BIDU-SW
09888
BOSS ZHIPIN-W
02076
NTES-S
09999
4
BABA-W
09988
5
TENCENT
00700
(FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 81.22%15.46B | ---- | 929.00%6.33B | ---- | 18.62%8.53B | ---- | -87.23%615.2M | ---- | 32.50%7.19B | ---- |
Profit adjustment | ||||||||||
Investment loss (gain) | 61.39%-958.81M | ---- | -54.21%-340.84M | ---- | -242.09%-2.48B | ---- | 35.94%-221.03M | ---- | -558.16%-725.92M | ---- |
Impairment and provisions: | 38.67%195.06M | ---- | -126.87%-8.01M | ---- | 115.50%140.67M | ---- | 10.23%29.8M | ---- | 7.49%65.27M | ---- |
-Other impairments and provisions | ---- | ---- | -1,156.50%-8.69M | ---- | ---- | ---- | -88.73%822.99K | ---- | ---- | ---- |
Revaluation surplus: | 181.86%1.38B | ---- | 341.06%3.05B | ---- | -204.33%-1.68B | ---- | -211.98%-1.26B | ---- | -52.17%1.61B | ---- |
Asset sale loss (gain): | -2,245.13%-66.48M | ---- | -82.16%-14.84M | ---- | 90.27%-2.83M | ---- | 38.78%-8.15M | ---- | -652.23%-29.13M | ---- |
-Loss (gain) on sale of property, machinery and equipment | -2,245.13%-66.48M | ---- | -82.16%-14.84M | ---- | 90.27%-2.83M | ---- | 38.78%-8.15M | ---- | -652.23%-29.13M | ---- |
Depreciation and amortization: | 113.80%6.15B | ---- | 66.23%2.74B | ---- | -36.46%2.88B | ---- | -24.44%1.65B | ---- | 5.48%4.53B | ---- |
-Amortization of intangible assets | 235.99%1.68B | ---- | 120.28%812.42M | ---- | -67.01%500.97M | ---- | -47.46%368.8M | ---- | -12.15%1.52B | ---- |
-Other depreciation and amortization | -25.22%43.45M | ---- | -1.54%27.17M | ---- | 57.58%58.1M | ---- | 48.50%27.59M | ---- | 18.95%36.87M | ---- |
Financial expense | -2.66%4.47B | ---- | 10.18%2.47B | ---- | 54.60%4.59B | ---- | 108.11%2.24B | ---- | 64.68%2.97B | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 231.91%1.37B | ---- | 48.27%-462.68M | ---- | 107.34%411.76M | ---- | -55.51%-894.36M | ---- | 9.56%-5.61B | ---- |
Accounts receivable (increase)decrease | 108.94%235.82M | ---- | -155.42%-3.59B | ---- | -192.12%-2.64B | ---- | 312.07%6.48B | ---- | 630.86%2.86B | ---- |
Accounts payable increase (decrease) | -46.10%3.12B | ---- | -35.59%329.49M | ---- | 391.49%5.79B | ---- | -78.80%511.54M | ---- | 155.17%1.18B | ---- |
Special items of business | 60,406.19%1.03B | ---- | 172.37%276.1M | ---- | -99.88%1.71M | ---- | -145.31%-381.51M | ---- | 533.19%1.41B | ---- |
Adjustment items of business operations | 101.75%31.35B | 71.10%17.28B | 14.87%10.5B | 17.98%5.48B | 10.67%15.54B | -6.53%10.1B | 19.37%9.14B | 522.78%4.64B | 135.30%14.04B | 329.69%10.81B |
Net cash from operations | 108.38%32.39B | 71.10%17.28B | 23.02%10.78B | 17.98%5.48B | 0.57%15.54B | -6.53%10.1B | 3.06%8.76B | 522.78%4.64B | 149.63%15.45B | 329.69%10.81B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | -40.50%1.47B | 98.38%845.43M | -54.82%146.34M | -30.40%148.05M | 54.29%2.47B | -17.09%426.17M | 9.02%323.91M | 204.70%212.73M | 689.23%1.6B | 188.83%513.99M |
Sale of fixed assets | -52.91%187.18M | -85.18%51.64M | -55.17%37M | 378.98%31.86M | 727.55%397.54M | 1,911.46%348.58M | 2,094.23%82.52M | 6,098.81%6.65M | 125.71%48.04M | 103.40%17.33M |
