Shin-Etsu Chemical
4063
SAKURA Internet
3778
Metaplanet
3350
4
Lasertec
6920
5
Advantest
6857
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -7.90%-860M | -797M |
Net profit before non-cash adjustment | 10.23%-693M | ---772M |
Total adjustment of non-cash items | 31.33%109M | --83M |
-Depreciation and amortization | 107.69%81M | --39M |
-Reversal of impairment losses recognized in profit and loss | 21.74%28M | --23M |
-Disposal profit | --0 | ---3M |
-Other non-cash items | ---- | --24M |
Changes in working capital | -150.45%-278M | ---111M |
-Change in receivables | -627.27%-116M | --22M |
-Change in inventory | 80.00%-13M | ---65M |
-Change in payables | -58.62%24M | --58M |
-Provision for loans, leases and other losses | -275.00%-15M | ---4M |
-Changes in other current assets | -87.50%1M | --8M |
-Changes in other current liabilities | -22.31%-159M | ---130M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -25.00%-5M | -4M |
Interest received (cash flow from operating activities) | 0 | 0 |
Tax refund paid | 0.00%-15M | -15M |
Other operating cash inflow (outflow) | 0 | 47M |
Operating cash flow | -14.43%-880M | ---769M |
Investing cash flow | ||
Net PPE purchase and sale | -55.63%-221M | ---142M |
Net intangibles purchase and sale | -28.57%-9M | ---7M |
Net business purchase and sale | -107.32%-9M | --123M |
Net investment product transactions | --0 | --0 |
Advance cash and loans provided to other parties | -500.00%-6M | ---1M |
Repayment of advance payments to other parties and cash income from loans | -93.44%4M | --61M |
Net changes in other investments | -212.50%-45M | --40M |
Investing cash flow | -486.49%-286M | --74M |
Financing cash flow | ||
Net issuance payments of debt | -26.76%156M | --213M |
Net common stock issuance | 40.00%553M | --395M |
Increase or decrease of lease financing | -120.00%-11M | ---5M |
Net other fund-raising expenses | ---- | --2M |
Financing cash flow | 15.37%698M | --605M |
Net cash flow | ||
Beginning cash position | -9.20%888M | --978M |
Current changes in cash | -420.00%-468M | ---90M |
Cash adjustments other than cash changes | --24M | ---- |
End cash Position | -50.00%444M | --888M |
Free cash flow | -20.39%-1.11B | ---922M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |