HK Stock MarketDetailed Quotes

08375 VERTICAL INT'L

Watchlist
  • 4.660
  • +0.160+3.56%
Trading Apr 25 10:10 CST
1.34BMarket Cap-245.26P/E (TTM)

VERTICAL INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
57.75%-5.01M
----
37.72%-11.85M
----
-372.45%-19.03M
----
255.24%6.98M
----
-2.29%1.97M
----
Profit adjustment
Interest (income) - adjustment
22.42%-128K
----
30.38%-165K
----
-11.79%-237K
----
-7.61%-212K
----
31.83%-197K
----
Interest expense - adjustment
-11.80%568K
----
1.42%644K
----
10.24%635K
----
58.68%576K
----
-48.58%363K
----
Dividend (income)- adjustment
-100.00%-2K
----
0.00%-1K
----
---1K
----
----
----
----
----
Impairment and provisions:
-24.19%3.22M
----
2.21%4.25M
----
37,700.00%4.16M
----
-92.41%11K
----
184.31%145K
----
-Impairment of property, plant and equipment (reversal)
-20.15%3.23M
----
-4.08%4.04M
----
--4.22M
----
----
----
----
----
-Impairment of trade receivables (reversal)
-303.57%-114K
----
171.79%56K
----
-322.86%-78K
----
-75.86%35K
----
184.31%145K
----
-Other impairments and provisions
-28.67%107K
----
650.00%150K
----
183.33%20K
----
---24K
----
----
----
Revaluation surplus:
-101.70%-5.95M
----
-285.76%-2.95M
----
1,883.15%1.59M
----
---89K
----
----
----
-Other fair value changes
-101.70%-5.95M
----
-285.76%-2.95M
----
1,883.15%1.59M
----
---89K
----
----
----
Asset sale loss (gain):
-220.78%-895K
----
--741K
----
----
----
278.13%121K
----
14.29%32K
----
-Loss (gain) on sale of property, machinery and equipment
-220.78%-895K
----
--741K
----
----
----
278.13%121K
----
14.29%32K
----
Depreciation and amortization:
21.95%2.8M
----
14.23%2.3M
----
60.80%2.01M
----
29.27%1.25M
----
-7.90%967K
----
-Amortization of intangible assets
----
----
----
----
-29.63%133K
----
--189K
----
----
----
Special items
---180K
----
----
----
--1.68M
----
----
----
----
----
Operating profit before the change of operating capital
20.83%-5.57M
----
23.54%-7.03M
----
-206.45%-9.2M
----
163.77%8.64M
----
-8.13%3.28M
----
Change of operating capital
Inventory (increase) decrease
-51.63%5.52M
----
-6.53%11.41M
----
1,487.26%12.21M
----
-86.94%769K
----
-55.09%5.89M
----
Accounts receivable (increase)decrease
56.26%-1.29M
----
-142.42%-2.95M
----
52.42%6.95M
----
140.59%4.56M
----
-202.58%-11.24M
----
Accounts payable increase (decrease)
-134.48%-1.68M
----
149.71%4.88M
----
-1,324.34%-9.81M
----
-93.21%801K
----
264.95%11.79M
----
prepayments (increase)decrease
-39.91%637K
----
-65.39%1.06M
----
281.67%3.06M
----
-19.49%-1.69M
----
-17.49%-1.41M
----
Special items for working capital changes
-29.58%1.07M
----
161.48%1.52M
----
-2,369.00%-2.47M
----
86.13%-100K
----
-125.17%-721K
----
Cash  from business operations
-114.80%-1.31M
----
1,088.76%8.88M
----
-94.25%747K
----
71.16%12.99M
----
1.43%7.59M
----
China income tax paid
-25.33%-480K
----
-655.07%-383K
----
103.52%69K
----
-133.06%-1.96M
----
-64.90%-841K
----
Special items of business
----
-57.97%1.86M
----
219.22%4.43M
----
-318.21%-3.71M
----
216.98%1.7M
----
43.10%-1.46M
Net cash from operations
-121.11%-1.79M
-57.97%1.86M
941.30%8.5M
219.22%4.43M
-92.60%816K
-318.21%-3.71M
63.45%11.03M
216.98%1.7M
-3.31%6.75M
43.10%-1.46M
Cash flow from investment activities
Interest received - investment
-22.42%128K
-16.67%75K
-30.38%165K
-33.33%90K
11.79%237K
31.07%135K
7.61%212K
-16.94%103K
-31.83%197K
8.77%124K
Dividend received - investment
100.00%2K
--1K
0.00%1K
----
--1K
----
----
----
----
----
Decrease in deposits (increase)
----
----
78.21%3.03M
--3.03M
501.42%1.7M
----
-141.80%-423K
----
--1.01M
--0
Sale of fixed assets
--758K
----
----
----
----
----
----
----
-62.31%49K
----
Purchase of fixed assets
32.35%-4.68M
-8.70%-4.91M
24.99%-6.91M
-14.91%-4.52M
20.96%-9.21M
-74.16%-3.93M
-217.63%-11.66M
-6.62%-2.26M
12.70%-3.67M
-195.94%-2.12M
Purchase of intangible assets
----
----
----
----
----
----
----
----
---2M
----
Recovery of cash from investments
--5.48M
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
-268.35%-2.7M
---3.24M
---733K
----
----
----
Net cash from investment operations
145.58%1.7M
-245.64%-4.83M
62.73%-3.72M
80.13%-1.4M
20.82%-9.98M
-226.80%-7.04M
-185.61%-12.6M
-8.08%-2.15M
-16.57%-4.41M
42.79%-1.99M
Net cash before financing
-102.07%-99K
-198.05%-2.97M
152.15%4.78M
128.19%3.03M
-481.71%-9.16M
-2,283.59%-10.75M
-167.48%-1.58M
86.92%-451K
-26.88%2.33M
42.92%-3.45M
Cash flow from financing activities
New borrowing
----
--4.49M
----
----
119.78%26.46M
----
--12.04M
1,320.45%10M
----
-82.23%704K
Refund
28.92%-4.39M
87.15%-657K
77.93%-6.17M
-37.85%-5.11M
-895.41%-27.95M
-221.40%-3.71M
44.65%-2.81M
77.45%-1.15M
23.65%-5.07M
-112.54%-5.12M
Issuing shares
----
----
----
----
147.06%20.16M
147.06%20.16M
--8.16M
--8.16M
----
----
Interest paid - financing
11.80%-568K
9.39%-299K
-1.42%-644K
-28.91%-330K
-10.24%-635K
-35.45%-256K
-58.68%-576K
49.06%-189K
48.58%-363K
-66.37%-371K
Dividends paid - financing
----
----
-250.00%-10.08M
-250.00%-10.08M
-100.00%-2.88M
-100.00%-2.88M
10.00%-1.44M
10.00%-1.44M
---1.6M
---1.6M
Issuance expenses and redemption of securities expenses
----
----
----
----
-272.08%-1.56M
-272.08%-1.56M
---419K
---419K
----
----
Other items of the financing business
--2.05M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
75.10%-4.88M
117.36%2.8M
-280.41%-19.59M
-247.94%-16.15M
-13.07%10.86M
-24.65%10.92M
231.42%12.49M
289.87%14.49M
-341.48%-9.51M
-6,677.59%-7.63M
Effect of rate
71.45%-209K
57.69%-396K
59.74%-732K
11.11%-936K
-352.85%-1.82M
-472.08%-1.05M
-39.43%719K
155.82%283K
526.98%1.19M
2.50%-507K
Net Cash
66.39%-4.98M
98.72%-168K
-972.89%-14.81M
-8,003.01%-13.12M
-84.45%1.7M
-98.82%166K
252.22%10.92M
226.71%14.04M
-790.18%-7.17M
-87.02%-11.08M
Begining period cash
-39.72%23.59M
-39.72%23.59M
-0.31%39.14M
-11.02%39.14M
42.12%39.26M
37.77%43.98M
-17.81%27.62M
-17.98%31.92M
-11.93%33.61M
1.99%38.92M
Cash at the end
-21.99%18.4M
-8.19%23.03M
-39.72%23.59M
-41.80%25.08M
-0.31%39.14M
-6.81%43.09M
42.12%39.26M
69.17%46.24M
-29.03%27.62M
-13.81%27.34M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 57.75%-5.01M----37.72%-11.85M-----372.45%-19.03M----255.24%6.98M-----2.29%1.97M----
Profit adjustment
Interest (income) - adjustment 22.42%-128K----30.38%-165K-----11.79%-237K-----7.61%-212K----31.83%-197K----
Interest expense - adjustment -11.80%568K----1.42%644K----10.24%635K----58.68%576K-----48.58%363K----
Dividend (income)- adjustment -100.00%-2K----0.00%-1K-------1K--------------------
Impairment and provisions: -24.19%3.22M----2.21%4.25M----37,700.00%4.16M-----92.41%11K----184.31%145K----
-Impairment of property, plant and equipment (reversal) -20.15%3.23M-----4.08%4.04M------4.22M--------------------
-Impairment of trade receivables (reversal) -303.57%-114K----171.79%56K-----322.86%-78K-----75.86%35K----184.31%145K----
-Other impairments and provisions -28.67%107K----650.00%150K----183.33%20K-------24K------------
Revaluation surplus: -101.70%-5.95M-----285.76%-2.95M----1,883.15%1.59M-------89K------------
-Other fair value changes -101.70%-5.95M-----285.76%-2.95M----1,883.15%1.59M-------89K------------
Asset sale loss (gain): -220.78%-895K------741K------------278.13%121K----14.29%32K----
-Loss (gain) on sale of property, machinery and equipment -220.78%-895K------741K------------278.13%121K----14.29%32K----
Depreciation and amortization: 21.95%2.8M----14.23%2.3M----60.80%2.01M----29.27%1.25M-----7.90%967K----
-Amortization of intangible assets -----------------29.63%133K------189K------------
Special items ---180K--------------1.68M--------------------
Operating profit before the change of operating capital 20.83%-5.57M----23.54%-7.03M-----206.45%-9.2M----163.77%8.64M-----8.13%3.28M----
Change of operating capital
Inventory (increase) decrease -51.63%5.52M-----6.53%11.41M----1,487.26%12.21M-----86.94%769K-----55.09%5.89M----
Accounts receivable (increase)decrease 56.26%-1.29M-----142.42%-2.95M----52.42%6.95M----140.59%4.56M-----202.58%-11.24M----
Accounts payable increase (decrease) -134.48%-1.68M----149.71%4.88M-----1,324.34%-9.81M-----93.21%801K----264.95%11.79M----
prepayments (increase)decrease -39.91%637K-----65.39%1.06M----281.67%3.06M-----19.49%-1.69M-----17.49%-1.41M----
Special items for working capital changes -29.58%1.07M----161.48%1.52M-----2,369.00%-2.47M----86.13%-100K-----125.17%-721K----
Cash  from business operations -114.80%-1.31M----1,088.76%8.88M-----94.25%747K----71.16%12.99M----1.43%7.59M----
China income tax paid -25.33%-480K-----655.07%-383K----103.52%69K-----133.06%-1.96M-----64.90%-841K----
Special items of business -----57.97%1.86M----219.22%4.43M-----318.21%-3.71M----216.98%1.7M----43.10%-1.46M
Net cash from operations -121.11%-1.79M-57.97%1.86M941.30%8.5M219.22%4.43M-92.60%816K-318.21%-3.71M63.45%11.03M216.98%1.7M-3.31%6.75M43.10%-1.46M
Cash flow from investment activities
Interest received - investment -22.42%128K-16.67%75K-30.38%165K-33.33%90K11.79%237K31.07%135K7.61%212K-16.94%103K-31.83%197K8.77%124K
Dividend received - investment 100.00%2K--1K0.00%1K------1K--------------------
Decrease in deposits (increase) --------78.21%3.03M--3.03M501.42%1.7M-----141.80%-423K------1.01M--0
Sale of fixed assets --758K-----------------------------62.31%49K----
Purchase of fixed assets 32.35%-4.68M-8.70%-4.91M24.99%-6.91M-14.91%-4.52M20.96%-9.21M-74.16%-3.93M-217.63%-11.66M-6.62%-2.26M12.70%-3.67M-195.94%-2.12M
Purchase of intangible assets -----------------------------------2M----
Recovery of cash from investments --5.48M------------------------------------
Cash on investment -----------------268.35%-2.7M---3.24M---733K------------
Net cash from investment operations 145.58%1.7M-245.64%-4.83M62.73%-3.72M80.13%-1.4M20.82%-9.98M-226.80%-7.04M-185.61%-12.6M-8.08%-2.15M-16.57%-4.41M42.79%-1.99M
Net cash before financing -102.07%-99K-198.05%-2.97M152.15%4.78M128.19%3.03M-481.71%-9.16M-2,283.59%-10.75M-167.48%-1.58M86.92%-451K-26.88%2.33M42.92%-3.45M
Cash flow from financing activities
New borrowing ------4.49M--------119.78%26.46M------12.04M1,320.45%10M-----82.23%704K
Refund 28.92%-4.39M87.15%-657K77.93%-6.17M-37.85%-5.11M-895.41%-27.95M-221.40%-3.71M44.65%-2.81M77.45%-1.15M23.65%-5.07M-112.54%-5.12M
Issuing shares ----------------147.06%20.16M147.06%20.16M--8.16M--8.16M--------
Interest paid - financing 11.80%-568K9.39%-299K-1.42%-644K-28.91%-330K-10.24%-635K-35.45%-256K-58.68%-576K49.06%-189K48.58%-363K-66.37%-371K
Dividends paid - financing ---------250.00%-10.08M-250.00%-10.08M-100.00%-2.88M-100.00%-2.88M10.00%-1.44M10.00%-1.44M---1.6M---1.6M
Issuance expenses and redemption of securities expenses -----------------272.08%-1.56M-272.08%-1.56M---419K---419K--------
Other items of the financing business --2.05M------------------------------------
Net cash from financing operations 75.10%-4.88M117.36%2.8M-280.41%-19.59M-247.94%-16.15M-13.07%10.86M-24.65%10.92M231.42%12.49M289.87%14.49M-341.48%-9.51M-6,677.59%-7.63M
Effect of rate 71.45%-209K57.69%-396K59.74%-732K11.11%-936K-352.85%-1.82M-472.08%-1.05M-39.43%719K155.82%283K526.98%1.19M2.50%-507K
Net Cash 66.39%-4.98M98.72%-168K-972.89%-14.81M-8,003.01%-13.12M-84.45%1.7M-98.82%166K252.22%10.92M226.71%14.04M-790.18%-7.17M-87.02%-11.08M
Begining period cash -39.72%23.59M-39.72%23.59M-0.31%39.14M-11.02%39.14M42.12%39.26M37.77%43.98M-17.81%27.62M-17.98%31.92M-11.93%33.61M1.99%38.92M
Cash at the end -21.99%18.4M-8.19%23.03M-39.72%23.59M-41.80%25.08M-0.31%39.14M-6.81%43.09M42.12%39.26M69.17%46.24M-29.03%27.62M-13.81%27.34M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More