CN Stock MarketDetailed Quotes

300081 Hengxin Shambala Culture

Watchlist
  • 5.89
  • +0.09+1.55%
Market Closed Apr 29 15:00 CST
3.56BMarket Cap-10.19P/E (TTM)

Hengxin Shambala Culture Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Total operating revenue
-15.12%74.93M
-6.79%375.08M
-15.10%263.85M
-6.90%164.56M
-9.19%88.27M
30.79%402.4M
50.97%310.78M
25.15%176.75M
48.49%97.21M
-36.80%307.67M
Operating revenue
-15.12%74.93M
-6.79%375.08M
-15.10%263.85M
-6.90%164.56M
-9.19%88.27M
30.79%402.4M
50.97%310.78M
25.15%176.75M
48.49%97.21M
-36.80%307.67M
Other operating revenue
----
-40.40%955.91K
----
--0
----
--1.6M
----
--0
----
--0
Total operating cost
-6.38%116.48M
-3.57%562.16M
-2.47%418.53M
-2.76%250.88M
-3.96%124.42M
27.48%582.96M
33.54%429.13M
19.85%257.98M
27.76%129.56M
-25.62%457.28M
Operating cost
3.77%67.9M
4.97%326.9M
-4.00%226.93M
-2.04%131.15M
-10.07%65.43M
41.03%311.42M
56.62%236.4M
34.92%133.88M
52.37%72.75M
-36.70%220.81M
Operating tax surcharges
111.88%781.12K
7.79%1.55M
-7.67%1M
-7.55%706.73K
-17.31%368.67K
11.17%1.44M
79.07%1.08M
65.04%764.46K
58.64%445.87K
2.50%1.3M
Operating expense
-16.17%20.14M
-18.02%90.05M
1.89%85.56M
-8.67%49.27M
1.93%24.02M
7.90%109.84M
14.92%83.97M
14.01%53.95M
5.92%23.57M
7.94%101.8M
Administration expense
-37.40%13.79M
-1.56%78.4M
6.48%60.27M
15.75%40.72M
31.68%22.04M
-3.35%79.64M
-2.31%56.6M
-13.87%35.18M
-9.91%16.73M
-17.30%82.41M
Financial expense
-28.44%778.08K
25.84%5.14M
23.96%3.68M
56.87%2.49M
30.63%1.09M
343.51%4.09M
166.15%2.97M
9,807.99%1.59M
443.87%832.35K
-90.56%921.8K
-Interest expense (Financial expense)
-35.05%769.18K
-12.31%5.21M
-14.14%3.77M
-1.57%2.49M
-6.51%1.18M
-23.08%5.94M
-25.01%4.39M
-35.05%2.53M
-44.65%1.27M
-52.39%7.72M
-Interest Income (Financial expense)
-22.19%-169.86K
76.20%-715.02K
78.38%-563.96K
78.70%-383.2K
77.61%-139.01K
62.75%-3M
59.65%-2.61M
62.91%-1.8M
76.92%-620.9K
-15.70%-8.07M
Research and development
14.06%13.09M
-21.45%60.12M
-14.61%41.08M
-18.66%26.53M
-24.60%11.48M
52.93%76.53M
27.70%48.11M
19.03%32.62M
18.99%15.22M
-17.90%50.05M
Credit Impairment Loss
380.42%4.1M
-332.73%-23.54M
-288.75%-5.52M
-343.99%-3.43M
-169.30%-1.46M
89.14%-5.44M
114.48%2.93M
109.56%1.41M
-46.79%2.11M
68.35%-50.1M
Asset Impairment Loss
----
-97.67%-145.64M
6.03%-1.45M
-208.23%-1.58M
--77.58K
72.94%-73.68M
-45.45%-1.55M
-381.18%-514.12K
----
1.72%-272.31M
Other net revenue
630.65%4.23M
-62.57%-197.09M
-1,391.50%-7.61M
-876.48%-5.52M
-117.45%-797.88K
65.24%-121.23M
104.32%589.07K
108.13%710.76K
-8.53%4.57M