Purchase of fixed assets | 62.08%-4.9B | 44.80%-4.87B | 39.77%-3.97B | 38.14%-1.66B | -22.88%-12.92B | -54.65%-8.83B | -75.20%-6.58B | -71.98%-2.68B | -145.65%-10.52B | -128.81%-5.71B |
Sale of subsidiaries | -84.47%156.98M | --154.99M | --156.3M | --155.95M | 1,270.51%1.01B | ---- | ---- | ---- | 32.88%73.76M | -51.36%27M |
Acquisition of subsidiaries | ---4.99M | ---4.99M | ---4.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 253.86%14.2B | 4.64%7B | -6.75%5.78B | 213.49%1.85B | -49.81%4.01B | 4.83%6.69B | 6.37%6.2B | -48.33%590.96M | -14.56%7.99B | 44.62%6.38B |
Cash on investment | -129.12%-12.94B | -30.36%-11.91B | -7.16%-9.06B | -2.43%-3.25B | 9.88%-5.65B | -1.59%-9.13B | -45.51%-8.45B | 39.61%-3.17B | 32.20%-6.26B | -5.64%-8.99B |
Other items in the investment business | 2,809.23%671.06M | 165.83%127.88M | 39.80%-99.95M | -91.33%-230.2M | 107.56%23.07M | 26.95%-194.24M | 45.92%-166.02M | -661.72%-120.32M | 69.71%-305.23M | 59.63%-265.89M |
Net cash from investment operations | 89.12%-1.16B | 19.51%-8.6B | 18.48%-7.01B | 42.85%-2.95B | -44.59%-10.66B | -33.22%-10.69B | -131.09%-8.59B | 7.03%-5.17B | -50.69%-7.37B | -14.48%-8.02B |
Net cash before financing | 539.46%31.23B | 1,571.07%8.68B | 2,155.56%3.77B | 580.35%2.52B | -39.58%4.88B | -121.20%-589.84M | -96.50%167.28M | 92.11%-525.5M | 522.25%8.08B | 161.90%2.78B |
Cash flow from financing activities | ||||||||||
New borrowing | -11.46%63.52B | -24.17%55.4B | -12.93%46.83B | -7.33%30.17B | 20.61%71.74B | -10.37%73.05B | -9.28%53.78B | -24.09%32.56B | 30.93%59.48B | 20.01%81.51B |
Refund | -12.14%-82.88B | 15.32%-54.8B | 15.44%-42.93B | 7.97%-30.51B | -20.45%-73.91B | 11.10%-64.71B | 14.89%-50.77B | -9.53%-33.15B | -35.67%-61.36B | -20.08%-72.79B |
Dividends paid - financing | -11.31%-7.53B | -42.77%-6.73B | -26.18%-2.43B | 14.27%-855.52M | -41.13%-6.76B | -48.62%-4.71B | -119.66%-1.92B | -168.41%-997.96M | -84.24%-4.79B | -62.18%-3.17B |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.75%997.03M | -99.97%33.69K |
Other items of the financing business | -1,251.87%-3.69B | 11.69%-1.28B | 44.09%-492.88M | -237.85%-959.67M | -91.05%319.97M | -137.19%-1.45B | -139.91%-881.52M | -109.87%-284.05M | -61.49%3.57B | -58.60%3.89B |
Net cash from financing operations | -255.22%-30.57B | -438.37%-7.4B | 365.38%982.56M | -14.91%-2.15B | -310.51%-8.61B | -76.81%2.19B | -78.21%211.13M | -112.37%-1.87B | -126.58%-2.1B | -36.40%9.43B |
Effect of rate | -36.38%506.67M | -157.58%-275.94M | -93.43%43.28M | 410.49%30.34M | -70.14%796.37M | -71.40%479.23M | -14.83%658.31M | -93.40%5.94M | 1,194.30%2.67B | 1,395.43%1.68B |
Net Cash | 117.60%655.28M | -20.07%1.28B | 1,156.75%4.76B | 115.61%374.15M | -162.20%-3.72B | -86.92%1.6B | -93.42%378.41M | -128.28%-2.4B | -34.85%5.99B | 18.16%12.21B |
Begining period cash | -10.08%26.12B | -10.08%26.12B | -10.08%26.12B | -10.08%26.12B | 42.43%29.05B | 42.43%29.05B | 42.43%29.05B | 42.43%29.05B | 78.12%20.39B | 78.12%20.39B |
Cash at the end | 4.45%27.28B | -12.86%27.12B | 2.78%30.92B | -0.49%26.52B | -10.08%26.12B | -9.22%31.12B | 11.76%30.08B | -7.95%26.65B | 42.43%29.05B | 58.30%34.28B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.