CN Stock MarketDetailed Quotes

300182 Beijing Jetsen Technology

Watchlist
  • 5.13
  • +0.13+2.60%
Market Closed Apr 25 15:00 CST
13.67BMarket Cap54.00P/E (TTM)

Beijing Jetsen Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
6.33%124.31M
-42.30%140.24M
15.77%100.96M
-17.72%116.51M
32.64%116.91M
189.25%243.06M
-35.51%87.21M
-12.41%141.6M
-82.90%88.14M
-56.94%84.03M
Transactional financial assets
-10.27%8.66M
97.80%19.1M
-1.71%9.58M
-1.71%9.58M
-1.68%9.65M
-1.68%9.65M
-15.45%9.74M
-15.45%9.74M
-18.02%9.82M
-18.02%9.82M
Notes receivable and accounts receivable
10.49%2.13B
12.22%2B
26.43%2.16B
16.54%1.98B
27.24%1.93B
51.29%1.78B
68.68%1.71B
26.10%1.7B
3.21%1.51B
3.66%1.18B
-Notes receivable
38.96%131.93M
12.99%109.63M
11.34%93.51M
-28.00%77.25M
-17.06%94.94M
-40.33%97.03M
313.17%83.98M
-50.47%107.29M
-46.60%114.47M
-2.84%162.61M
-Accounts receivable
9.01%2B
12.18%1.89B
27.21%2.07B
19.54%1.9B
30.86%1.83B
65.96%1.69B
63.68%1.63B
40.78%1.59B
11.74%1.4B
4.78%1.02B
Other receivables (including interest and dividends)
-77.63%31.75M
-74.83%34.5M
-60.14%96.46M
-38.10%145.26M
-39.41%141.95M
-43.69%137.05M
-26.36%241.99M
-29.32%234.67M
-42.15%234.25M
-39.86%243.38M
-Accrued interest receivable
----
----
0.00%47.13M
0.00%47.13M
3.81%47.13M
0.00%47.13M
-0.27%47.13M
-0.17%47.13M
-17.25%45.4M
-3.99%47.13M
-Other receivable
----
----
----
-47.68%98.12M
----
-54.18%89.92M
----
-34.15%187.54M
----
-44.81%196.25M
Contractual assets
----
----
----
----
----
----
-15.32%7.82M
-9.52%8.7M
-28.67%8.71M
-28.67%8.71M
Advance payment
-43.65%156.6M
-39.88%140.83M
-30.67%259.43M
-36.22%240.65M
-14.97%277.92M
-23.84%234.24M
-15.46%374.2M
5.47%377.31M
26.72%326.83M
16.27%307.57M
Inventories
20.89%406.36M
26.60%408.06M
6.05%379.37M
5.68%372.48M
5.52%336.13M
2.51%322.31M
0.33%357.72M
-5.39%352.47M
-10.16%318.54M
-7.20%314.43M
Receivable financing
9,536.28%4.32M
-91.00%1.32M
-99.79%107.06K
-49.55%1.79M
-99.94%44.86K
-75.07%14.63M
1,136.29%51.49M
-92.41%3.55M
15,531.36%69.24M
14.49%58.7M
Other current assets
86.05%63.97M
47.89%60.03M
36.27%48.91M
13.68%42.94M
-29.45%34.39M
-12.94%40.59M
-27.64%35.89M
-8.84%37.77M
26.15%48.74M
-33.92%46.63M
Total current assets
2.85%2.92B
0.73%2.8B
6.28%3.06B
1.54%2.91B
8.59%2.84B
23.65%2.78B
22.31%2.88B
6.86%2.86B
-14.52%2.62B
-9.43%2.25B
Non Current assets
Other equity investment
35.99%148.71M
24.10%135.71M
22.11%109.36M
22.11%109.36M
22.11%109.36M
22.11%109.36M
-28.09%89.55M
-28.09%89.55M
-28.09%89.55M
-28.09%89.55M
Long-term equity investment
0.10%1.49B
0.48%1.49B
1.52%1.5B
4.14%1.49B
6.19%1.49B
7.21%1.49B
9.02%1.48B
7.60%1.43B
9.82%1.4B
8.96%1.39B
Fixed assets
----
----
----
-46.19%9.88M
----
-26.74%13.36M
----
-8.83%18.37M
----
33.72%18.24M
Intangible assets
6.99%1.97B
10.54%2.02B
22.21%2.23B
13.45%2.02B
7.13%1.85B
-1.09%1.83B
-7.83%1.83B
-10.40%1.78B
-15.43%1.72B
-8.10%1.85B
Goodwill
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
0.00%2.98B
-1.26%2.98B
-1.26%2.98B
-1.26%2.98B
-1.26%2.98B
Long deferred expense
-53.58%938.09K
-61.17%971.27K
-64.60%1.09M
-58.61%1.5M
-48.98%2.02M
-44.12%2.5M
-39.04%3.09M
-29.02%3.64M
-6.43%3.96M
21.64%4.48M
Deferred tax assets
13.79%292.21M
13.92%291.96M
-16.59%261.74M
-16.92%261.74M
-13.21%256.8M
-13.38%256.28M
14.03%313.79M
7.87%315.05M
19.54%295.88M
19.54%295.88M
Usufruct assets
124.00%3.62M
-36.85%1.41M
58.20%1.68M
-25.94%991.7K
0.07%1.61M
19.40%2.24M
--1.06M
--1.34M
--1.61M
--1.87M
Other non current assets
26.90%1.51B
22.54%1.45B
6.74%1.2B
13.12%1.22B
1.36%1.19B
0.73%1.18B
-4.47%1.12B
-4.92%1.07B
-5.22%1.17B
18.36%1.17B
Total non current assets
6.61%8.4B
6.62%8.38B
5.93%8.3B
5.14%8.09B
2.59%7.88B
0.80%7.86B
-1.57%7.83B
-2.69%7.69B
-3.50%7.68B
1.51%7.8B
Total assets
5.61%11.32B
5.08%11.18B
6.02%11.35B
4.16%11B
4.11%10.72B
5.92%10.64B
3.88%10.71B
-0.27%10.56B
-6.56%10.3B
-1.17%10.05B
Liabilities
Current liabilities
Short term loan
0.72%693M
-18.82%569.2M
4.89%707.77M
-3.41%674.07M
-4.32%688.04M
1.20%701.19M
-28.20%674.79M
-19.83%697.9M
-29.12%719.1M
-16.08%692.9M
Notes payable and accounts payable
17.96%1.19B
31.84%1.27B
63.74%1.34B
60.99%1.13B
54.14%1.01B
61.46%965.04M
19.52%819.11M
-20.61%704.85M
-31.35%655.69M
-26.69%597.69M
-Notes payable
--127.2M
--139.2M
----
----
----
----
----
----
----
----
-Accounts payable
5.37%1.07B
17.41%1.13B
63.74%1.34B
60.99%1.13B
54.14%1.01B
61.46%965.04M
19.52%819.11M
-20.61%704.85M
-31.35%655.69M
-26.69%597.69M
Contract liabilities
-12.50%331.98M
-9.06%378.93M
-13.26%414.59M
-15.34%440.79M
-26.37%379.42M
-19.68%416.69M
-43.67%477.98M
-39.76%520.65M
-48.97%515.32M
2.47%518.79M
Salaries payable
-28.35%7.83M
-27.36%8.54M
-3.51%7.72M
10.17%7.39M
43.59%10.93M
-43.66%11.76M
-22.64%8M
-58.00%6.71M
-8.95%7.61M
0.16%20.86M
Taxs payable
24.09%153.59M
6.77%132.74M
7.59%108.67M
9.01%108.14M
27.06%123.77M
32.22%124.32M
74.04%101M
82.40%99.2M
20.05%97.41M
45.73%94.03M
Other payable (including interest and dividends)
1.54%245.55M
-6.26%293.16M
-39.21%258.29M
-33.78%253.67M
-41.03%241.83M
-15.38%312.74M
4.52%424.89M
-4.55%383.06M
2.91%410.07M
-14.11%369.6M
-Interest payable
-45.25%7.33M
-35.74%7.85M
-93.35%346.28K
-93.35%346.28K
284.82%13.39M
-25.37%12.22M
-20.18%5.21M
-29.43%5.21M
-53.25%3.48M
214.37%16.37M
-Dividend payable
0.00%11.55M
0.00%11.55M
0.00%11.55M
0.00%11.55M
0.00%11.55M
0.00%11.55M
0.00%11.55M
-37.01%11.55M
-37.01%11.55M
-37.01%11.55M
-Other payable
4.51%226.68M
