | 5.47%377.31M | 26.72%326.83M | 16.27%307.57M |
Inventories | 20.89%406.36M | 26.60%408.06M | 6.05%379.37M | 5.68%372.48M | 5.52%336.13M | 2.51%322.31M | 0.33%357.72M | -5.39%352.47M | -10.16%318.54M | -7.20%314.43M |
Receivable financing | 9,536.28%4.32M | -91.00%1.32M | -99.79%107.06K | -49.55%1.79M | -99.94%44.86K | -75.07%14.63M | 1,136.29%51.49M | -92.41%3.55M | 15,531.36%69.24M | 14.49%58.7M |
Other current assets | 86.05%63.97M | 47.89%60.03M | 36.27%48.91M | 13.68%42.94M | -29.45%34.39M | -12.94%40.59M | -27.64%35.89M | -8.84%37.77M | 26.15%48.74M | -33.92%46.63M |
Total current assets | 2.85%2.92B | 0.73%2.8B | 6.28%3.06B | 1.54%2.91B | 8.59%2.84B | 23.65%2.78B | 22.31%2.88B | 6.86%2.86B | -14.52%2.62B | -9.43%2.25B |
Non Current assets | ||||||||||
Other equity investment | 35.99%148.71M | 24.10%135.71M | 22.11%109.36M | 22.11%109.36M | 22.11%109.36M | 22.11%109.36M | -28.09%89.55M | -28.09%89.55M | -28.09%89.55M | -28.09%89.55M |
Long-term equity investment | 0.10%1.49B | 0.48%1.49B | 1.52%1.5B | 4.14%1.49B | 6.19%1.49B | 7.21%1.49B | 9.02%1.48B | 7.60%1.43B | 9.82%1.4B | 8.96%1.39B |
Fixed assets | ---- | ---- | ---- | -46.19%9.88M | ---- | -26.74%13.36M | ---- | -8.83%18.37M | ---- | 33.72%18.24M |
Intangible assets | 6.99%1.97B | 10.54%2.02B | 22.21%2.23B | 13.45%2.02B | 7.13%1.85B | -1.09%1.83B | -7.83%1.83B | -10.40%1.78B | -15.43%1.72B | -8.10%1.85B |
Goodwill | 0.00%2.98B | 0.00%2.98B | 0.00%2.98B | 0.00%2.98B | 0.00%2.98B | 0.00%2.98B | -1.26%2.98B | -1.26%2.98B | -1.26%2.98B | -1.26%2.98B |
Long deferred expense | -53.58%938.09K | -61.17%971.27K | -64.60%1.09M | -58.61%1.5M | -48.98%2.02M | -44.12%2.5M | -39.04%3.09M | -29.02%3.64M | -6.43%3.96M | 21.64%4.48M |
Deferred tax assets | 13.79%292.21M | 13.92%291.96M | -16.59%261.74M | -16.92%261.74M | -13.21%256.8M | -13.38%256.28M | 14.03%313.79M | 7.87%315.05M | 19.54%295.88M | 19.54%295.88M |
Usufruct assets | 124.00%3.62M | -36.85%1.41M | 58.20%1.68M | -25.94%991.7K | 0.07%1.61M | 19.40%2.24M | --1.06M | --1.34M | --1.61M | --1.87M |
Other non current assets | 26.90%1.51B | 22.54%1.45B | 6.74%1.2B | 13.12%1.22B | 1.36%1.19B | 0.73%1.18B | -4.47%1.12B | -4.92%1.07B | -5.22%1.17B | 18.36%1.17B |
Total non current assets | 6.61%8.4B | 6.62%8.38B | 5.93%8.3B | 5.14%8.09B | 2.59%7.88B | 0.80%7.86B | -1.57%7.83B | -2.69%7.69B | -3.50%7.68B | 1.51%7.8B |
Total assets | 5.61%11.32B | 5.08%11.18B | 6.02%11.35B | 4.16%11B | 4.11%10.72B | 5.92%10.64B | 3.88%10.71B | -0.27%10.56B | -6.56%10.3B | -1.17%10.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.72%693M | -18.82%569.2M | 4.89%707.77M | -3.41%674.07M | -4.32%688.04M | 1.20%701.19M | -28.20%674.79M | -19.83%697.9M | -29.12%719.1M | -16.08%692.9M |
Notes payable and accounts payable | 17.96%1.19B | 31.84%1.27B | 63.74%1.34B | 60.99%1.13B | 54.14%1.01B | 61.46%965.04M | 19.52%819.11M | -20.61%704.85M | -31.35%655.69M | -26.69%597.69M |
-Notes payable | --127.2M | --139.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 5.37%1.07B | 17.41%1.13B | 63.74%1.34B | 60.99%1.13B | 54.14%1.01B | 61.46%965.04M | 19.52%819.11M | -20.61%704.85M | -31.35%655.69M | -26.69%597.69M |
Contract liabilities | -12.50%331.98M | -9.06%378.93M | -13.26%414.59M | -15.34%440.79M | -26.37%379.42M | -19.68%416.69M | -43.67%477.98M | -39.76%520.65M | -48.97%515.32M | 2.47%518.79M |
Salaries payable | -28.35%7.83M | -27.36%8.54M | -3.51%7.72M | 10.17%7.39M | 43.59%10.93M | -43.66%11.76M | -22.64%8M | -58.00%6.71M | -8.95%7.61M | 0.16%20.86M |
Taxs payable | 24.09%153.59M | 6.77%132.74M | 7.59%108.67M | 9.01%108.14M | 27.06%123.77M | 32.22%124.32M | 74.04%101M | 82.40%99.2M | 20.05%97.41M | 45.73%94.03M |
Other payable (including interest and dividends) | 1.54%245.55M | -6.26%293.16M | -39.21%258.29M | -33.78%253.67M | -41.03%241.83M | -15.38%312.74M | 4.52%424.89M | -4.55%383.06M | 2.91%410.07M | -14.11%369.6M |
-Interest payable | -45.25%7.33M | -35.74%7.85M | -93.35%346.28K | -93.35%346.28K | 284.82%13.39M | -25.37%12.22M | -20.18%5.21M | -29.43%5.21M | -53.25%3.48M | 214.37%16.37M |
-Dividend payable | 0.00%11.55M | 0.00%11.55M | 0.00%11.55M | 0.00%11.55M | 0.00%11.55M | 0.00%11.55M | 0.00%11.55M | -37.01%11.55M | -37.01%11.55M | -37.01%11.55M |
-Other payable | 4.51%226.68M | -5.27%273.76M | -39.63%246.39M | -34.00%241.77M | -45.10%216.89M | -15.43%288.97M | 5.07%408.14M | -2.48%366.3M | 5.99%395.04M | -16.00%341.68M |
Non current liabilities due within one year | 838.51%14.2M | 541.32%13.69M | 61.95%1.36M | -18.76%882.11K | 33.98%1.51M | 90.51%2.14M | --839.4K | --1.09M | --1.13M | -99.67%1.12M |
Other current liabilities | 15.27%232.86M | 32.37%213.35M | 20.64%209.35M | -12.92%185.11M | -14.05%202.02M | -36.28%161.18M | 1.23%173.54M | -45.23%212.58M | -38.97%235.05M | -18.27%252.95M |
Total current liabilities | 8.01%2.87B | 6.93%2.88B | 13.76%3.05B | 6.81%2.8B | 0.64%2.66B | 5.77%2.7B | -14.10%2.68B | -24.59%2.63B | -31.44%2.64B | -23.00%2.55B |
Current liabilities | ||||||||||
Deferred tax liabilities | -37.16%625.14K | -38.32%330.39K | -81.40%686.81K | -81.40%686.81K | -70.73%994.8K | -84.24%535.65K | 14.81%3.69M | 14.81%3.69M | -1.03%3.4M | -1.03%3.4M |