9.73%-348.73M
Fair value change income
----
87.85%-5.63M
----
----
----
-40.18%-46.33M
----
----
----
-170.85%-33.05M
Invest income
-184.31%-249.57K
-584.62%-22.87M
78.06%-1.09M
75.77%-941.37K
175.61%296.02K
-452.21%-3.34M
-305.53%-4.95M
-294.70%-3.88M
28.75%-391.48K
116.65%948.56K
Net open hedge income
----
----
----
----
----
--0
----
----
--0
----
-Including: Investment income associates
33.39%-227.65K
44.55%-4.35M
69.88%-1.92M
60.83%-1.77M
67.04%-341.73K
-4.90%-7.84M
-130.97%-6.37M
-155.42%-4.53M
11.27%-1.04M
59.29%-7.48M
Exchange income
----
----
----
----
----
--0
----
----
--0
----
Asset deal income
-100.01%-12.91
-94.44%156.7K
82,990.50%116.35K
205,747.14%115.35K
205,501.84%115.21K
4,129.64%2.82M
-100.13%-140.37
-105.76%-56.09
-105.76%-56.09
136.79%66.59K
Other revenue
121.66%386.49K
-90.85%433.51K
-91.87%338.01K
-91.24%324.21K
-93.89%174.36K
-16.98%4.74M
-18.84%4.16M
-9.18%3.7M
80.23%2.85M
-31.12%5.71M
Operating profit
-1.01%-37.32M
-27.29%-384.16M
-37.82%-162.29M
-14.05%-91.83M
-33.00%-36.95M
39.44%-301.8M
8.80%-117.75M
2.71%-80.52M
10.23%-27.78M
3.10%-498.34M
Add:Non operating Income
----
202.76%715.11K
237.14%36.24K
99.98%21.38K
-97.77%64.51
-84.52%236.2K
-80.16%10.75K
-66.46%10.69K
-74.52%2.89K
172.22%1.53M
Less:Non operating expense
513.59%196.97K
-8.70%2.95M
-73.16%471.52K
-70.39%497.63K
-58.91%32.1K
28.33%3.24M
-14.39%1.76M
13.13%1.68M
11.67%78.13K
-30.68%2.52M
Total profit
-1.45%-37.52M
-26.77%-386.4M
-36.17%-162.72M
-12.31%-92.31M
-32.76%-36.98M
38.96%-304.79M
8.85%-119.5M
2.40%-82.19M
10.16%-27.85M
3.48%-499.34M
Less:Income tax cost
132.04%337.73K
-454.47%-11.73M
-176.87%-1.14M
-181.95%-1.29M
-89.27%145.55K
180.72%3.31M
12.94%1.48M
9.76%1.57M
389.36%1.36M
-552.86%-4.1M
Net profit
-1.96%-37.85M
-21.61%-374.67M
-33.56%-161.58M
-8.66%-91.02M
-27.09%-37.13M
37.79%-308.1M
8.64%-120.98M
2.20%-83.76M
6.61%-29.21M
4.44%-495.24M
Net profit from continuing operation
-1.96%-37.85M
-21.61%-374.67M
-33.56%-161.58M
-8.66%-91.02M
-27.09%-37.13M
37.79%-308.1M
8.64%-120.98M
2.20%-83.76M
6.61%-29.21M
4.44%-495.24M
Less:Minority Profit
43.14%-3.63M
-5.84%-28.34M
9.61%-18.63M
30.54%-12.53M
16.93%-6.38M
64.09%-26.77M
-182.34%-20.61M
-5,419.74%-18.04M
-15,492.93%-7.68M
-1,427.41%-74.57M
Net profit of parent company owners
-11.32%-34.23M
-23.11%-346.33M
-42.43%-142.95M
-19.43%-78.49M
-42.79%-30.75M
33.12%-281.33M
19.78%-100.37M
22.97%-65.72M
31.28%-21.53M
18.06%-420.67M
Earning per share
Basic earning per share
-11.42%-0.0566
-23.09%-0.5726
-42.41%-0.2364
-19.41%-0.1298
