HK Stock MarketDetailed Quotes

08611 MINDTELL TECH

Watchlist
  • 0.950
  • 0.0000.00%
Market Closed Apr 25 16:08 CST
444.60MMarket Cap-237.50P/E (TTM)

MINDTELL TECH Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Nov 30, 2024
(Q6)May 31, 2024
(FY)Nov 30, 2023
(Q6)May 31, 2023
(FY)Nov 30, 2022
(Q6)May 31, 2022
(FY)Nov 30, 2021
(Q6)May 31, 2021
(FY)Nov 30, 2020
(Q6)May 31, 2020
Cash flow from operating activities
Earning before tax
78.86%-1.15M
104.42%187K
17.63%-5.43M
6.86%-4.23M
-6.00%-6.59M
-68.96%-4.55M
44.43%-6.22M
38.49%-2.69M
-909.26%-11.19M
-425.61%-4.37M
Profit adjustment
Interest (income) - adjustment
26.92%-57K
-60.00%-16K
-85.71%-78K
-100.00%-10K
77.89%-42K
82.76%-5K
-21.79%-190K
70.41%-29K
53.01%-156K
34.67%-98K
Interest expense - adjustment
-13.10%73K
-11.63%38K
-14.29%84K
-18.87%43K
36.11%98K
39.47%53K
-13.25%72K
8.57%38K
27.69%83K
-2.78%35K
Impairment and provisions:
-405.71%-107K
-11.86%-66K
103.78%35K
35.16%-59K
---926K
-145.50%-91K
----
--200K
1,155.04%2.99M
----
-Impairment of trade receivables (reversal)
-405.71%-107K
-11.86%-66K
103.78%35K
35.16%-59K
---926K
-145.50%-91K
----
--200K
219.75%761K
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
--2.23M
----
Asset sale loss (gain):
---29K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---29K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-73.70%692K
-79.20%369K
-48.61%2.63M
-35.42%1.77M
42.54%5.12M
77.57%2.75M
40.70%3.59M
57.22%1.55M
289.18%2.55M
186.88%984K
-Depreciation
-11.76%540K
-35.81%233K
-26.97%612K
-4.22%363K
3.46%838K
-4.05%379K
30.02%810K
97.50%395K
103.59%623K
-5.21%200K
-Other depreciation and amortization
-92.47%152K
-90.36%136K
-52.85%2.02M
-40.41%1.41M
53.92%4.28M
105.56%2.37M
44.15%2.78M
46.94%1.15M
451.43%1.93M
493.94%784K
Exchange Loss (gain)
-24.24%-82K
121.05%4K
-127.27%-66K
---19K
1,200.00%242K
----
-161.11%-22K
---19K
110.17%36K
----
Special items
----
----
--35K
----
----
----
----
--18K
----
----
Operating profit before the change of operating capital
76.41%-658K
120.61%516K
-32.81%-2.79M
-36.01%-2.5M
24.11%-2.1M
-96.90%-1.84M
51.36%-2.77M
72.91%-935K
-443.33%-5.69M
-319.59%-3.45M
Change of operating capital
Accounts receivable (increase)decrease
154.81%1.27M
2,471.19%2.8M
-131.14%-2.31M
-101.97%-118K
452.07%7.41M
224.89%5.98M
-258.27%-2.11M
263.27%1.84M
127.53%1.33M
82.78%-1.13M
Accounts payable increase (decrease)
-142.42%-551K
-196.14%-946K
114.83%1.3M
121.67%984K
-250.18%-8.76M
-607.32%-4.54M
1,091.67%5.83M
78.37%-642K
85.12%-588K
38.37%-2.97M
Special items for working capital changes
-60.62%467K
----
218.13%1.19M
----
37.01%-1M
109.38%122K
-113.71%-1.59M
-111.70%-1.3M
340.63%11.63M
1,181.22%11.12M
Cash  from business operations
120.02%523K
207.03%1.78M
41.30%-2.61M
-490.43%-1.67M
-600.79%-4.45M
72.83%-282K
-109.51%-635K
-129.04%-1.04M
155.87%6.68M
140.07%3.57M
Other taxs
23.77%-186K
26.45%-114K
-7.96%-244K
-573.91%-155K
-193.51%-226K
54.00%-23K
63.16%-77K
62.12%-50K
76.00%-209K
-2,300.00%-132K
Net cash from operations
111.80%337K
191.65%1.67M
38.92%-2.86M
-496.72%-1.82M
-556.74%-4.68M
71.97%-305K
-111.00%-712K
-131.61%-1.09M
150.44%6.47M
138.61%3.44M
Cash flow from investment activities
Interest received - investment
-26.92%57K
60.00%16K
85.71%78K
100.00%10K
-77.89%42K
-82.76%5K
21.79%190K
-70.41%29K
-53.01%156K
-34.67%98K
Sale of fixed assets
--31K
----
----
--21K
----
----
----
----
----
----
Purchase of fixed assets
41.54%-76K
70.21%-14K
30.11%-130K
42.68%-47K
-60.34%-186K
7.87%-82K
-197.44%-116K
-45.90%-89K
96.54%-39K
90.90%-61K
Purchase of intangible assets
----
----
95.90%-134K
95.13%-101K
-14.03%-3.27M
-116.06%-2.07M
22.25%-2.87M
45.63%-959K
-0.44%-3.69M
3.61%-1.76M
Net cash from investment operations
106.45%12K
101.71%2K
94.55%-186K
94.56%-117K
-22.21%-3.41M
-110.89%-2.15M
21.78%-2.79M
41.00%-1.02M
