Shin-Etsu Chemical
4063
SAKURA Internet
3778
Metaplanet
3350
4
Lasertec
6920
5
Advantest
6857
(Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.26%565M | -49.44%454M | -49.44%454M | -22.35%455M | -2.86%746M | --698M | -8.18%898M | --898M | --586M | --768M |
-Cash and cash equivalents | -24.26%565M | -49.44%454M | -49.44%454M | -22.35%455M | -2.86%746M | --698M | -8.18%898M | --898M | --586M | --768M |
Receivables | 7.84%454M | 42.86%410M | 42.86%410M | 27.08%657M | 36.69%421M | --402M | 77.16%287M | --287M | --517M | --308M |
-Accounts receivable | 7.84%454M | 42.86%410M | 42.86%410M | 27.08%657M | 36.69%421M | --402M | 77.16%287M | --287M | --517M | --308M |
-Gross accounts receivable | 7.84%454M | 42.86%410M | 42.86%410M | 27.08%657M | 36.69%421M | --402M | 77.16%287M | --287M | --517M | --308M |
Inventory | -6.78%165M | 8.78%161M | 8.78%161M | 56.83%218M | 129.87%177M | --120M | 202.04%148M | --148M | --139M | --77M |
Other current assets | 40.38%146M | 6.80%110M | 6.80%110M | 9.17%119M | -5.45%104M | --141M | -40.80%103M | --103M | --109M | --110M |
Total current assets | -8.15%1.33B | -20.96%1.14B | -20.96%1.14B | 7.25%1.45B | 14.65%1.45B | --1.36B | 5.36%1.44B | --1.44B | --1.35B | --1.26B |
Non current assets | ||||||||||
Net PPE | 16.74%565M | 50.94%563M | 50.94%563M | 91.72%556M | 91.30%484M | --416M | 81.95%373M | --373M | --290M | --253M |
-Gross PP&E | 16.77%564M | 50.81%561M | 50.81%561M | --555M | --483M | --415M | 81.46%372M | --372M | ---- | ---- |
Prepaid assets-non current | -2.13%597M | 5.42%603M | 5.42%603M | -2.28%600M | -11.47%610M | --554M | -16.98%572M | --572M | --614M | --689M |
Total investment | ---- | -72.73%9M | -72.73%9M | ---- | ---- | ---- | 0.00%33M | --33M | ---- | ---- |
-Long-term equity investment | ---- | -72.73%9M | -72.73%9M | ---- | ---- | ---- | 0.00%33M | --33M | ---- | ---- |
Goodwill and other intangible assets | -7.14%39M | 31.43%46M | 31.43%46M | 25.00%45M | 20.00%42M | --44M | 3,400.00%35M | --35M | --36M | --35M |
-Goodwill | -28.13%23M | 16.67%28M | 16.67%28M | 24.00%31M | 18.52%32M | --33M | --24M | --24M | --25M | --27M |
-Other intangible assets | 60.00%16M | 63.64%18M | 63.64%18M | 27.27%14M | 25.00%10M | --11M | --11M | --11M | --11M | --8M |
Other non current assets | 71.43%36M | 9.09%24M | 9.09%24M | -64.29%20M | -61.82%21M | --22M | 29.41%22M | --22M | --56M | --55M |
Total non current assets | 6.91%1.24B | 20.29%1.25B | 20.29%1.25B | 22.59%1.22B | 12.11%1.16B | --1.04B | 9.52%1.04B | --1.04B | --996M | --1.03B |
Total assets | -1.53%2.57B | -3.64%2.38B | -3.64%2.38B | 13.85%2.67B | 13.59%2.61B | --2.4B | 7.01%2.47B | --2.47B | --2.35B | --2.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 625.58%312M | -39.39%40M | -39.39%40M | -53.49%40M | -59.05%43M | --51M | --66M | --66M | --86M | --105M |
-Current debt and capital lease obligation | 625.58%312M | -39.39%40M | -39.39%40M | -53.49%40M | -59.05%43M | --51M | --66M | --66M | --86M | --105M |
-Including:Current debt | 625.58%312M | -39.39%40M | -39.39%40M | -53.49%40M | -59.05%43M | --51M | --66M | --66M | --86M | --105M |
Payables | 53.02%658M | 0.69%587M | 0.69%587M | 25.58%599M | 41.45%430M | --418M | 65.63%583M | --583M | --477M | --304M |
-accounts payable | 10.47%475M | 7.51%401M | 7.51%401M | 25.58%599M | 41.45%430M | --418M | 143.79%373M | --373M | --477M | --304M |