-5.27%273.76M
-39.63%246.39M
-34.00%241.77M
-45.10%216.89M
-15.43%288.97M
5.07%408.14M
-2.48%366.3M
5.99%395.04M
-16.00%341.68M
Non current liabilities due within one year
838.51%14.2M
541.32%13.69M
61.95%1.36M
-18.76%882.11K
33.98%1.51M
90.51%2.14M
--839.4K
--1.09M
--1.13M
-99.67%1.12M
Other current liabilities
15.27%232.86M
32.37%213.35M
20.64%209.35M
-12.92%185.11M
-14.05%202.02M
-36.28%161.18M
1.23%173.54M
-45.23%212.58M
-38.97%235.05M
-18.27%252.95M
Total current liabilities
8.01%2.87B
6.93%2.88B
13.76%3.05B
6.81%2.8B
0.64%2.66B
5.77%2.7B
-14.10%2.68B
-24.59%2.63B
-31.44%2.64B
-23.00%2.55B
Current liabilities
Deferred tax liabilities
-37.16%625.14K
-38.32%330.39K
-81.40%686.81K
-81.40%686.81K
-70.73%994.8K
-84.24%535.65K
14.81%3.69M
14.81%3.69M
-1.03%3.4M
-1.03%3.4M
Lease liabilities
1,072.78%1.16M
-43.84%63.13K
67.87%321.98K
-70.83%84.86K
-76.91%98.63K
-83.25%112.4K
--191.81K
--290.95K
--427.19K
--671.1K
Other non current liabilities
800.00%90M
800.00%90M
-95.45%5M
-95.45%5M
-90.91%10M
-90.91%10M
--110M
--110M
--110M
--110M
Total non current liabilities
727.35%91.78M
748.92%90.39M
-94.72%6.01M
-94.94%5.77M
-90.25%11.09M
-90.67%10.65M
2,734.81%113.88M
2,737.28%113.98M
2,587.94%113.83M
233.20%114.07M
Total liabilities
11.00%2.96B
9.85%2.97B
9.34%3.05B
2.57%2.81B
-3.12%2.67B
1.64%2.71B
-10.56%2.79B
-21.41%2.74B
-28.56%2.76B
-20.38%2.66B
Shareholders equity
Paid-in capital
0.00%2.65B
0.00%2.65B
-0.88%2.64B
-0.45%2.64B
-0.17%2.65B
0.32%2.65B
2.41%2.66B
2.04%2.65B
2.14%2.66B
2.36%2.64B
Capital reserve funds
0.34%4.77B
0.34%4.77B
-2.54%4.74B
-1.77%4.74B
-0.87%4.75B
-0.45%4.75B
5.19%4.86B
4.44%4.83B
3.46%4.8B
4.51%4.78B
Surplus reserve funds
2.92%178.47M
2.92%178.47M
0.00%173.41M
0.00%173.41M
0.00%173.41M
0.00%173.41M
0.00%173.41M
0.00%173.41M
0.00%173.41M
0.00%173.41M
Retained profit
47.42%768.21M
57.77%637.09M
98.49%765.84M
113.54%653.78M
366.55%521.1M
973.74%403.81M
590.66%385.83M
287.68%306.16M
140.32%111.69M
91.85%-46.22M
Less:Treasury stock
0.00%35.52M
0.00%35.52M
-93.97%8.33M
-88.23%13.33M
-78.17%35.52M
-72.51%35.52M
1.26%138.24M
-17.04%113.26M
22.63%162.67M
51.21%129.2M
Other composite income
126.03%3.57M
127.61%3.59M
61.53%-13.13M
60.30%-12.89M
59.06%-13.71M
60.81%-12.99M
-1,996.96%-34.13M
-4,989.21%-32.48M
-6,918.56%-33.48M
-8,978.10%-33.14M
Shareholders equity without minority interests
3.55%8.34B
3.42%8.21B
4.85%8.3B
4.73%8.18B
6.76%8.05B
7.46%7.93B
10.15%7.91B
10.11%7.82B
7.74%7.54B
10.66%7.38B
Minority interests
11,694.08%22.85M
426.80%3.46M
-31.31%453.48K
-135.91%-239.12K
-71.36%193.71K
-3.79%655.86K
-5.18%660.14K
-5.44%665.89K
-99.59%676.38K
-99.54%681.69K
Total shareholder equity
3.83%8.36B
3.45%8.21B
4.85%8.3B
4.72%8.18B
6.76%8.05B
7.46%7.94B
10.15%7.91B
10.11%7.82B
5.28%7.54B
8.25%7.38B
Total liabilityies and equity
5.61%11.32B
5.08%11.18B
6.02%11.35B
4.16%11B
4.11%10.72B
5.92%10.64B
3.88%10.71B
-0.27%10.56B
-6.56%10.3B
-1.17%10.05B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 6.33%124.31M-42.30%140.24M15.77%100.96M-17.72%116.51M32.64%116.91M189.25%243.06M-35.51%87.21M-12.41%141.6M-82.90%88.14M-56.94%84.03M
Transactional financial assets -10.27%8.66M97.80%19.1M-1.71%9.58M-1.71%9.58M-1.68%9.65M-1.68%9.65M-15.45%9.74M-15.45%9.74M-18.02%9.82M-18.02%9.82M
Notes receivable and accounts receivable 10.49%2.13B12.22%2B26.43%2.16B16.54%1.98B27.24%1.93B51.29%1.78B68.68%1.71B26.10%1.7B3.21%1.51B3.66%1.18B
-Notes receivable 38.96%131.93M12.99%109.63M11.34%93.51M-28.00%77.25M-17.06%94.94M-40.33%97.03M313.17%83.98M-50.47%107.29M-46.60%114.47M-2.84%162.61M
-Accounts receivable 9.01%2B12.18%1.89B27.21%2.07B19.54%1.9B30.86%1.83B65.96%1.69B63.68%1.63B40.78%1.59B11.74%1.4B4.78%1.02B
Other receivables (including interest and dividends) -77.63%31.75M-74.83%34.5M-60.14%96.46M-38.10%145.26M-39.41%141.95M-43.69%137.05M-26.36%241.99M-29.32%234.67M-42.15%234.25M-39.86%243.38M
-Accrued interest receivable --------0.00%47.13M0.00%47.13M3.81%47.13M0.00%47.13M-0.27%47.13M-0.17%47.13M-17.25%45.4M-3.99%47.13M
-Other receivable -------------47.68%98.12M-----54.18%89.92M-----34.15%187.54M-----44.81%196.25M
Contractual assets -------------------------15.32%7.82M-9.52%8.7M-28.67%8.71M-28.67%8.71M
Advance payment -43.65%156.6M-39.88%140.83M-30.67%259.43M-36.22%240.65M-14.97%277.92M-23.84%234.24M-15.46%374.2M5.47%377.31M26.72%326.83M16.27%307.57M
Inventories 20.89%406.36M26.60%408.06M6.05%379.37M5.68%372.48M5.52%336.13M2.51%322.31M0.33%357.72M-5.39%352.47M-10.16%318.54M-7.20%314.43M
Receivable financing 9,536.28%4.32M-91.00%1.32M-99.79%107.06K-49.55%1.79M-99.94%44.86K-75.07%14.63M1,136.29%51.49M-92.41%3.55M15,531.36%69.24M14.49%58.7M
Other current assets 86.05%63.97M47.89%60.03M36.27%48.91M13.68%42.94M-29.45%34.39M-12.94%40.59M-27.64%35.89M-8.84%37.77M26.15%48.74M-33.92%46.63M
Total current assets 2.85%2.92B0.73%2.8B6.28%3.06B1.54%2.91B8.59%2.84B23.65%2.78B22.31%2.88B6.86%2.86B-14.52%2.62B-9.43%2.25B
Non Current assets
Other equity investment 35.99%148.71M24.10%135.71M22.11%109.36M22.11%109.36M22.11%109.36M22.11%109.36M-28.09%89.55M-28.09%89.55M-28.09%89.55M-28.09%89.55M
Long-term equity investment 0.10%1.49B0.48%1.49B1.52%1.5B4.14%1.49B6.19%1.49B7.21%1.49B9.02%1.48B7.60%1.43B9.82%1.4B8.96%1.39B
Fixed assets -------------46.19%9.88M-----26.74%13.36M-----8.83%18.37M----33.72%18.24M
Intangible assets 6.99%1.97B10.54%2.02B22.21%2.23B13.45%2.02B7.13%1.85B-1.09%1.83B-7.83%1.83B-10.40%1.78B-15.43%1.72B-8.10%1.85B
