Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 446.39%43.66M | 220.06%14.04M | 753.91%29.79M | 71.52%-9.5M | 156.61%3.27M | -684.87%-12.61M | 159.98%4.39M | 75.58%-4.56M | -167.41%-33.36M | 90.37%-5.78M |
Net profit before non-cash adjustment | -97.53%230K | 103.37%18.05M | 49.49%11.63M | 128.63%28.69M | -55.16%2.73M | 146.19%9.31M | 41.06%8.88M | 314.95%7.78M | 3.51%12.55M | 1,257.46%6.1M |
Total adjustment of non-cash items | 296.54%5.16M | -60.04%-5.26M | 164.41%4.06M | -51.73%9.13M | 592.85%9.59M | -93.91%1.3M | -659.35%-3.29M | 1,883.72%1.53M | 162.40%18.92M | 81.01%-1.95M |
-Depreciation and amortization | ---- | ---- | ---- | 5.94%6.92M | ---- | ---- | ---- | ---- | 33.22%6.53M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 93.64%-547K | ---- | ---- | ---- | ---- | -790.84%-8.59M | ---- |
-Share of associates | ---- | ---- | ---- | -318.67%-16.46M | ---- | ---- | ---- | ---- | 134.55%7.53M | ---- |
-Disposal profit | ---- | ---- | ---- | -58.57%-4.3M | ---- | ---- | ---- | ---- | 88.15%-2.71M | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | 189.21%2.84M | ---- | ---- | ---- | ---- | 126.85%982K | ---- |
-Other non-cash items | 296.54%5.16M | -60.04%-5.26M | 164.41%4.06M | 36.14%20.68M | 472.17%21.13M | -93.91%1.3M | -659.35%-3.29M | 1,883.72%1.53M | 27.93%15.19M | -117.77%-5.68M |
Changes in working capital | 264.86%38.27M | 203.66%1.25M | 201.75%14.11M | 27.00%-47.33M | 8.94%-9.05M | 13.30%-23.21M | 90.87%-1.2M | 7.28%-13.87M | -195.78%-64.83M | 80.25%-9.93M |
-Change in receivables | 178.64%29.78M | 198.75%10.31M | 150.68%6.97M | -40.61%-121M | -22.14%-58.95M | -31.91%-37.86M | -33.80%-10.44M | -965.45%-13.76M | -260.50%-86.06M | -3.42%-48.26M |
-Change in inventory | ---- | ---- | ---- | 50.81%50.07M | ---- | ---- | ---- | ---- | -35.53%33.2M | ---- |
-Change in payables | -42.04%8.49M | -198.12%-9.06M | 6,474.11%7.14M | 297.13%23.61M | -103.24%-166K | 658.73%14.65M | 271.94%9.24M | 99.18%-112K | 68.00%-11.98M | 109.30%5.13M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -26.59%3.11M | 0 | 33.11M | 6.84%4.24M | 0 | 4.24M | 0 | 0 | -80.42%3.96M | |
Interest paid (cash flow from operating activities) | 18.65%-4.62M | 15.98%-4.71M | 9.72%-4.8M | -37.27%-5.68M | -59.83%-5.6M | -71.96%-5.32M | ||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -470.62%-4.33M | -68.68%-1.68M | -139.81%-2.53M | -66.07%-6.36M | -116.50%-3.56M | -4.69%-759K | -39.47%-993K | -40.29%-1.06M | -0.82%-3.83M | -100.00%-1.64M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00%-1K |
Operating cash flow | 355.40%37.82M | 446.58%7.66M | 608.54%55.57M | 65.01%-11.63M | 124.38%16.32M | -128.98%-14.81M | 80.84%-2.21M | 51.44%-10.93M | -150.40%-33.23M | 122.91%7.27M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -32.73%-1.25M | -50.82%-644K | 76.21%-191K | 260.60%4.64M | 1,038.29%6.81M | -298.31%-944K | 7.58%-427K | 45.11%-803K | 75.31%-2.89M | 92.69%-726K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment property transactions | ---- | ---- | ---- | 40.66%-3.49M | ---1.59M | ---- | ---- | ---- | 35.31%-5.89M | ---- |
Net investment product transactions | 2,444.60%80.7M | -779.59%-25.57M | -17,188.47%-55.5M | ---- | ---- | ---3.44M | 127.23%3.76M | 58.63%-321K | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---7.02M | ---- | ---- | ---- | ---- | --0 | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.39%1.08M | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | 60.18%1.07M | ---- | ---- | ---- | ---- | 107.45%668K | ---- |
Net changes in other investments | ---- | ---- | ---- | 83.25%-33K | ---- | ---- | ---- | ---- | -100.48%-197K | -90.49%4.96M |
Investing cash flow | -739.33%-52.75M | -885.88%-26.22M | -4,854.36%-55.69M | 33.04%-4.84M | 80.30%-762K | -172.31%-6.29M | 179.63%3.34M | 49.78%-1.12M | -119.93%-7.22M | -113.44%-3.87M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -308.21%-2.69M | 454.16%34.59M | 220.83%7.18M | -268.93%-50.82M | -186.78%-36.4M | 133.40%1.29M | -47.41%-9.77M | -333.16%-5.94M | 367.16%30.08M | 78.83%41.94M |
Increase or decrease of lease financing | 1.99%-296K | 0.33%-299K | 0.32%-307K | -1.84%-1.22M | 0.97%-306K | -1.34%-302K | -2.04%-300K | -5.12%-308K | 0.00%-1.19M | -2.66%-309K |
Cash dividends paid | ---- | ---- | ---- | ---10.65M | --0 | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | -41.07%-21.99M | ---- | ---- | ---- | ---- | -31.13%-15.59M | ---- |
Net other fund-raising expenses | -90.18%1.09M | 9,766.07%5.53M | 73,573.91%16.9M | --56.35M | --45.2M | 222,220.00%11.12M | -91.50%56K | -1,050.00%-23K | ---- | ---- |
Financing cash flow | -1,110.74%-14.68M | 497.73%39.81M | 478.91%23.77M | -312.92%-28.32M | -153.13%-13.49M | 134.92%1.45M | -59.90%-10.01M | -276.36%-6.27M | 154.65%13.3M | 111.13%25.39M |
Net cash flow | ||||||||||
Beginning cash position | 60.35%81.21M | 2.56%61.18M | -54.77%37.53M | -24.28%82.79M | -43.02%31.11M | -24.73%50.64M | -28.47%59.65M | -24.10%82.99M | 248.13%109.33M | -45.47%54.61M |
Current changes in cash | -50.75%-29.61M | 339.24%21.25M | 229.10%23.66M | -64.96%-44.78M | -92.82%2.07M | -51.87%-19.64M | 46.47%-8.88M | 30.61%-18.33M | -134.88%-27.15M | 217.81%28.79M |
Effect of exchange rate changes | 797.32%1.01M | -900.00%-1.22M | 99.72%-14K | -216.72%-705K | 812.38%4.32M | -56.25%112K | -125.21%-122K | -1,166.38%-5.01M | 522.68%604K | -562.60%-606K |
End cash Position | 68.33%52.38M | 60.35%81.21M | 2.56%61.18M | -54.94%37.3M | -54.94%37.3M | -43.02%31.11M | -24.73%50.64M | -28.47%59.65M | -24.28%82.79M | -24.28%82.79M |
Free cash flow | 332.14%36.57M | 366.01%7.01M | 572.10%55.38M | 62.04%-13.71M | 150.73%16.41M | -134.96%-15.75M | 78.01%-2.64M | 51.06%-11.73M | -166.62%-36.12M | 115.69%6.54M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.