20.05%-3.57M
91.24%-1.73M
Net cash before financing
111.47%349K
186.22%1.67M
62.38%-3.04M
21.07%-1.94M
-130.86%-8.09M
-16.47%-2.45M
-220.67%-3.5M
-222.86%-2.11M
116.79%2.9M
105.99%1.72M
Cash flow from financing activities
Refund
-5.13%-41K
-5.26%-20K
-62.50%-39K
-375.00%-19K
---24K
-100.00%-4K
----
60.00%-2K
89.19%-4K
72.22%-5K
Interest paid - financing
13.10%-73K
11.63%-38K
14.29%-84K
18.87%-43K
-36.11%-98K
-39.47%-53K
13.25%-72K
-8.57%-38K
-27.69%-83K
2.78%-35K
Net cash from financing operations
-21.17%-475K
7.65%-181K
-9.50%-392K
-17.37%-196K
-26.06%-358K
8.74%-167K
1.73%-284K
-66.36%-183K
-25.11%-289K
-122.54%-110K
Net Cash
96.33%-126K
169.81%1.49M
59.34%-3.43M
18.62%-2.13M
-123.00%-8.45M
-14.45%-2.62M
-244.87%-3.79M
-242.68%-2.29M
114.92%2.61M
105.70%1.61M
Begining period cash
-51.69%3.21M
-51.69%3.21M
-55.97%6.64M
-55.97%6.64M
-20.06%15.09M
-20.06%15.09M
16.07%18.88M
16.07%18.88M
-51.86%16.26M
-51.86%16.26M
Cash at the end
-3.93%3.08M
4.17%4.7M
-51.69%3.21M
-63.82%4.51M
-55.97%6.64M
-24.83%12.47M
-20.06%15.09M
-7.17%16.59M
16.07%18.88M
216.29%17.87M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--16.59M
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
--16.59M
----
----
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Furimazer Certified Public Accountants Limited
--
CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Nov 30, 2024(Q6)May 31, 2024(FY)Nov 30, 2023(Q6)May 31, 2023(FY)Nov 30, 2022(Q6)May 31, 2022(FY)Nov 30, 2021(Q6)May 31, 2021(FY)Nov 30, 2020(Q6)May 31, 2020
Cash flow from operating activities
Earning before tax 78.86%-1.15M104.42%187K17.63%-5.43M6.86%-4.23M-6.00%-6.59M-68.96%-4.55M44.43%-6.22M38.49%-2.69M-909.26%-11.19M-425.61%-4.37M
Profit adjustment
Interest (income) - adjustment 26.92%-57K-60.00%-16K-85.71%-78K-100.00%-10K77.89%-42K82.76%-5K-21.79%-190K70.41%-29K53.01%-156K34.67%-98K
Interest expense - adjustment -13.10%73K-11.63%38K-14.29%84K-18.87%43K36.11%98K39.47%53K-13.25%72K8.57%38K27.69%83K-2.78%35K
Impairment and provisions: -405.71%-107K-11.86%-66K103.78%35K35.16%-59K---926K-145.50%-91K------200K1,155.04%2.99M----
-Impairment of trade receivables (reversal) -405.71%-107K-11.86%-66K103.78%35K35.16%-59K---926K-145.50%-91K------200K219.75%761K----
-Other impairments and provisions ----------------------------------2.23M----
Asset sale loss (gain): ---29K------------------------------------
-Loss (gain) on sale of property, machinery and equipment ---29K------------------------------------
Depreciation and amortization: -73.70%692K-79.20%369K-48.61%2.63M-35.42%1.77M42.54%5.12M77.57%2.75M40.70%3.59M57.22%1.55M289.18%2.55M186.88%984K
-Depreciation -11.76%540K-35.81%233K-26.97%612K-4.22%363K3.46%838K-4.05%379K30.02%810K97.50%395K103.59%623K-5.21%200K
-Other depreciation and amortization -92.47%152K-90.36%136K-52.85%2.02M-40.41%1.41M53.92%4.28M105.56%2.37M44.15%2.78M46.94%1.15M451.43%1.93M493.94%784K
Exchange Loss (gain) -24.24%-82K121.05%4K-127.27%-66K---19K1,200.00%242K-----161.11%-22K---19K110.17%36K----
Special items ----------35K------------------18K--------
Operating profit before the change of operating capital 76.41%-658K120.61%516K-32.81%-2.79M-36.01%-2.5M24.11%-2.1M-96.90%-1.84M51.36%-2.77M72.91%-935K-443.33%-5.69M-319.59%-3.45M
Change of operating capital
Accounts receivable (increase)decrease 154.81%1.27M2,471.19%2.8M-131.14%-2.31M-101.97%-118K452.07%7.41M224.89%5.98M-258.27%-2.11M263.27%1.84M127.53%1.33M82.78%-1.13M
Accounts payable increase (decrease) -142.42%-551K-196.14%-946K114.83%1.3M121.67%984K-250.18%-8.76M-607.32%-4.54M1,091.67%5.83M78.37%-642K85.12%-588K38.37%-2.97M
Special items for working capital changes -60.62%467K----218.13%1.19M----37.01%-1M109.38%122K-113.71%-1.59M-111.70%-1.3M340.63%11.63M1,181.22%11.12M
Cash  from business operations 120.02%523K207.03%1.78M41.30%-2.61M-490.43%-1.67M-600.79%-4.45M72.83%-282K-109.51%-635K-129.04%-1.04M155.87%6.68M140.07%3.57M
Other taxs 23.77%-186K26.45%-114K-7.96%-244K-573.91%-155K-193.51%-226K54.00%-23K63.16%-77K62.12%-50K76.00%-209K-2,300.00%-132K
Net cash from operations 111.80%337K191.65%1.67M38.92%-2.86M-496.72%-1.82M-556.74%-4.68M71.97%-305K-111.00%-712K-131.61%-1.09M150.44%6.47M138.61%3.44M
Cash flow from investment activities
Interest received - investment -26.92%57K60.00%16K85.71%78K100.00%10K-77.89%42K-82.76%5K21.79%190K-70.41%29K-53.01%156K-34.67%98K
Sale of fixed assets --31K----------21K------------------------
Purchase of fixed assets 41.54%-76K70.21%-14K30.11%-130K42.68%-47K-60.34%-186K7.87%-82K-197.44%-116K-45.90%-89K96.54%-39K90.90%-61K
Purchase of intangible assets --------95.90%-134K95.13%-101K-14.03%-3.27M-116.06%-2.07M22.25%-2.87M45.63%-959K-0.44%-3.69M3.61%-1.76M
Net cash from investment operations 106.45%12K101.71%2K94.55%-186K94.56%-117K-22.21%-3.41M-110.89%-2.15M21.78%-2.79M41.00%-1.02M20.05%-3.57M91.24%-1.73M
Net cash before financing 111.47%349K186.22%1.67M62.38%-3.04M21.07%-1.94M-130.86%-8.09M-16.47%-2.45M-220.67%-3.5M-222.86%-2.11M116.79%2.9M105.99%1.72M
Cash flow from financing activities
Refund -5.13%-41K-5.26%-20K-62.50%-39K-375.00%-19K---24K-100.00%-4K----60.00%-2K89.19%-4K72.22%-5K
Interest paid - financing 13.10%-73K11.63%-38K14.29%-84K18.87%-43K-36.11%-98K-39.47%-53K13.25%-72K-8.57%-38K-27.69%-83K2.78%-35K
Net cash from financing operations -21.17%-475K7.65%-181K-9.50%-392K-17.37%-196K-26.06%-358K8.74%-167K1.73%-284K-66.36%-183K-25.11%-289K-122.54%-110K
Net Cash 96.33%-126K169.81%1.49M59.34%-3.43M18.62%-2.13M-123.00%-8.45M-14.45%-2.62M-244.87%-3.79M-242.68%-2.29M114.92%2.61M105.70%1.61M
Begining period cash -51.69%3.21M-51.69%3.21M-55.97%6.64M-55.97%6.64M-20.06%15.09M-20.06%15.09M16.07%18.88M16.07%18.88M-51.86%16.26M-51.86%16.26M
Cash at the end -3.93%3.08M4.17%4.7M-51.69%3.21M-63.82%4.51M-55.97%6.64M-24.83%12.47M-20.06%15.09M-7.17%16.59M16.07%18.88M216.29%17.87M
Cash balance analysis
Cash and bank balance ------------------------------16.59M--------
Cash and cash equivalent balance ------------------------------16.59M--------
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Furimazer Certified Public Accountants Limited--CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited--CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited--CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited--CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

No. Symbol 5D % Chg
Sample Name
Sample Code
 +15.61%
Sample Name
Sample Code
 +9.76%
Sample Name
Sample Code
 +9.67%
4
Nu Holdings
NU
+8.80%
5
Liberty Latin America-A
LILA
+8.14%
Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More
Learning From Buffett: Investing Wisely Amid Market Volatility Triggered by Trump's Tariffs

Investment Course

How to Buy Stocks for Beginners
Learn stock market basics and confidently start investing with our beginner-friendly guide to buying stocks. Start your investment journey today!
What Is Options Trading and How to Trade Options
Options trading is carried out by all kinds of investors within individual investment portfolios. Learn how you can put options to work within your own portfolio.
What To Know About Margin Accounts
Discover the essentials of margin accounts, including their benefits, risks, and how to use them effectively in your trading strategy.
Cash Accounts - Covering the Basics
Discover the essentials of cash accounts. Learn what cash accounts are, how they function, their potential benefits, and the differences between cash and margin accounts.
Understanding Fractional Shares: A Beginner's Guide
Discover the basics of fractional shares, how they work, and the process for buying and selling them.

- No more -