Lease liabilities | 1,072.78%1.16M | -43.84%63.13K | 67.87%321.98K | -70.83%84.86K | -76.91%98.63K | -83.25%112.4K | --191.81K | --290.95K | --427.19K | --671.1K |
Other non current liabilities | 800.00%90M | 800.00%90M | -95.45%5M | -95.45%5M | -90.91%10M | -90.91%10M | --110M | --110M | --110M | --110M |
Total non current liabilities | 727.35%91.78M | 748.92%90.39M | -94.72%6.01M | -94.94%5.77M | -90.25%11.09M | -90.67%10.65M | 2,734.81%113.88M | 2,737.28%113.98M | 2,587.94%113.83M | 233.20%114.07M |
Total liabilities | 11.00%2.96B | 9.85%2.97B | 9.34%3.05B | 2.57%2.81B | -3.12%2.67B | 1.64%2.71B | -10.56%2.79B | -21.41%2.74B | -28.56%2.76B | -20.38%2.66B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.65B | 0.00%2.65B | -0.88%2.64B | -0.45%2.64B | -0.17%2.65B | 0.32%2.65B | 2.41%2.66B | 2.04%2.65B | 2.14%2.66B | 2.36%2.64B |
Capital reserve funds | 0.34%4.77B | 0.34%4.77B | -2.54%4.74B | -1.77%4.74B | -0.87%4.75B | -0.45%4.75B | 5.19%4.86B | 4.44%4.83B | 3.46%4.8B | 4.51%4.78B |
Surplus reserve funds | 2.92%178.47M | 2.92%178.47M | 0.00%173.41M | 0.00%173.41M | 0.00%173.41M | 0.00%173.41M | 0.00%173.41M | 0.00%173.41M | 0.00%173.41M | 0.00%173.41M |
Retained profit | 47.42%768.21M | 57.77%637.09M | 98.49%765.84M | 113.54%653.78M | 366.55%521.1M | 973.74%403.81M | 590.66%385.83M | 287.68%306.16M | 140.32%111.69M | 91.85%-46.22M |
Less:Treasury stock | 0.00%35.52M | 0.00%35.52M | -93.97%8.33M | -88.23%13.33M | -78.17%35.52M | -72.51%35.52M | 1.26%138.24M | -17.04%113.26M | 22.63%162.67M | 51.21%129.2M |
Other composite income | 126.03%3.57M | 127.61%3.59M | 61.53%-13.13M | 60.30%-12.89M | 59.06%-13.71M | 60.81%-12.99M | -1,996.96%-34.13M | -4,989.21%-32.48M | -6,918.56%-33.48M | -8,978.10%-33.14M |
Shareholders equity without minority interests | 3.55%8.34B | 3.42%8.21B | 4.85%8.3B | 4.73%8.18B | 6.76%8.05B | 7.46%7.93B | 10.15%7.91B | 10.11%7.82B | 7.74%7.54B | 10.66%7.38B |
Minority interests | 11,694.08%22.85M | 426.80%3.46M | -31.31%453.48K | -135.91%-239.12K | -71.36%193.71K | -3.79%655.86K | -5.18%660.14K | -5.44%665.89K | -99.59%676.38K | -99.54%681.69K |
Total shareholder equity | 3.83%8.36B | 3.45%8.21B | 4.85%8.3B | 4.72%8.18B | 6.76%8.05B | 7.46%7.94B | 10.15%7.91B | 10.11%7.82B | 5.28%7.54B | 8.25%7.38B |
Total liabilityies and equity | 5.61%11.32B | 5.08%11.18B | 6.02%11.35B | 4.16%11B | 4.11%10.72B | 5.92%10.64B | 3.88%10.71B | -0.27%10.56B | -6.56%10.3B | -1.17%10.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.