MY Stock MarketDetailed Quotes

1961 IOICORP

Watchlist
  • 3.650
  • 0.0000.00%
15min DelayNot Open Apr 24 16:50 CST
22.64BMarket Cap17.55P/E (TTM)

IOICORP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
19.19%482.5M
-6.02%315.3M
-43.58%1.47B
19.72%371M
-35.62%360.7M
-57.95%404.8M
-56.77%335.5M
13.63%2.61B
-62.33%309.9M
-33.38%560.3M
Net profit before non-cash adjustment
-47.16%220.8M
119.85%808.6M
-8.36%1.4B
360.26%428.5M
-29.33%184.3M
-51.24%417.9M
16.72%367.8M
-35.14%1.53B
-85.86%93.1M
-55.10%260.8M
Total adjustment of non-cash items
633.42%285.3M
-1,269.31%-379.3M
-74.58%104.3M
-143.67%-69.7M
95.67%162.8M
116.01%38.9M
-106.75%-27.7M
11.49%410.3M
120.44%159.6M
301.93%83.2M
-Depreciation and amortization
-1.27%100.7M
1.40%101.4M
6.12%397.1M
-4.56%92.1M
10.16%103M
10.39%102M
8.93%100M
4.29%374.2M
6.75%96.5M
4.47%93.5M
-Reversal of impairment losses recognized in profit and loss
----
----
28.09%-38.4M
----
----
----
----
-138.36%-53.4M
----
----
-Share of associates
----
----
-29.49%-355.2M
----
----
----
----
19.65%-274.3M
----
----
-Disposal profit
----
----
-152.37%-33.1M
----
----
----
----
10.68%63.2M
----
----
-Net exchange gains and losses
----
----
-89.78%18.7M
----
----
----
----
5,800.00%182.9M
----
----
-Pension and employee benefit expenses
----
----
23.68%4.7M
----
----
----
----
-2.56%3.8M
----
----
-Other non-cash items
392.55%184.6M
-276.43%-480.7M
-2.99%110.5M
71.40%241.5M
680.58%59.8M
81.19%-63.1M
-140.07%-127.7M
-22.67%113.9M
17.32%140.9M
85.03%-10.3M
Changes in working capital
54.62%-23.6M
-2,378.26%-114M
-104.58%-30.8M
-78.67%12.2M
-93.71%13.6M
-114.91%-52M
-109.11%-4.6M
258.43%672.7M
-37.76%57.2M
-9.69%216.3M
-Change in receivables
-63.98%-56.9M
-86.35%21.3M
-112.44%-43.2M
155.37%22.7M
-570.35%-187.2M
-112.79%-34.7M
102.07%156M
297.61%347.4M
-117.15%-41M
-56.88%39.8M
-Change in inventory
-327.31%-101.7M
18.95%-109.9M
-111.59%-63.3M
-1,973.97%-136.8M
-16.49%232.9M
-120.29%-23.8M
-194.96%-135.6M
234.59%546.3M
104.06%7.3M
683.43%278.9M
-Change in payables
1,976.92%135M
-1.60%-25.4M
134.25%75.7M
38.94%126.3M
68.65%-32.1M
116.25%6.5M
85.25%-25M
-240.67%-221M
179.69%90.9M
-191.76%-102.4M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
16.51%-61.7M
-73.83%-93M
56.14%-233.5M
0.68%-58.1M
37.01%-48M
32.01%-73.9M
81.49%-53.5M
-7.88%-532.4M
76.76%-58.5M
21.52%-76.2M
Other operating cash inflow (outflow)
-125.00%-900K
57.14%-300K
-38.24%-4.7M
-61.11%-2.9M
-16.67%-700K
33.33%-400K
-75.00%-700K
-30.77%-3.4M
-80.00%-1.8M
33.33%-600K
Operating cash flow
27.05%419.9M
-21.08%222M
-40.49%1.23B
24.20%310M
-35.47%312M
-61.27%330.5M
-42.20%281.3M
15.18%2.07B
-56.21%249.6M
-34.93%483.5M
Investing cash flow
Capital expenditures
0.00%-800K
-12.50%-900K
5.26%-3.6M
-37.50%-1.1M
-125.00%-900K
20.00%-800K
50.00%-800K
-442.86%-3.8M
---800K
-100.00%-400K
Net PPE purchase and sale
-4.38%-169.2M
-2.10%-180.3M
-10.86%-654.6M
-11.64%-161.1M
-1.84%-154.8M
5.32%-162.1M
-43.58%-176.6M
-34.94%-590.5M
-14.34%-144.3M
-37.81%-152M