Goodwill 0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B0.00%2.98B-1.26%2.98B-1.26%2.98B-1.26%2.98B-1.26%2.98B
Long deferred expense -53.58%938.09K-61.17%971.27K-64.60%1.09M-58.61%1.5M-48.98%2.02M-44.12%2.5M-39.04%3.09M-29.02%3.64M-6.43%3.96M21.64%4.48M
Deferred tax assets 13.79%292.21M13.92%291.96M-16.59%261.74M-16.92%261.74M-13.21%256.8M-13.38%256.28M14.03%313.79M7.87%315.05M19.54%295.88M19.54%295.88M
Usufruct assets 124.00%3.62M-36.85%1.41M58.20%1.68M-25.94%991.7K0.07%1.61M19.40%2.24M--1.06M--1.34M--1.61M--1.87M
Other non current assets 26.90%1.51B22.54%1.45B6.74%1.2B13.12%1.22B1.36%1.19B0.73%1.18B-4.47%1.12B-4.92%1.07B-5.22%1.17B18.36%1.17B
Total non current assets 6.61%8.4B6.62%8.38B5.93%8.3B5.14%8.09B2.59%7.88B0.80%7.86B-1.57%7.83B-2.69%7.69B-3.50%7.68B1.51%7.8B
Total assets 5.61%11.32B5.08%11.18B6.02%11.35B4.16%11B4.11%10.72B5.92%10.64B3.88%10.71B-0.27%10.56B-6.56%10.3B-1.17%10.05B
Liabilities
Current liabilities
Short term loan 0.72%693M-18.82%569.2M4.89%707.77M-3.41%674.07M-4.32%688.04M1.20%701.19M-28.20%674.79M-19.83%697.9M-29.12%719.1M-16.08%692.9M
Notes payable and accounts payable 17.96%1.19B31.84%1.27B63.74%1.34B60.99%1.13B54.14%1.01B61.46%965.04M19.52%819.11M-20.61%704.85M-31.35%655.69M-26.69%597.69M
-Notes payable --127.2M--139.2M--------------------------------
-Accounts payable 5.37%1.07B17.41%1.13B63.74%1.34B60.99%1.13B54.14%1.01B61.46%965.04M19.52%819.11M-20.61%704.85M-31.35%655.69M-26.69%597.69M
Contract liabilities -12.50%331.98M-9.06%378.93M-13.26%414.59M-15.34%440.79M-26.37%379.42M-19.68%416.69M-43.67%477.98M-39.76%520.65M-48.97%515.32M2.47%518.79M
Salaries payable -28.35%7.83M-27.36%8.54M-3.51%7.72M10.17%7.39M43.59%10.93M-43.66%11.76M-22.64%8M-58.00%6.71M-8.95%7.61M0.16%20.86M
Taxs payable 24.09%153.59M6.77%132.74M7.59%108.67M9.01%108.14M27.06%123.77M32.22%124.32M74.04%101M82.40%99.2M20.05%97.41M45.73%94.03M
Other payable (including interest and dividends) 1.54%245.55M-6.26%293.16M-39.21%258.29M-33.78%253.67M-41.03%241.83M-15.38%312.74M4.52%424.89M-4.55%383.06M2.91%410.07M-14.11%369.6M
-Interest payable -45.25%7.33M-35.74%7.85M-93.35%346.28K-93.35%346.28K284.82%13.39M-25.37%12.22M-20.18%5.21M-29.43%5.21M-53.25%3.48M214.37%16.37M
-Dividend payable 0.00%11.55M0.00%11.55M0.00%11.55M0.00%11.55M0.00%11.55M0.00%11.55M0.00%11.55M-37.01%11.55M-37.01%11.55M-37.01%11.55M
-Other payable 4.51%226.68M-5.27%273.76M-39.63%246.39M-34.00%241.77M-45.10%216.89M-15.43%288.97M5.07%408.14M-2.48%366.3M5.99%395.04M-16.00%341.68M
Non current liabilities due within one year 838.51%14.2M541.32%13.69M61.95%1.36M-18.76%882.11K33.98%1.51M90.51%2.14M--839.4K--1.09M--1.13M-99.67%1.12M
