CN Stock MarketDetailed Quotes

000875 Jilin Electric Power

Watchlist
  • 5.38
  • -0.39-6.76%
Not Open Apr 29 15:00 CST
19.51BMarket Cap17.70P/E (TTM)

Jilin Electric Power Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
297.73%3.39B
-21.82%859.62M
36.67%1.55B
-11.95%1.4B
-28.10%853.08M
-18.46%1.1B
-13.41%1.14B
-35.54%1.59B
41.26%1.19B
44.70%1.35B
Transactional financial assets
100.00%2M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
--1M
--1M
--1M
--1M
Notes receivable and accounts receivable
18.30%11.3B
22.25%10.37B
-2.76%10.23B
-1.99%10.08B
-1.16%9.55B
-2.94%8.48B
13.54%10.52B
15.23%10.29B
-1.25%9.66B
3.76%8.74B
-Notes receivable
113.81%95.12M
163.34%195.75M
44.40%143.3M
46.04%38.2M
-19.61%44.49M
1.49%74.33M
-56.47%99.24M
-77.85%26.16M
-46.49%55.34M
3.21%73.24M
-Accounts receivable
17.86%11.2B
21.00%10.18B
-3.21%10.09B
-2.12%10.04B
-1.06%9.51B
-2.98%8.41B
15.31%10.42B
16.48%10.26B
-0.76%9.61B
3.76%8.67B
Other receivables (including interest and dividends)
8.91%184.87M
20.99%182.83M
-7.95%157.25M
-41.53%153.41M
-32.77%169.75M
-27.54%151.11M
-32.03%170.83M
-3.08%262.38M
70.97%252.5M
-21.84%208.54M
-Dividend receivable
----
----
----
----
----
--0
----
----
----
----
-Accrued interest receivable
----
----
----
----
----
--0
----
----
----
----
-Other receivable
----
----
----
-41.53%153.41M
----
-27.54%151.11M
----
-3.08%262.38M
----
-21.84%208.54M
Contractual assets
----
----
----
----
----
--0
----
----
----
----
Advance payment
-11.04%267.53M
-9.87%230.69M
61.38%359.1M
2.96%268.57M
47.08%300.74M
45.33%255.95M
-44.36%222.52M
-28.17%260.83M
-73.71%204.47M
-81.32%176.11M
Inventories
68.15%240.95M
116.33%305.36M
12.22%288.39M
0.55%282.93M
-24.52%143.29M
-47.02%141.15M
-36.30%256.98M
-10.67%281.37M
9.37%189.84M
-35.20%266.44M
Receivable financing
----
----
----
----
----
--0
----
----
----
----
Assets held for sale
----
----
----
----
----
--0
----
----
----
----
Non-current assets due within one year
----
----
----
----
----
--0
----
----
----
----
Other current assets
-25.43%645.44M
-27.02%653.2M
-22.24%800.68M
-12.25%797.04M
0.04%865.53M
-11.08%895.04M
-12.19%1.03B
-2.68%908.28M
-23.78%865.2M
4.24%1.01B
Total current assets
34.91%16.03B
14.30%12.6B
0.39%13.39B
-4.46%12.98B
-3.87%11.88B
-6.13%11.03B
4.16%13.34B
2.37%13.59B
-3.86%12.36B
-1.63%11.75B
Non Current assets
Debt investment
----
----
----
----
----
--0
----
----
----
----
Other debt investment
----
----
----
----
----
--0
----
----
----
----
Other equity investment
0.33%335.65M
0.33%335.65M
0.91%334.54M
0.91%334.54M
0.91%334.54M
18.83%334.54M
20.19%331.53M
59.05%331.53M
59.05%331.53M
35.06%281.53M
Other non-current financial assets
----
----
----
----
----
--0
----
----
----
----
Investment real estate
----
----
----
----
----
--0
----
----
----
----
Long-term equity investment
2.17%1.23B
2.96%1.22B
8.28%1.28B
9.28%1.25B
16.22%1.21B
19.29%1.19B
28.81%1.18B
26.45%1.15B
18.96%1.04B
56.67%993.46M
Long term receivable account
-2.78%124.26M
-3.73%125.01M
-2.03%126.01M
-4.78%126.81M
-5.56%127.81M
-4.05%129.86M
-5.52%128.62M
-7.73%133.17M
26.38%135.33M
-4.53%135.33M
Fixed assets
----
----
----
1.58%51.63B
----
3.30%51.76B
----
1.07%50.82B
----
13.21%50.11B
Constru in process
----
----
----
110.55%6.22B
----
36.98%5.63B
----
5.34%2.96B
----
-29.01%4.11B
Construction materials
----
----
----
169.02%374.1M
----
297.97%365.01M
----
99.94%139.06M
----
-22.93%91.72M
Productive biological assets
----
----
----
----
----
--0
----
----
----
----
Oil and gas assets
----
----
----
----
----
--0
----
----
----
----
Intangible assets
13.22%1.96B
6.38%1.83B
73.14%1.8B
83.85%1.73B
91.24%1.73B
89.90%1.72B
24.99%1.04B
14.28%941.87M
7.95%906.51M
10.21%906.05M
Development expenditure
-32.57%14.13M
-35.09%14.13M
-48.31%20.93M
-40.27%20.96M
-40.28%20.95M
-38.10%21.77M
10.44%40.5M
7.13%35.09M
7.53%35.08M
8.24%35.16M
Goodwill
0.00%4.62M
0.00%4.62M
0.00%4.62M
0.00%4.62M
0.00%4.62M
0.00%4.62M
-91.50%4.62M
-91.50%4.62M
-91.50%4.62M
-91.50%4.62M
Long deferred expense
31.18%387.18M
30.16%394.54M
42.38%281.09M
41.18%287.3M
39.60%295.16M
40.59%303.11M
1,391.18%197.42M
1,132.16%203.5M
866.91%211.44M
1,538.75%215.6M
Deferred tax assets
39.25%126.41M
31.97%119.09M
-66.04%100.18M
-67.15%91.92M
1.06%90.78M
-68.09%90.25M
285.28%294.98M
265.14%279.8M
19.16%89.82M
278.39%282.81M
Usufruct assets
20.12%1.77B
19.68%1.75B
18.72%1.57B
25.23%1.5B
24.79%1.47B
22.36%1.46B
15.07%1.32B
3.60%1.2B
1.61%1.18B
-1.34%1.19B
Other non current assets
13.43%3.36B
20.34%3.28B
50.94%3.58B
67.03%3.17B
67.31%2.96B
68.96%2.72B
32.33%2.37B
27.59%1.9B
39.88%1.77B
5.55%1.61B
Total non current assets
8.07%71.28B
7.05%70.36B
9.91%67.66B
11.08%66.75B
10.67%65.96B
9.61%65.72B
5.25%61.56B
3.49%60.09B
2.75%59.6B
9.26%59.96B
Total assets
12.17%87.32B
8.09%82.96B
8.21%81.05B
8.21%79.73B
8.17%77.84B
7.03%76.75B
5.06%74.89B
3.28%73.68B
1.55%71.96B
7.31%71.71B
Liabilities
Current liabilities
Short term loan
-18.69%5.37B
-2.41%6.22B
-25.65%6.18B
-26.24%5.89B
-5.77%6.6B
-6.15%6.37B
8.55%8.31B
-14.99%7.99B
-34.18%7.01B
-35.55%6.79B
Transactional financial liabilities
----
----
----
----
----
--0
----
----
----
----
Notes payable and accounts payable
1.69%3.22B
7.26%3.52B
5.85%3.38B
-7.70%3.1B
-9.30%3.16B
-5.52%3.29B
-19.30%3.19B
-17.34%3.36B
-29.14%3.49B
11.11%3.48B
-Notes payable
----
----
----
----
--7.84M
--10M
----
----
----
----
-Accounts payable
1.94%3.22B
7.58%3.52B
5.85%3.38B
-7.70%3.1B
-9.52%3.15B
-5.80%3.28B
-19.30%3.19B
-17.34%3.36B
-29.14%3.49B
11.11%3.48B
Contract liabilities
99.73%120.17M
8.71%424.39M
41.77%219.48M
45.66%42.68M
-6.27%60.17M
6.46%390.4M
-1.02%154.81M
-79.44%29.3M
24.61%64.19M
1.38%366.71M
Advance receipts
----
----
----
----
----
--0
----
----
----
----
Salaries payable
-87.66%13.31M
-79.29%14.28M
-34.18%51.03M
91.22%103.8M
61.92%107.93M
204.77%68.96M
-37.62%77.53M
-6.79%54.28M
176.55%66.66M
12.19%22.63M
Taxs payable
-12.69%210.25M
-4.89%173.25M
-18.48%169.99M
-25.28%187.53M
3.78%240.81M
-5.00%182.15M
29.60%208.53M
26.96%250.97M
57.11%232.03M
18.21%191.74M
Other payable (including interest and dividends)
-6.82%909.49M
-12.94%891.75M
-10.28%1.02B
-20.14%1.01B
-16.14%976.04M
-17.94%1.02B
4.50%1.14B
9.71%1.27B
10.20%1.16B
32.74%1.25B
-Interest payable
----
----
----
----
----
--0
----
----
----
----
-Dividend payable
11.18%40.17M
11.28%40.21M
-85.45%49.77M
-59.50%76.35M
-70.56%36.13M
-67.50%36.13M
201.51%342.04M
56.24%188.52M
-10.84%122.74M
-19.27%111.15M
-Other payable
----
----
----
-13.26%935.11M
----
-13.10%988.21M
----
4.28%1.08B
----
41.66%1.14B
Hold and for sell liabilities
----
----
----
----
----
--0
----
----
----
----
Non current liabilities due within one year
105.77%10.84B
111.94%11.44B
46.52%6.7B
16.99%5.62B
7.49%5.27B
3.91%5.4B
236.49%4.57B
138.49%4.81B
60.97%4.9B
61.65%5.19B
Other current liabilities
13.60%19.02M
-11.52%647.55M
5,416.75%1.12B
1,643.20%19.51M
67.27%16.74M
2,284.54%731.89M
109.95%20.38M
87.74%1.12M
-99.16%10.01M
-99.00%30.69M
Total current liabilities
25.94%20.7B
33.68%23.33B
6.61%18.85B
-10.00%15.98B
-2.93%16.43B
0.76%17.45B
21.78%17.68B
4.26%17.75B
-19.69%16.93B
-19.14%17.32B
Current liabilities
Long term loan
-8.94%31.53B
-15.69%27.79B
15.66%34.79B
21.33%36.35B
17.64%34.63B
13.06%32.97B
-13.55%30.08B
-8.46%29.96B
0.02%29.43B
10.83%29.16B
Bonds payable
-14.20%2.99B
-14.25%3B
15.38%3.51B
73.52%3.51B
73.54%3.48B
72.19%3.49B
199.41%3.04B
101.22%2.02B
101.46%2.01B
--2.03B
Preferred stock
----
----
----
----
----
--0
----
----
----
----
Perpetual Debt
----
----
--3.51B
----
----
--0
----
----
----
--2.03B
Long term account payable
----
----
----
-14.52%1.46B
----
-17.38%1.74B
----
-59.30%1.71B
----
-44.56%2.11B
Long term salaries pay
-5.71%1.69M
-0.24%1.79M
-90.35%1.8M
-90.35%1.8M
-90.35%1.8M
-90.26%1.8M
118.09%18.62M
117.80%18.62M
117.80%18.62M
157.52%18.43M
Specific account payable
----
----
----
--190.64M
----
--190.64M
----
----
----
----
Deferred tax liabilities
-10.70%122.74M
-10.40%126M
-61.61%131.79M
-59.26%135.04M
-9.21%137.45M
-58.75%140.62M
113.11%343.31M
105.22%331.43M
-9.84%151.38M
103.87%340.89M
Long term deferred income
82.25%116.17M
103.32%118.58M
78.17%111.42M
6.44%62.12M
5.80%63.74M
-4.73%58.32M
-1.92%62.54M
-9.85%58.36M
-9.79%60.25M
-10.96%61.22M
Lease liabilities
22.96%1.2B
19.81%1.16B
27.15%1.07B
32.98%987.62M
33.70%972.79M
33.10%969.37M
19.37%839.07M
6.17%742.67M
4.75%727.57M
5.23%728.33M
Total non current liabilities
-3.38%39.55B
-12.21%34.73B
14.85%41.18B
22.54%42.71B
18.69%40.93B
14.86%39.56B
-9.53%35.86B
-10.37%34.85B
-1.16%34.49B
10.94%34.45B
Total liabilities
5.02%60.25B
1.84%58.06B
12.13%60.03B
11.56%58.69B
11.57%57.37B
10.14%57.02B
-1.13%53.54B
-5.91%52.61B
-8.14%51.42B
-1.34%51.77B
Shareholders equity
Paid-in capital
30.00%3.63B
30.00%3.63B
0.00%2.79B
0.00%2.79B
0.00%2.79B
0.00%2.79B
0.00%2.79B
0.00%2.79B
0.00%2.79B
0.00%2.79B
-Equity of prefer stock
----
----
----
----
----
--0
----
----
----
----
-Equity of Perpetual debt
----
----
----
----
----
--0
----
----
----
----
Capital reserve funds
47.57%10.39B
47.57%10.39B
0.00%7.04B
0.00%7.04B
0.00%7.04B
0.00%7.04B
-0.24%7.04B
-0.24%7.04B
-0.23%7.04B
-0.23%7.04B
Surplus reserve funds
66.63%174.35M
66.63%174.35M
6.31%104.63M
6.31%104.63M
6.31%104.63M
6.31%104.63M
0.00%98.43M
0.00%98.43M
0.00%98.43M
0.00%98.43M
Retained profit
28.83%3.16B
38.29%2.54B
44.74%2.92B
37.09%2.93B
41.21%2.45B
47.97%1.84B
45.80%2.02B
62.32%2.14B
87.16%1.74B
120.19%1.24B
Other composite income
12.84%7.35M
12.84%7.35M
52.95%6.52M
52.95%6.52M
52.95%6.52M
52.95%6.52M
--4.26M
--4.26M
--4.26M
--4.26M
Specific reserves
9.26%57.48M
1.38%23.41M
12.23%78.46M
6.74%71.37M
40.80%52.61M
258.54%23.1M
--69.91M
--66.86M
--37.36M
--6.44M
Shareholders equity without minority interests
39.91%17.41B
42.03%16.76B
7.66%12.94B
6.64%12.94B
6.32%12.45B
5.55%11.8B
6.11%12.02B
7.77%12.14B
7.68%11.71B
6.40%11.18B
Minority interests
20.24%9.66B
2.59%8.14B
-13.51%8.08B
-9.37%8.1B
-9.13%8.03B
-9.46%7.94B
60.66%9.34B
114.43%8.94B
119.70%8.84B
127.84%8.77B
Total shareholder equity
32.20%27.07B
26.17%24.9B
-1.60%21.02B
-0.15%21.04B
-0.33%20.48B
-1.05%19.74B
24.61%21.36B
36.58%21.07B
37.94%20.54B
38.95%19.94B
Total liabilityies and equity
12.17%87.32B
8.09%82.96B
8.21%81.05B
8.21%79.73B
8.17%77.84B
7.03%76.75B
5.06%74.89B
3.28%73.68B
1.55%71.96B
7.31%71.71B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 297.73%3.39B-21.82%859.62M36.67%1.55B-11.95%1.4B-28.10%853.08M-18.46%1.1B-13.41%1.14B-35.54%1.59B41.26%1.19B44.70%1.35B
Transactional financial assets 100.00%2M0.00%1M0.00%1M0.00%1M0.00%1M0.00%1M--1M--1M--1M--1M
Notes receivable and accounts receivable 18.30%11.3B22.25%10.37B-2.76%10.23B-1.99%10.08B-1.16%9.55B-2.94%8.48B13.54%10.52B15.23%10.29B-1.25%9.66B3.76%8.74B
-Notes receivable 113.81%95.12M163.34%195.75M44.40%143.3M46.04%38.2M-19.61%44.49M1.49%74.33M-56.47%99.24M-77.85%26.16M-46.49%55.34M3.21%73.24M
-Accounts receivable 17.86%11.2B21.00%10.18B-3.21%10.09B-2.12%10.04B-1.06%9.51B-2.98%8.41B15.31%10.42B16.48%10.26B-0.76%9.61B3.76%8.67B
Other receivables (including interest and dividends) 8.91%184.87M20.99%182.83M-7.95%157.25M-41.53%153.41M-32.77%169.75M-27.54%151.11M-32.03%170.83M-3.08%262.38M70.97%252.5M-21.84%208.54M
-Dividend receivable ----------------------0----------------
-Accrued interest receivable ----------------------0----------------
-Other receivable -------------41.53%153.41M-----27.54%151.11M-----3.08%262.38M-----21.84%208.54M
Contractual assets ----------------------0----------------
Advance payment -11.04%267.53M-9.87%230.69M61.38%359.1M2.96%268.57M47.08%300.74M45.33%255.95M-44.36%222.52M-28.17%260.83M-73.71%204.47M-81.32%176.11M
Inventories 68.15%240.95M116.33%305.36M12.22%288.39M0.55%282.93M-24.52%143.29M-47.02%141.15M-36.30%256.98M-10.67%281.37M9.37%189.84M-35.20%266.44M
Receivable financing ----------------------0----------------
Assets held for sale ----------------------0----------------
Non-current assets due within one year ----------------------0----------------
Other current assets -25.43%645.44M-27.02%653.2M-22.24%800.68M-12.25%797.04M0.04%865.53M-11.08%895.04M-12.19%1.03B-2.68%908.28M-23.78%865.2M4.24%1.01B