Net intangibles purchase and sale
---100K
-320.00%-2.1M
6.56%-5.7M
87.23%-600K
-1,433.33%-4.6M
--0
16.67%-500K
-281.25%-6.1M
-571.43%-4.7M
40.00%-300K
Net business purchase and sale
----
----
-100.16%-500K
--0
---500K
----
----
--311.3M
---139.7M
--0
Net investment property transactions
----
----
0.00%-300K
---300K
----
----
----
---300K
--0
----
Net investment product transactions
--0
1,660.00%7.8M
-58.02%-25.6M
-13.04%-5.2M
-48.15%-4M
-13.57%-15.9M
-109.80%-500K
-10.20%-16.2M
-411.11%-4.6M
57.14%-2.7M
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
--0
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
-99.34%1.2M
----
----
----
----
200.00%183M
87.48%-9.5M
--0
Dividends received (cash flow from investment activities)
4,400.00%4.5M
-14.51%21.8M
-15.80%149.8M
-19.50%123.4M
--800K
-92.31%100K
9.44%25.5M
-53.72%177.9M
131.57%153.3M
--0
Interest received (cash flow from investment activities)
-22.73%8.5M
3.30%9.4M
23.68%42.3M
48.05%11.4M
45.95%10.8M
15.79%11M
-5.21%9.1M
12.50%34.2M
13.24%7.7M
15.63%7.4M
Net changes in other investments
----
----
--3.9M
----
----
----
----
----
----
----
Investing cash flow
-2.50%-171.9M
-0.35%-144.3M
-650.95%-493.1M
80.08%-28.4M
-3.30%-153.2M
-52.73%-167.7M
-129.33%-143.8M
140.17%89.5M
-9.10%-142.6M
31.66%-148.3M
Financing cash flow
Net issuance payments of debt
-2,272.97%-402M
80.93%-18.4M
98.89%-15.7M
-83.19%44M
104.39%18.3M
103.64%18.5M
87.25%-96.5M
-2,870.71%-1.42B
211.93%261.7M
-214.81%-416.5M
Net common stock issuance
----
----
100.88%300K
103.13%300K
----
----
----
73.85%-34.1M
-352.63%-9.6M
---6M
Increase or decrease of lease financing
-22.22%-3.3M
-17.39%-2.7M
-8.11%-12M
17.95%-3.2M
-65.22%-3.8M
3.57%-2.7M
-9.52%-2.3M
-15.63%-11.1M
-39.29%-3.9M
8.00%-2.3M
Cash dividends paid
--0
0.00%-310.2M
32.21%-589.4M
--0
25.03%-279.2M
--0
37.59%-310.2M
-16.43%-869.4M
--0
0.08%-372.4M
Cash dividends for minorities
---2.9M
--0
-2.08%-14.7M
41.43%-4.1M
-287.50%-6.2M
--0
---4.4M
1.37%-14.4M
-191.67%-7M
86.89%-1.6M
Interest paid (cash flow from financing activities)
15.80%-35.7M
2.31%-38.1M
-7.01%-164.8M
-11.51%-43.6M
-12.43%-39.8M
0.47%-42.4M
-5.69%-39M
-1.45%-154M
30.05%-39.1M
-48.74%-35.4M
Net other fund-raising expenses
----
----
----
----
--0
--0
--300K
-100.72%-300K
----
----
Financing cash flow
-1,568.80%-443.9M
18.29%-369.4M
68.19%-796.3M
-103.42%-6.9M
62.75%-310.7M
95.38%-26.6M
65.10%-452.1M
-136.34%-2.5B
172.77%201.8M
-53.51%-834.2M
Net cash flow
Beginning cash position
-2.68%1.87B
-2.38%2.18B
-12.45%2.24B
-0.65%1.91B
-14.64%2.06B
-14.34%1.92B
-12.45%2.24B
26.08%2.55B
-19.32%1.92B
0.59%2.41B
Current changes in cash
-243.83%-195.9M
7.28%-291.7M
83.68%-55.6M
-11.04%274.7M
69.56%-151.9M
-18.98%136.2M
1.22%-314.6M
-165.77%-340.6M
90.62%308.8M
-2,784.39%-499M
Effect of exchange rate changes
1,336.36%13.6M
-757.14%-18.4M
-89.87%2.3M
-131.37%-1.6M
-75.28%2.2M
47.62%-1.1M
-74.07%2.8M
124.75%22.7M
-47.96%5.1M
584.62%8.9M
End cash Position
-17.93%1.69B
-2.68%1.87B
-2.38%2.18B
-2.38%2.18B
-0.65%1.91B
-14.64%2.06B
-14.34%1.92B
-12.45%2.24B
-12.45%2.24B
-19.32%1.92B
Free cash flow
48.42%248.3M
-63.24%37.9M
-61.56%560.6M
40.83%139M
-54.22%151.2M
-75.40%167.3M
-70.49%103.1M
7.35%1.46B
-77.70%98.7M
-47.70%330.3M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 19.19%482.5M-6.02%315.3M-43.58%1.47B19.72%371M-35.62%360.7M-57.95%404.8M-56.77%335.5M13.63%2.61B-62.33%309.9M-33.38%560.3M
Net profit before non-cash adjustment -47.16%220.8M119.85%808.6M-8.36%1.4B360.26%428.5M-29.33%184.3M-51.24%417.9M16.72%367.8M-35.14%1.53B-85.86%93.1M-55.10%260.8M
Total adjustment of non-cash items 633.42%285.3M-1,269.31%-379.3M-74.58%104.3M-143.67%-69.7M95.67%162.8M116.01%38.9M-106.75%-27.7M11.49%410.3M120.44%159.6M301.93%83.2M
-Depreciation and amortization -1.27%100.7M1.40%101.4M6.12%397.1M-4.56%92.1M10.16%103M10.39%102M8.93%100M4.29%374.2M6.75%96.5M4.47%93.5M
-Reversal of impairment losses recognized in profit and loss --------28.09%-38.4M-----------------138.36%-53.4M--------
-Share of associates ---------29.49%-355.2M----------------19.65%-274.3M--------
-Disposal profit ---------152.37%-33.1M----------------10.68%63.2M--------
-Net exchange gains and losses ---------89.78%18.7M----------------5,800.00%182.9M--------
-Pension and employee benefit expenses --------23.68%4.7M-----------------2.56%3.8M--------
-Other non-cash items 392.55%184.6M-276.43%-480.7M-2.99%110.5M71.40%241.5M680.58%59.8M81.19%-63.1M-140.07%-127.7M-22.67%113.9M17.32%140.9M85.03%-10.3M
Changes in working capital 54.62%-23.6M-2,378.26%-114M-104.58%-30.8M-78.67%12.2M-93.71%13.6M-114.91%-52M-109.11%-4.6M258.43%672.7M-37.76%57.2M-9.69%216.3M
-Change in receivables -63.98%-56.9M-86.35%21.3M-112.44%-43.2M155.37%22.7M-570.35%-187.2M-112.79%-34.7M102.07%156M297.61%347.4M-117.15%-41M-56.88%39.8M
-Change in inventory -327.31%-101.7M18.95%-109.9M-111.59%-63.3M-1,973.97%-136.8M-16.49%232.9M-120.29%-23.8M-194.96%-135.6M234.59%546.3M104.06%7.3M683.43%278.9M
-Change in payables 1,976.92%135M-1.60%-25.4M134.25%75.7M38.94%126.3M68.65%-32.1M116.25%6.5M85.25%-25M-240.67%-221M179.69%90.9M-191.76%-102.4M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 16.51%-61.7M-73.83%-93M56.14%-233.5M0.68%-58.1M37.01%-48M32.01%-73.9M81.49%-53.5M-7.88%-532.4M76.76%-58.5M21.52%-76.2M
Other operating cash inflow (outflow) -125.00%-900K57.14%-300K-38.24%-4.7M-61.11%-2.9M-16.67%-700K33.33%-400K-75.00%-700K-30.77%-3.4M-80.00%-1.8M33.33%-600K
Operating cash flow 27.05%419.9M-21.08%222M-40.49%1.23B24.20%310M-35.47%312M-61.27%330.5M-42.20%281.3M15.18%2.07B-56.21%249.6M-34.93%483.5M
Investing cash flow
Capital expenditures 0.00%-800K-12.50%-900K5.26%-3.6M-37.50%-1.1M-125.00%-900K20.00%-800K50.00%-800K-442.86%-3.8M---800K-100.00%-400K
Net PPE purchase and sale -4.38%-169.2M-2.10%-180.3M-10.86%-654.6M-11.64%-161.1M-1.84%-154.8M5.32%-162.1M-43.58%-176.6M-34.94%-590.5M-14.34%-144.3M-37.81%-152M
Net intangibles purchase and sale ---100K-320.00%-2.1M6.56%-5.7M87.23%-600K-1,433.33%-4.6M--016.67%-500K-281.25%-6.1M-571.43%-4.7M40.00%-300K
Net business purchase and sale ---------100.16%-500K--0---500K----------311.3M---139.7M--0
Net investment property transactions --------0.00%-300K---300K---------------300K--0----
Net investment product transactions --01,660.00%7.8M-58.02%-25.6M-13.04%-5.2M-48.15%-4M-13.57%-15.9M-109.80%-500K-10.20%-16.2M-411.11%-4.6M57.14%-2.7M
Advance cash and loans provided to other parties ----------0------------------0--------
Repayment of advance payments to other parties and cash income from loans ---------99.34%1.2M----------------200.00%183M87.48%-9.5M--0
Dividends received (cash flow from investment activities) 4,400.00%4.5M-14.51%21.8M-15.80%149.8M-19.50%123.4M--800K-92.31%100K9.44%25.5M-53.72%177.9M131.57%153.3M--0
Interest received (cash flow from investment activities) -22.73%8.5M3.30%9.4M23.68%42.3M48.05%11.4M45.95%10.8M15.79%11M-5.21%9.1M12.50%34.2M13.24%7.7M15.63%7.4M
Net changes in other investments ----------3.9M----------------------------
Investing cash flow -2.50%-171.9M-0.35%-144.3M-650.95%-493.1M80.08%-28.4M-3.30%-153.2M-52.73%-167.7M-129.33%-143.8M140.17%89.5M-9.10%-142.6M31.66%-148.3M
Financing cash flow
Net issuance payments of debt -2,272.97%-402M80.93%-18.4M98.89%-15.7M-83.19%44M104.39%18.3M103.64%18.5M87.25%-96.5M-2,870.71%-1.42B211.93%261.7M-214.81%-416.5M
Net common stock issuance --------100.88%300K103.13%300K------------73.85%-34.1M-352.63%-9.6M---6M
Increase or decrease of lease financing -22.22%-3.3M-17.39%-2.7M-8.11%-12M17.95%-3.2M-65.22%-3.8M3.57%-2.7M-9.52%-2.3M-15.63%-11.1M-39.29%-3.9M8.00%-2.3M
Cash dividends paid --00.00%-310.2M32.21%-589.4M--025.03%-279.2M--037.59%-310.2M-16.43%-869.4M--00.08%-372.4M
Cash dividends for minorities ---2.9M--0-2.08%-14.7M41.43%-4.1M-287.50%-6.2M--0---4.4M1.37%-14.4M-191.67%-7M86.89%-1.6M
Interest paid (cash flow from financing activities) 15.80%-35.7M2.31%-38.1M-7.01%-164.8M-11.51%-43.6M-12.43%-39.8M0.47%-42.4M-5.69%-39M-1.45%-154M30.05%-39.1M-48.74%-35.4M
Net other fund-raising expenses ------------------0--0--300K-100.72%-300K--------
Financing cash flow -1,568.80%-443.9M18.29%-369.4M68.19%-796.3M-103.42%-6.9M62.75%-310.7M95.38%-26.6M65.10%-452.1M-136.34%-2.5B172.77%201.8M-53.51%-834.2M
Net cash flow
Beginning cash position -2.68%1.87B-2.38%2.18B-12.45%2.24B-0.65%1.91B-14.64%2.06B-14.34%1.92B-12.45%2.24B26.08%2.55B-19.32%1.92B0.59%2.41B
Current changes in cash -243.83%-195.9M7.28%-291.7M83.68%-55.6M-11.04%274.7M69.56%-151.9M-18.98%136.2M1.22%-314.6M-165.77%-340.6M90.62%308.8M-2,784.39%-499M
Effect of exchange rate changes 1,336.36%13.6M-757.14%-18.4M-89.87%2.3M-131.37%-1.6M-75.28%2.2M47.62%-1.1M-74.07%2.8M124.75%22.7M-47.96%5.1M584.62%8.9M
End cash Position -17.93%1.69B-2.68%1.87B-2.38%2.18B-2.38%2.18B-0.65%1.91B-14.64%2.06B-14.34%1.92B-12.45%2.24B-12.45%2.24B-19.32%1.92B
Free cash flow 48.42%248.3M-63.24%37.9M-61.56%560.6M40.83%139M-54.22%151.2M-75.40%167.3M-70.49%103.1M7.35%1.46B-77.70%98.7M-47.70%330.3M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More