-42.70%-0.0508
33.12%-0.4652
19.77%-0.166
22.96%-0.1087
31.27%-0.0356
28.28%-0.6956
Diluted earning per share
-11.42%-0.0566
-23.09%-0.5726
-42.41%-0.2364
-19.41%-0.1298
-42.70%-0.0508
33.12%-0.4652
19.77%-0.166
22.96%-0.1087
31.27%-0.0356
28.28%-0.6956
Other composite income
-133.62%-22.92K
-1,795.53%-8.19M
-141.22%-257.6K
-95.29%34.82K
120.79%68.18K
105.12%483.02K
-72.11%624.89K
-8.48%739.06K
-185.16%-327.99K
-334.01%-9.44M
Other composite income of parent company owners
-133.61%-22.91K
-1,857.42%-8.19M
-142.39%-257.58K
-95.18%34.66K
121.66%68.17K
104.91%466.03K
-72.32%607.61K
-7.63%718.61K
-186.44%-314.69K
-340.50%-9.5M
Other composite income of minority owners
-226.50%-11.6
-98.05%331.87
-100.12%-20.92
-99.22%158.8
100.07%9.17
-69.39%16.99K
-61.98%17.29K
-30.83%20.44K
-158.03%-13.31K
385.37%55.51K
Total composite income
-2.21%-37.88M
-24.46%-382.86M
-34.47%-161.84M
-9.59%-90.98M
-25.45%-37.06M
39.05%-307.62M
7.55%-120.35M
2.14%-83.02M
5.91%-29.54M
3.03%-504.68M
Total composite income of parent company owners
-11.65%-34.25M
-26.23%-354.52M
-43.55%-143.21M
-20.69%-78.45M
-40.43%-30.68M
34.71%-280.86M
18.84%-99.76M
23.11%-65M
30.52%-21.85M
16.56%-430.17M
Total composite income of minority owners
43.14%-3.63M
-5.91%-28.34M
9.53%-18.63M
30.46%-12.53M
17.07%-6.38M
64.09%-26.76M
-183.87%-20.59M
-5,961.56%-18.02M
-17,296.98%-7.69M
-1,420.21%-74.51M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
ZTE Accounting firm (Special General Partnership)
--
--
--
ZTE Accounting firm (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Total operating revenue -15.12%74.93M-6.79%375.08M-15.10%263.85M-6.90%164.56M-9.19%88.27M30.79%402.4M50.97%310.78M25.15%176.75M48.49%97.21M-36.80%307.67M
Operating revenue -15.12%74.93M-6.79%375.08M-15.10%263.85M-6.90%164.56M-9.19%88.27M30.79%402.4M50.97%310.78M25.15%176.75M48.49%97.21M-36.80%307.67M
Other operating revenue -----40.40%955.91K------0------1.6M------0------0
Total operating cost -6.38%116.48M-3.57%562.16M-2.47%418.53M-2.76%250.88M-3.96%124.42M27.48%582.96M33.54%429.13M19.85%257.98M27.76%129.56M-25.62%457.28M
Operating cost 3.77%67.9M4.97%326.9M-4.00%226.93M-2.04%131.15M-10.07%65.43M41.03%311.42M56.62%236.4M34.92%133.88M52.37%72.75M-36.70%220.81M
Operating tax surcharges 111.88%781.12K7.79%1.55M-7.67%1M-7.55%706.73K-17.31%368.67K11.17%1.44M79.07%1.08M65.04%764.46K58.64%445.87K2.50%1.3M
Operating expense -16.17%20.14M-18.02%90.05M1.89%85.56M-8.67%49.27M1.93%24.02M7.90%109.84M14.92%83.97M14.01%53.95M5.92%23.57M7.94%101.8M
Administration expense -37.40%13.79M-1.56%78.4M6.48%60.27M15.75%40.72M31.68%22.04M-3.35%79.64M-2.31%56.6M-13.87%35.18M-9.91%16.73M-17.30%82.41M
Financial expense -28.44%778.08K25.84%5.14M23.96%3.68M56.87%2.49M30.63%1.09M343.51%4.09M166.15%2.97M9,807.99%1.59M443.87%832.35K-90.56%921.8K
-Interest expense (Financial expense) -35.05%769.18K-12.31%5.21M-14.14%3.77M-1.57%2.49M-6.51%1.18M-23.08%5.94M-25.01%4.39M-35.05%2.53M-44.65%1.27M-52.39%7.72M
-Interest Income (Financial expense) -22.19%-169.86K76.20%-715.02K78.38%-563.96K78.70%-383.2K77.61%-139.01K62.75%-3M59.65%-2.61M62.91%-1.8M76.92%-620.9K-15.70%-8.07M
Research and development 14.06%13.09M-21.45%60.12M-14.61%41.08M-18.66%26.53M-24.60%11.48M52.93%76.53M27.70%48.11M19.03%32.62M18.99%15.22M-17.90%50.05M
Credit Impairment Loss 380.42%4.1M-332.73%-23.54M-288.75%-5.52M-343.99%-3.43M-169.30%-1.46M89.14%-5.44M114.48%2.93M109.56%1.41M-46.79%2.11M68.35%-50.1M
Asset Impairment Loss -----97.67%-145.64M6.03%-1.45M-208.23%-1.58M--77.58K72.94%-73.68M-45.45%-1.55M-381.18%-514.12K----1.72%-272.31M
Other net revenue 630.65%4.23M-62.57%-197.09M-1,391.50%-7.61M-876.48%-5.52M-117.45%-797.88K65.24%-121.23M104.32%589.07K108.13%710.76K-8.53%4.57M9.73%-348.73M
Fair value change income ----87.85%-5.63M-------------40.18%-46.33M-------------170.85%-33.05M
Invest income -184.31%-249.57K-584.62%-22.87M78.06%-1.09M75.77%-941.37K175.61%296.02K-452.21%-3.34M-305.53%-4.95M-294.70%-3.88M28.75%-391.48K116.65%948.56K
Net open hedge income ----------------------0----------0----
-Including: Investment income associates 33.39%-227.65K44.55%-4.35M69.88%-1.92M60.83%-1.77M67.04%-341.73K-4.90%-7.84M-130.97%-6.37M-155.42%-4.53M11.27%-1.04M59.29%-7.48M
Exchange income ----------------------0----------0----
Asset deal income -100.01%-12.91-94.44%156.7K82,990.50%116.35K205,747.14%115.35K205,501.84%115.21K4,129.64%2.82M-100.13%-140.37-105.76%-56.09-105.76%-56.09136.79%66.59K
Other revenue 121.66%386.49K-90.85%433.51K-91.87%338.01K-91.24%324.21K-93.89%174.36K-16.98%4.74M-18.84%4.16M-9.18%3.7M80.23%2.85M-31.12%5.71M
Operating profit -1.01%-37.32M-27.29%-384.16M-37.82%-162.29M-14.05%-91.83M-33.00%-36.95M39.44%-301.8M8.80%-117.75M2.71%-80.52M10.23%-27.78M3.10%-498.34M
Add:Non operating Income ----202.76%715.11K237.14%36.24K99.98%21.38K-97.77%64.51-84.52%236.2K-80.16%10.75K-66.46%10.69K-74.52%2.89K172.22%1.53M
Less:Non operating expense 513.59%196.97K-8.70%2.95M-73.16%471.52K-70.39%497.63K-58.91%32.1K28.33%3.24M-14.39%1.76M13.13%1.68M11.67%78.13K-30.68%2.52M