-Other payable | --183M | -11.43%186M | -11.43%186M | ---- | ---- | ---- | 5.53%210M | --210M | ---- | ---- |
Current provisions | -25.00%3M | ---- | ---- | -88.24%4M | -88.57%4M | ---- | --3M | --3M | --34M | --35M |
Pension and other retirement benefit plans | -62.50%3M | 50.00%3M | 50.00%3M | --7M | 300.00%8M | --12M | --2M | --2M | --0 | --2M |
Accrued and deferred income | -11.20%230M | -4.72%242M | -4.72%242M | -7.85%223M | -15.91%259M | --239M | -21.36%254M | --254M | --242M | --308M |
Other current liabilities | -59.42%183M | -6.95%308M | -6.95%308M | 1.60%444M | 2.73%451M | --456M | 18.64%331M | --331M | --437M | --439M |
Current liabilities | 16.23%1.39B | -4.76%1.18B | -4.76%1.18B | 3.21%1.32B | 0.17%1.2B | --1.18B | 29.87%1.24B | --1.24B | --1.28B | --1.19B |
Non current liabilities | ||||||||||
Non current financial liabilities | 10.84%358M | -3.47%334M | -3.47%334M | -26.00%313M | -5.00%323M | --310M | 73.00%346M | --346M | --423M | --340M |
-Long term debt and capital lease obligation | 10.84%358M | -3.47%334M | -3.47%334M | -26.00%313M | -5.00%323M | --310M | 73.00%346M | --346M | --423M | --340M |
-Including:Long term debt | 10.84%358M | -5.02%303M | -5.02%303M | -26.00%313M | -5.00%323M | --310M | 59.50%319M | --319M | --423M | --340M |
-Including:Long term capital lease obligation | ---- | 14.81%31M | 14.81%31M | ---- | ---- | ---- | --27M | --27M | ---- | ---- |
Long term provisions | 2.98%173M | 34.11%173M | 34.11%173M | 44.63%175M | 27.27%168M | --134M | -20.37%129M | --129M | --121M | --132M |
Long term pension and other post-retirement benefit plans | -4.00%96M | -11.54%92M | -11.54%92M | -9.35%97M | -9.91%100M | --103M | 0.97%104M | --104M | --107M | --111M |
Other non current liabilities | -8.36%296M | -0.71%279M | -0.71%279M | 1.61%316M | -2.42%323M | --320M | -15.36%281M | --281M | --311M | --331M |
Total non current liabilities | 0.98%923M | 2.09%878M | 2.09%878M | -6.34%901M | 0.00%914M | --867M | 7.90%860M | --860M | --962M | --914M |
Total liabilities | 9.63%2.31B | -1.95%2.06B | -1.95%2.06B | -0.89%2.22B | 0.09%2.11B | --2.04B | 19.87%2.1B | --2.1B | --2.24B | --2.11B |
Shareholders'equity | ||||||||||
Share capital | -42.91%141M | 0.00%10M | 0.00%10M | 186.27%292M | 394.00%247M | --84M | -80.00%10M | --10M | --102M | --50M |
-common stock | -42.91%141M | 0.00%10M | 0.00%10M | 186.27%292M | 394.00%247M | --84M | -80.00%10M | --10M | --102M | --50M |
Additional paid-in capital | -12.48%561M | -3.38%1.09B | -3.38%1.09B | 29.43%686M | 34.10%641M | --478M | 20.60%1.12B | --1.12B | --530M | --478M |
Retained earnings | -16.16%-460M | -1.56%-782M | -1.56%-782M | 0.00%-530M | -14.45%-396M | ---214M | -75.40%-770M | ---770M | ---530M | ---346M |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | 0.00%7M | 0.00%9M | 0.00%9M | 20.00%6M | 0.00%7M | --8M | -18.18%9M | --9M | --5M | --7M |
Other equity interest | --3M | ---- | ---- | ---- | ---- | --1M | -83.33%1M | --1M | --2M | ---- |
Total stockholders'equity | -49.50%252M | -13.64%323M | -13.64%323M | 316.51%454M | 164.02%499M | --357M | -33.21%374M | --374M | --109M | --189M |
Noncontrolling interests | --4M | --2M | --2M | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
Total equity | -48.70%256M | -13.10%325M | -13.10%325M | 316.51%454M | 164.02%499M | --357M | -33.21%374M | --374M | --109M | --189M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |