Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -37.76%7.48M | -506.15%-13.32M | 1,107.44%21.09M | -107.87%-391K | -95.04%100K | 27.14%12.01M | 644.39%3.28M | -52.82%1.75M | 11.09%4.97M | 7.52%2.02M |
Net profit before non-cash adjustment | 0.78%19.46M | -34.23%5.92M | 119.76%3.35M | -54.18%2.81M | 177.95%7.39M | 48.70%19.31M | 84.67%9M | -58.87%1.52M | 113.24%6.14M | 73.05%2.66M |
Total adjustment of non-cash items | -75.89%-7.67M | 50.26%-3.16M | -76.19%550K | 156.29%922K | -556.05%-5.99M | -430.99%-4.36M | -407.33%-6.35M | --2.31M | -232.63%-1.64M | -1.57%1.31M |
-Depreciation and amortization | -1.26%4.48M | -2.73%1.15M | -7.59%1.07M | -9.65%1.03M | 16.38%1.23M | 19.08%4.54M | -36.39%1.18M | --1.16M | 9.20%1.14M | 16.30%1.06M |
-Reversal of impairment losses recognized in profit and loss | 9,988.78%13.52M | 462.25%589.59K | ---106K | -1,530.77%-372K | --13.41M | 75.77%-136.76K | 71.16%-162.76K | --0 | --26K | --0 |
-Assets reserve and write-off | ---- | ---- | -3,900.00%-190K | 565.22%214K | --0 | ---- | ---- | --5K | 78.10%-46K | 129.41%25K |
-Share of associates | -92.40%8.01K | -64.32%54.01K | ---98K | 126.00%13K | 875.00%39K | 863.73%105.39K | 1,284.35%151.39K | --0 | ---50K | --4K |
-Disposal profit | -174.84%-25.41M | 39.84%-4.68M | -105.73%-44K | 98.90%-26K | -16,241.41%-20.66M | -233.62%-9.24M | -139.96%-7.77M | --768K | -1,054.03%-2.37M | -42.08%128K |
-Net exchange gains and losses | 68.80%-144.56K | -193.77%-153.56K | -93.33%8K | 129.68%149K | -410.34%-148K | -285.57%-463.27K | -205.30%-52.27K | --120K | -525.42%-502K | -135.37%-29K |
-Other non-cash items | -115.80%-132.52K | -132.64%-95.52K | -135.80%-92K | -153.75%-86K | 9.30%141K | 196.42%838.62K | -13.66%292.62K | --257K | 357.14%160K | 241.76%129K |
Changes in working capital | -46.90%-4.31M | -2,645.92%-16.08M | 924.40%17.2M | -971.88%-4.12M | 33.47%-1.3M | 39.54%-2.94M | 114.96%631.79K | ---2.09M | 30.66%473K | -96.58%-1.95M |
-Change in receivables | -482.98%-13.02M | -10,480.87%-10.7M | 176.97%1.43M | -1,916.41%-3.54M | 52.90%-219K | 9.08%-2.23M | 97.84%-101.1K | ---1.86M | -82.01%195K | -141.04%-465K |
-Change in inventory | -10,706.62%-179.36K | -5,713.18%-192.36K | -162.50%-10K | -27.27%8K | 168.18%15K | 102.30%1.69K | -110.19%-3.31K | --16K | 106.96%11K | -142.31%-22K |
-Change in payables | 2,251.52%8.89M | -606.49%-5.2M | 6,699.58%15.77M | -320.97%-590K | 25.29%-1.1M | 78.46%-413.28K | 24.42%1.03M | ---239K | 147.34%267K | 32.68%-1.47M |
-Changes in other current assets | --0 | ---- | ---- | ---- | ---- | ---289.52K | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.94%-339K | -22.54%-348K | -23.57%-346K | -317K | -284K | -280K | ||||
Interest received (cash flow from operating activities) | 5,800.92%1.29M | 469.93%21.78K | ||||||||
Tax refund paid | -19.33%-4.69M | 60.41%-1.28M | -368.36%-1.59M | 3.74%-617K | -84.58%-1.21M | -23.85%-3.93M | -55.57%-3.22M | 591K | -5.08%-641K | -33.67%-655K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -49.74%4.08M | -1,379.61%-12.28M | 848.49%19.17M | -133.52%-1.36M | -234.47%-1.46M | 29.07%8.11M | 137.09%959.9K | -45.42%2.02M | 6.98%4.05M | -21.93%1.08M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -254.75%-24.85M | -220.37%-30.27M | -32.69%-7.69M | 39.73%-1.42M | 1,648.03%14.54M | 192.71%16.06M | 372.14%25.15M | ---5.79M | 39.94%-2.36M | 77.35%-939K |
Net intangibles purchase and sale | ---88.38K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | 74.36%-406.06K | -18,199.60%-447.06K | 110.30%41K | --0 | --0 | 65.30%-1.58M | 100.05%2.47K | ---398K | ---4K | ---1.18M |
Net investment product transactions | -48.79%-24.91M | 125.15%3.71M | -4,323.59%-8.63M | --0 | -410.80%-20M | -857.41%-16.75M | -634.85%-14.75M | ---195K | --2.12M | ---3.92M |
Dividends received (cash flow from investment activities) | --65.44K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6K | --2K | --4K |
Net changes in other investments | --19M | ---12.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -1,272.12%-31.19M | -478.12%-39.28M | 334.71%14.98M | -476.11%-1.42M | 9.48%-5.46M | 90.38%-2.27M | 194.04%10.39M | ---6.38M | 97.07%-247K | -45.57%-6.03M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -129.36%-1.18M | 864.89%1.4M | -119.56%-864K | -42.77%-888K | -297.15%-830K | -81.53%4.03M | -102.14%-182.68K | --4.42M | -104.58%-622K | 257.68%421K |
Net common stock issuance | --31.25M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 65.51%-67.65K | 79.27%-34.65K | -10.00%-11K | 95.73%-7K | -110.34%-15K | -787.68%-196.13K | -3.75%-167.13K | ---10K | -216.31%-164K | 7,350.00%145K |
Interest paid (cash flow from financing activities) | -10.50%-1.42M | ---- | ---- | ---- | ---- | -129.75%-1.29M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | --1.47M | --334K | -369.35%-334K | 442.18%1.23M | 136.62%245K | ---- | ---- | --124K | -444.23%-358K | -314.42%-669K |
Financing cash flow | 1,076.91%30.05M | 4,407.51%31.53M | -126.68%-1.21M | 128.85%330K | -482.52%-600K | -87.53%2.55M | -111.07%-731.9K | --4.53M | -108.28%-1.14M | -339.53%-103K |
Net cash flow | ||||||||||
Beginning cash position | 86.06%18.14M | 418.19%41.1M | 3.73%8.17M | 128.03%10.77M | 86.06%18.14M | 46.64%9.75M | -52.22%7.93M | -38.91%7.88M | 22.67%4.72M | 46.64%9.75M |
Current changes in cash | -65.04%2.93M | -288.74%-20.04M | 19,049.42%32.94M | -192.28%-2.45M | -48.70%-7.52M | 168.20%8.39M | 251.12%10.62M | -95.36%172K | -71.05%2.65M | -86.12%-5.06M |
Effect of exchange rate changes | -149.86%-1.58K | 101.82%7.42K | 93.33%-8K | -129.68%-149K | 410.34%148K | 111.98%3.17K | -335.01%-407.83K | ---120K | 525.42%502K | 135.37%29K |
End cash Position | 16.16%21.07M | 16.16%21.07M | 418.19%41.1M | 3.73%8.17M | 128.03%10.77M | 86.06%18.14M | 86.06%18.14M | -52.22%7.93M | -38.91%7.88M | 22.67%4.72M |
Free cash flow | -338.17%-20.86M | -799.47%-22.97M | 392.49%11.42M | -296.39%-3.15M | -6,862.64%-6.15M | 56.89%-4.76M | 78.41%-2.55M | -205.40%-3.9M | 1,170.00%1.61M | 103.29%91K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.