HK Stock MarketDetailed Quotes

00117 TIANLI HOLDINGS

Watchlist
  • 0.210
  • 0.0000.00%
Not Open Apr 29 16:08 CST
156.40MMarket Cap-0.95P/E (TTM)

TIANLI HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
16.12%-163.79M
----
-187.25%-195.26M
----
-216.53%-67.98M
----
933.12%58.34M
----
94.51%-7M
----
Profit adjustment
Interest (income) - adjustment
85.95%-34K
----
-35.96%-242K
----
-58.93%-178K
----
54.47%-112K
----
95.39%-246K
----
Attributable subsidiary (profit) loss
----
----
----
----
-10.58%-20.89M
----
-275.35%-18.9M
----
-208.96%-5.03M
----
Impairment and provisions:
-22.77%91.06M
----
1,882.90%117.9M
----
-145.46%-6.61M
----
182.67%14.55M
----
-227.62%-17.6M
----
-Impairment of property, plant and equipment (reversal)
-60.18%32.13M
----
--80.69M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
77.05%58.98M
----
603.63%33.31M
----
-149.20%-6.61M
----
209.49%13.44M
----
-195.51%-12.28M
----
-Impairment of trade receivables (reversal)
-4,200.00%-41K
----
0.00%1K
----
-99.91%1K
----
120.76%1.1M
----
-669.99%-5.32M
----
-Other impairments and provisions
----
----
--3.9M
----
----
----
----
----
----
----
Revaluation surplus:
----
----
----
----
161.10%33.7M
----
-56.75%-55.15M
----
-81.62%-35.18M
----
-Other fair value changes
----
----
----
----
161.10%33.7M
----
-56.75%-55.15M
----
-81.62%-35.18M
----
Asset sale loss (gain):
-194.05%-5.71M
----
330.82%6.07M
----
-500.00%-2.63M
----
-33.30%657K
----
-0.91%985K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---2.73M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
33.28%3.84M
----
2,750.50%2.88M
----
-84.63%101K
----
-33.30%657K
----
-0.91%985K
----
-Loss (gain) from selling other assets
-399.40%-9.54M
----
--3.19M
----
----
----
----
----
----
----
Depreciation and amortization:
16.39%84.68M
----
-1.12%72.75M
----
-5.32%73.57M
----
28.07%77.71M
----
24.80%60.68M
----
-Depreciation
16.69%84.47M
----
-0.85%72.39M
----
-4.92%73.01M
----
28.03%76.79M
----
24.39%59.98M
----
-Amortization of intangible assets
-43.33%204K
----
-35.71%360K
----
-39.20%560K
----
31.38%921K
----
73.51%701K
----
Financial expense
65.20%56.54M
----
40.15%34.22M
----
9.31%24.42M
----
4.62%22.34M
----
-33.44%21.35M
----
Exchange Loss (gain)
----
----
----
----
---2.19M
----
----
----
----
----
Special items
-84.62%-3.27M
----
96.01%-1.77M
----
-696.73%-44.36M
----
-39.79%-5.57M
----
-205.44%-3.98M
----
Operating profit before the change of operating capital
76.64%59.48M
----
356.04%33.68M
----
-114.01%-13.15M
----
571.88%93.86M
----
126.12%13.97M
----
Change of operating capital
Inventory (increase) decrease
-111.15%-70.87M
----
-156.17%-33.56M
----
171.73%59.76M
----
-64.96%-83.31M
----
-174.63%-50.5M
----
Accounts receivable (increase)decrease
19.97%-66.5M
----
-0.40%-83.09M
----
-806.68%-82.76M
----
72.31%-9.13M
----
-125.64%-32.97M
----
Accounts payable increase (decrease)
-41.94%32.09M
----
772.95%55.28M
----
-217.51%-8.21M
----
-109.57%-2.59M
----
126.92%27.02M
----
prepayments (increase)decrease
-106.84%-675K
----
-69.36%9.86M
----
1,145.57%32.19M
----
-109.40%-3.08M
----
37.67%32.75M
----
Special items for working capital changes
-94.45%942K
----
506.30%16.96M
----
-121.94%-4.17M
----
-34.33%19.03M
----
144.71%28.97M
----
Cash  from business operations
-5,061.79%-45.53M
----
94.61%-882K
----
-210.59%-16.35M
----
-23.16%14.79M
----
1,289.31%19.24M
----
Hong Kong profits tax paid
-157.10%-6.59M
----
22.93%-2.56M
----
-37.20%-3.33M
----
38.61%-2.43M
----
---3.95M
----
China income tax paid
----
----
-213.40%-1.31M
----
---418K
----
----
----
99.42%-280K
----
Interest received - operating
-85.95%34K
----
35.96%242K
----
58.93%178K
----
-54.47%112K
----
-95.39%246K
----
Special items of business
----
101.29%919K
----
-334.32%-71.47M
----
-132.65%-16.46M
----
1,079.70%50.4M
----
89.76%-5.14M
Net cash from operations
-1,053.85%-52.09M
101.29%919K
77.34%-4.51M
-334.32%-71.47M
-259.70%-19.92M
-132.65%-16.46M
-18.25%12.47M
1,079.70%50.4M
136.47%15.26M
89.76%-5.14M
Cash flow from investment activities
Dividend received - investment
142.24%6.48M
----
-95.46%2.68M
----
--58.88M
----
----
----
-47.38%6.92M
----
Decrease in deposits (increase)
109.55%1.36M
----
---14.24M
----
----
----
----
----
----
----
Sale of fixed assets
-45.68%5M
----
21,295.35%9.2M
----
--43K
----
----
----
----
----
Purchase of fixed assets
57.81%-139.17M
----
-0.47%-329.85M
----
-95.70%-328.32M
----
-20.74%-167.77M
----
21.88%-138.95M
----
Purchase of intangible assets
98.30%-6K
----
-84.82%-353K
----
56.19%-191K
----
0.23%-436K
----
73.30%-437K
----
Sale of subsidiaries
----
----
----
----
--11.74M
----
----
----
-102.78%-240K
----
Recovery of cash from investments
----
----
----
----
-34.81%12.71M
----
--19.49M
----
----
----
Other items in the investment business
----
-11.93%-97.37M
----
-2,615.00%-86.99M
----
104.71%3.46M
----
-108.47%-73.47M
----
85.38%-35.24M
Net cash from investment operations
62.01%-126.34M
-11.93%-97.37M
-35.66%-332.56M
-2,615.00%-86.99M
-64.85%-245.14M
104.71%3.46M
-12.06%-148.71M
-108.47%-73.47M
-181.57%-132.7M
85.38%-35.24M
Net cash before financing
47.07%-178.43M
39.13%-96.45M
-27.17%-337.07M
-1,119.24%-158.47M
-94.56%-265.06M
43.67%-13M
-16.00%-136.24M
42.87%-23.07M
-32.02%-117.45M
86.13%-40.39M
Cash flow from financing activities
New borrowing
-12.40%297.54M
----
4.32%339.67M
----
83.54%325.6M
----
1,509.95%177.4M
----
-97.34%11.02M
----
Refund
11.09%-158.62M
----
-13.64%-178.39M
----
-842.47%-156.98M
----
---16.66M
----
----
----
Interest paid - financing
-17.67%-29.97M
----
-15.47%-25.47M
----
-582.21%-22.06M
----
-31.91%-3.23M
----
95.90%-2.45M
----
Dividends paid - financing
----
----
72.47%-234K
----
---850K
----
----
----
---3.37M
----
Other items of the financing business
-42.43%105.51M
-36.88%128.25M
37.09%183.28M
294.54%203.2M
1,418.61%133.69M
214.52%51.5M
---10.14M
41.19%16.38M
----
784.67%11.6M
Net cash from financing operations
-31.67%209.89M
-36.88%128.25M
14.99%307.18M
294.54%203.2M
99.55%267.12M
214.52%51.5M
2,107.27%133.87M
41.19%16.38M
97.05%-6.67M
784.67%11.6M
Effect of rate
-538.38%-434K
-244.49%-1.17M
104.03%99K
107.77%807K
-149.78%-2.46M
-285.05%-10.39M
-46.07%4.94M
280.45%5.61M
6,632.35%9.16M
-70.97%-3.11M
Net Cash
205.24%31.47M
-28.90%31.8M
-1,549.20%-29.9M
16.17%44.73M
186.97%2.06M
674.96%38.51M
98.09%-2.37M
76.74%-6.7M
60.64%-124.12M
90.07%-28.79M
Begining period cash
-47.70%32.67M
-47.70%32.67M
-0.63%62.47M
-0.63%62.47M
4.26%62.86M
4.26%62.86M
-65.59%60.3M
-65.59%60.3M
-64.27%175.26M
-64.27%175.26M
Cash at the end
94.98%63.7M
-41.39%63.31M
-47.70%32.67M
18.71%108.01M
-0.63%62.47M
53.66%90.98M
4.26%62.86M
-58.70%59.21M
-65.59%60.3M
-27.86%143.36M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 16.12%-163.79M-----187.25%-195.26M-----216.53%-67.98M----933.12%58.34M----94.51%-7M----
Profit adjustment
Interest (income) - adjustment 85.95%-34K-----35.96%-242K-----58.93%-178K----54.47%-112K----95.39%-246K----
Attributable subsidiary (profit) loss -----------------10.58%-20.89M-----275.35%-18.9M-----208.96%-5.03M----
Impairment and provisions: -22.77%91.06M----1,882.90%117.9M-----145.46%-6.61M----182.67%14.55M-----227.62%-17.6M----
-Impairment of property, plant and equipment (reversal) -60.18%32.13M------80.69M----------------------------
-Impairmen of inventory (reversal) 77.05%58.98M----603.63%33.31M-----149.20%-6.61M----209.49%13.44M-----195.51%-12.28M----
-Impairment of trade receivables (reversal) -4,200.00%-41K----0.00%1K-----99.91%1K----120.76%1.1M-----669.99%-5.32M----
-Other impairments and provisions ----------3.9M----------------------------
Revaluation surplus: ----------------161.10%33.7M-----56.75%-55.15M-----81.62%-35.18M----
-Other fair value changes ----------------161.10%33.7M-----56.75%-55.15M-----81.62%-35.18M----
Asset sale loss (gain): -194.05%-5.71M----330.82%6.07M-----500.00%-2.63M-----33.30%657K-----0.91%985K----
-Loss (gain) from sale of subsidiary company -------------------2.73M--------------------
-Loss (gain) on sale of property, machinery and equipment 33.28%3.84M----2,750.50%2.88M-----84.63%101K-----33.30%657K-----0.91%985K----
-Loss (gain) from selling other assets -399.40%-9.54M------3.19M----------------------------
Depreciation and amortization: 16.39%84.68M-----1.12%72.75M-----5.32%73.57M----28.07%77.71M----24.80%60.68M----
-Depreciation 16.69%84.47M-----0.85%72.39M-----4.92%73.01M----28.03%76.79M----24.39%59.98M----
-Amortization of intangible assets -43.33%204K-----35.71%360K-----39.20%560K----31.38%921K----73.51%701K----
Financial expense 65.20%56.54M----40.15%34.22M----9.31%24.42M----4.62%22.34M-----33.44%21.35M----
Exchange Loss (gain) -------------------2.19M--------------------
Special items -84.62%-3.27M----96.01%-1.77M-----696.73%-44.36M-----39.79%-5.57M-----205.44%-3.98M----
Operating profit before the change of operating capital 76.64%59.48M----356.04%33.68M-----114.01%-13.15M----571.88%93.86M----126.12%13.97M----
Change of operating capital
Inventory (increase) decrease -111.15%-70.87M-----156.17%-33.56M----171.73%59.76M-----64.96%-83.31M-----174.63%-50.5M----
Accounts receivable (increase)decrease 19.97%-66.5M-----0.40%-83.09M-----806.68%-82.76M----72.31%-9.13M-----125.64%-32.97M----
Accounts payable increase (decrease) -41.94%32.09M----772.95%55.28M-----217.51%-8.21M-----109.57%-2.59M----126.92%27.02M----
prepayments (increase)decrease -106.84%-675K-----69.36%9.86M----1,145.57%32.19M-----109.40%-3.08M----37.67%32.75M----
Special items for working capital changes -94.45%942K----506.30%16.96M-----121.94%-4.17M-----34.33%19.03M----144.71%28.97M----