Total profit -1.45%-37.52M-26.77%-386.4M-36.17%-162.72M-12.31%-92.31M-32.76%-36.98M38.96%-304.79M8.85%-119.5M2.40%-82.19M10.16%-27.85M3.48%-499.34M
Less:Income tax cost 132.04%337.73K-454.47%-11.73M-176.87%-1.14M-181.95%-1.29M-89.27%145.55K180.72%3.31M12.94%1.48M9.76%1.57M389.36%1.36M-552.86%-4.1M
Net profit -1.96%-37.85M-21.61%-374.67M-33.56%-161.58M-8.66%-91.02M-27.09%-37.13M37.79%-308.1M8.64%-120.98M2.20%-83.76M6.61%-29.21M4.44%-495.24M
Net profit from continuing operation -1.96%-37.85M-21.61%-374.67M-33.56%-161.58M-8.66%-91.02M-27.09%-37.13M37.79%-308.1M8.64%-120.98M2.20%-83.76M6.61%-29.21M4.44%-495.24M
Less:Minority Profit 43.14%-3.63M-5.84%-28.34M9.61%-18.63M30.54%-12.53M16.93%-6.38M64.09%-26.77M-182.34%-20.61M-5,419.74%-18.04M-15,492.93%-7.68M-1,427.41%-74.57M
Net profit of parent company owners -11.32%-34.23M-23.11%-346.33M-42.43%-142.95M-19.43%-78.49M-42.79%-30.75M33.12%-281.33M19.78%-100.37M22.97%-65.72M31.28%-21.53M18.06%-420.67M
Earning per share
Basic earning per share -11.42%-0.0566-23.09%-0.5726-42.41%-0.2364-19.41%-0.1298-42.70%-0.050833.12%-0.465219.77%-0.16622.96%-0.108731.27%-0.035628.28%-0.6956
Diluted earning per share -11.42%-0.0566-23.09%-0.5726-42.41%-0.2364-19.41%-0.1298-42.70%-0.050833.12%-0.465219.77%-0.16622.96%-0.108731.27%-0.035628.28%-0.6956
Other composite income -133.62%-22.92K-1,795.53%-8.19M-141.22%-257.6K-95.29%34.82K120.79%68.18K105.12%483.02K-72.11%624.89K-8.48%739.06K-185.16%-327.99K-334.01%-9.44M
Other composite income of parent company owners -133.61%-22.91K-1,857.42%-8.19M-142.39%-257.58K-95.18%34.66K121.66%68.17K104.91%466.03K-72.32%607.61K-7.63%718.61K-186.44%-314.69K-340.50%-9.5M
Other composite income of minority owners -226.50%-11.6-98.05%331.87-100.12%-20.92-99.22%158.8100.07%9.17-69.39%16.99K-61.98%17.29K-30.83%20.44K-158.03%-13.31K385.37%55.51K
Total composite income -2.21%-37.88M-24.46%-382.86M-34.47%-161.84M-9.59%-90.98M-25.45%-37.06M39.05%-307.62M7.55%-120.35M2.14%-83.02M5.91%-29.54M3.03%-504.68M
Total composite income of parent company owners -11.65%-34.25M-26.23%-354.52M-43.55%-143.21M-20.69%-78.45M-40.43%-30.68M34.71%-280.86M18.84%-99.76M23.11%-65M30.52%-21.85M16.56%-430.17M
Total composite income of minority owners 43.14%-3.63M-5.91%-28.34M9.53%-18.63M30.46%-12.53M17.07%-6.38M64.09%-26.76M-183.87%-20.59M-5,961.56%-18.02M-17,296.98%-7.69M-1,420.21%-74.51M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --ZTE Accounting firm (Special General Partnership)------ZTE Accounting firm (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More