Other current liabilities 15.27%232.86M32.37%213.35M20.64%209.35M-12.92%185.11M-14.05%202.02M-36.28%161.18M1.23%173.54M-45.23%212.58M-38.97%235.05M-18.27%252.95M
Total current liabilities 8.01%2.87B6.93%2.88B13.76%3.05B6.81%2.8B0.64%2.66B5.77%2.7B-14.10%2.68B-24.59%2.63B-31.44%2.64B-23.00%2.55B
Current liabilities
Deferred tax liabilities -37.16%625.14K-38.32%330.39K-81.40%686.81K-81.40%686.81K-70.73%994.8K-84.24%535.65K14.81%3.69M14.81%3.69M-1.03%3.4M-1.03%3.4M
Lease liabilities 1,072.78%1.16M-43.84%63.13K67.87%321.98K-70.83%84.86K-76.91%98.63K-83.25%112.4K--191.81K--290.95K--427.19K--671.1K
Other non current liabilities 800.00%90M800.00%90M-95.45%5M-95.45%5M-90.91%10M-90.91%10M--110M--110M--110M--110M
Total non current liabilities 727.35%91.78M748.92%90.39M-94.72%6.01M-94.94%5.77M-90.25%11.09M-90.67%10.65M2,734.81%113.88M2,737.28%113.98M2,587.94%113.83M233.20%114.07M
Total liabilities 11.00%2.96B9.85%2.97B9.34%3.05B2.57%2.81B-3.12%2.67B1.64%2.71B-10.56%2.79B-21.41%2.74B-28.56%2.76B-20.38%2.66B
Shareholders equity
Paid-in capital 0.00%2.65B0.00%2.65B-0.88%2.64B-0.45%2.64B-0.17%2.65B0.32%2.65B2.41%2.66B2.04%2.65B2.14%2.66B2.36%2.64B
Capital reserve funds 0.34%4.77B0.34%4.77B-2.54%4.74B-1.77%4.74B-0.87%4.75B-0.45%4.75B5.19%4.86B4.44%4.83B3.46%4.8B4.51%4.78B
Surplus reserve funds 2.92%178.47M2.92%178.47M0.00%173.41M0.00%173.41M0.00%173.41M0.00%173.41M0.00%173.41M0.00%173.41M0.00%173.41M0.00%173.41M
Retained profit 47.42%768.21M57.77%637.09M98.49%765.84M113.54%653.78M366.55%521.1M973.74%403.81M590.66%385.83M287.68%306.16M140.32%111.69M91.85%-46.22M
Less:Treasury stock 0.00%35.52M0.00%35.52M-93.97%8.33M-88.23%13.33M-78.17%35.52M-72.51%35.52M1.26%138.24M-17.04%113.26M22.63%162.67M51.21%129.2M
Other composite income 126.03%3.57M127.61%3.59M61.53%-13.13M60.30%-12.89M59.06%-13.71M60.81%-12.99M-1,996.96%-34.13M-4,989.21%-32.48M-6,918.56%-33.48M-8,978.10%-33.14M
Shareholders equity without minority interests 3.55%8.34B3.42%8.21B4.85%8.3B4.73%8.18B6.76%8.05B7.46%7.93B10.15%7.91B10.11%7.82B7.74%7.54B10.66%7.38B
Minority interests 11,694.08%22.85M426.80%3.46M-31.31%453.48K-135.91%-239.12K-71.36%193.71K-3.79%655.86K-5.18%660.14K-5.44%665.89K-99.59%676.38K-99.54%681.69K
Total shareholder equity 3.83%8.36B3.45%8.21B4.85%8.3B4.72%8.18B6.76%8.05B7.46%7.94B10.15%7.91B10.11%7.82B5.28%7.54B8.25%7.38B
Total liabilityies and equity 5.61%11.32B5.08%11.18B6.02%11.35B4.16%11B4.11%10.72B5.92%10.64B3.88%10.71B-0.27%10.56B-6.56%10.3B-1.17%10.05B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership)------ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership)------ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.