Cash  from business operations -5,061.79%-45.53M----94.61%-882K-----210.59%-16.35M-----23.16%14.79M----1,289.31%19.24M----
Hong Kong profits tax paid -157.10%-6.59M----22.93%-2.56M-----37.20%-3.33M----38.61%-2.43M-------3.95M----
China income tax paid ---------213.40%-1.31M-------418K------------99.42%-280K----
Interest received - operating -85.95%34K----35.96%242K----58.93%178K-----54.47%112K-----95.39%246K----
Special items of business ----101.29%919K-----334.32%-71.47M-----132.65%-16.46M----1,079.70%50.4M----89.76%-5.14M
Net cash from operations -1,053.85%-52.09M101.29%919K77.34%-4.51M-334.32%-71.47M-259.70%-19.92M-132.65%-16.46M-18.25%12.47M1,079.70%50.4M136.47%15.26M89.76%-5.14M
Cash flow from investment activities
Dividend received - investment 142.24%6.48M-----95.46%2.68M------58.88M-------------47.38%6.92M----
Decrease in deposits (increase) 109.55%1.36M-------14.24M----------------------------
Sale of fixed assets -45.68%5M----21,295.35%9.2M------43K--------------------
Purchase of fixed assets 57.81%-139.17M-----0.47%-329.85M-----95.70%-328.32M-----20.74%-167.77M----21.88%-138.95M----
Purchase of intangible assets 98.30%-6K-----84.82%-353K----56.19%-191K----0.23%-436K----73.30%-437K----
Sale of subsidiaries ------------------11.74M-------------102.78%-240K----
Recovery of cash from investments -----------------34.81%12.71M------19.49M------------
Other items in the investment business -----11.93%-97.37M-----2,615.00%-86.99M----104.71%3.46M-----108.47%-73.47M----85.38%-35.24M
Net cash from investment operations 62.01%-126.34M-11.93%-97.37M-35.66%-332.56M-2,615.00%-86.99M-64.85%-245.14M104.71%3.46M-12.06%-148.71M-108.47%-73.47M-181.57%-132.7M85.38%-35.24M
Net cash before financing 47.07%-178.43M39.13%-96.45M-27.17%-337.07M-1,119.24%-158.47M-94.56%-265.06M43.67%-13M-16.00%-136.24M42.87%-23.07M-32.02%-117.45M86.13%-40.39M
Cash flow from financing activities
New borrowing -12.40%297.54M----4.32%339.67M----83.54%325.6M----1,509.95%177.4M-----97.34%11.02M----
Refund 11.09%-158.62M-----13.64%-178.39M-----842.47%-156.98M-------16.66M------------
Interest paid - financing -17.67%-29.97M-----15.47%-25.47M-----582.21%-22.06M-----31.91%-3.23M----95.90%-2.45M----
Dividends paid - financing --------72.47%-234K-------850K---------------3.37M----
Other items of the financing business -42.43%105.51M-36.88%128.25M37.09%183.28M294.54%203.2M1,418.61%133.69M214.52%51.5M---10.14M41.19%16.38M----784.67%11.6M
Net cash from financing operations -31.67%209.89M-36.88%128.25M14.99%307.18M294.54%203.2M99.55%267.12M214.52%51.5M2,107.27%133.87M41.19%16.38M97.05%-6.67M784.67%11.6M
Effect of rate -538.38%-434K-244.49%-1.17M104.03%99K107.77%807K-149.78%-2.46M-285.05%-10.39M-46.07%4.94M280.45%5.61M6,632.35%9.16M-70.97%-3.11M
Net Cash 205.24%31.47M-28.90%31.8M-1,549.20%-29.9M16.17%44.73M186.97%2.06M674.96%38.51M98.09%-2.37M76.74%-6.7M60.64%-124.12M90.07%-28.79M
Begining period cash -47.70%32.67M-47.70%32.67M-0.63%62.47M-0.63%62.47M4.26%62.86M4.26%62.86M-65.59%60.3M-65.59%60.3M-64.27%175.26M-64.27%175.26M
Cash at the end 94.98%63.7M-41.39%63.31M-47.70%32.67M18.71%108.01M-0.63%62.47M53.66%90.98M4.26%62.86M-58.70%59.21M-65.59%60.3M-27.86%143.36M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.