Total current assets 34.91%16.03B14.30%12.6B0.39%13.39B-4.46%12.98B-3.87%11.88B-6.13%11.03B4.16%13.34B2.37%13.59B-3.86%12.36B-1.63%11.75B
Non Current assets
Debt investment ----------------------0----------------
Other debt investment ----------------------0----------------
Other equity investment 0.33%335.65M0.33%335.65M0.91%334.54M0.91%334.54M0.91%334.54M18.83%334.54M20.19%331.53M59.05%331.53M59.05%331.53M35.06%281.53M
Other non-current financial assets ----------------------0----------------
Investment real estate ----------------------0----------------
Long-term equity investment 2.17%1.23B2.96%1.22B8.28%1.28B9.28%1.25B16.22%1.21B19.29%1.19B28.81%1.18B26.45%1.15B18.96%1.04B56.67%993.46M
Long term receivable account -2.78%124.26M-3.73%125.01M-2.03%126.01M-4.78%126.81M-5.56%127.81M-4.05%129.86M-5.52%128.62M-7.73%133.17M26.38%135.33M-4.53%135.33M
Fixed assets ------------1.58%51.63B----3.30%51.76B----1.07%50.82B----13.21%50.11B
Constru in process ------------110.55%6.22B----36.98%5.63B----5.34%2.96B-----29.01%4.11B
Construction materials ------------169.02%374.1M----297.97%365.01M----99.94%139.06M-----22.93%91.72M
Productive biological assets ----------------------0----------------
Oil and gas assets ----------------------0----------------
Intangible assets 13.22%1.96B6.38%1.83B73.14%1.8B83.85%1.73B91.24%1.73B89.90%1.72B24.99%1.04B14.28%941.87M7.95%906.51M10.21%906.05M
Development expenditure -32.57%14.13M-35.09%14.13M-48.31%20.93M-40.27%20.96M-40.28%20.95M-38.10%21.77M10.44%40.5M7.13%35.09M7.53%35.08M8.24%35.16M
Goodwill 0.00%4.62M0.00%4.62M0.00%4.62M0.00%4.62M0.00%4.62M0.00%4.62M-91.50%4.62M-91.50%4.62M-91.50%4.62M-91.50%4.62M
Long deferred expense 31.18%387.18M30.16%394.54M42.38%281.09M41.18%287.3M39.60%295.16M40.59%303.11M1,391.18%197.42M1,132.16%203.5M866.91%211.44M1,538.75%215.6M
Deferred tax assets 39.25%126.41M31.97%119.09M-66.04%100.18M-67.15%91.92M1.06%90.78M-68.09%90.25M285.28%294.98M265.14%279.8M19.16%89.82M278.39%282.81M
Usufruct assets 20.12%1.77B19.68%1.75B18.72%1.57B25.23%1.5B24.79%1.47B22.36%1.46B15.07%1.32B3.60%1.2B1.61%1.18B-1.34%1.19B
Other non current assets 13.43%3.36B20.34%3.28B50.94%3.58B67.03%3.17B67.31%2.96B68.96%2.72B32.33%2.37B27.59%1.9B39.88%1.77B5.55%1.61B
Total non current assets 8.07%71.28B7.05%70.36B9.91%67.66B11.08%66.75B10.67%65.96B9.61%65.72B5.25%61.56B3.49%60.09B2.75%59.6B9.26%59.96B
Total assets 12.17%87.32B8.09%82.96B8.21%81.05B8.21%79.73B8.17%77.84B7.03%76.75B5.06%74.89B3.28%73.68B1.55%71.96B7.31%71.71B
Liabilities
Current liabilities
Short term loan -18.69%5.37B-2.41%6.22B-25.65%6.18B-26.24%5.89B-5.77%6.6B-6.15%6.37B8.55%8.31B-14.99%7.99B-34.18%7.01B-35.55%6.79B
Transactional financial liabilities ----------------------0----------------
Notes payable and accounts payable 1.69%3.22B7.26%3.52B5.85%3.38B-7.70%3.1B-9.30%3.16B-5.52%3.29B-19.30%3.19B-17.34%3.36B-29.14%3.49B11.11%3.48B
-Notes payable ------------------7.84M--10M----------------
-Accounts payable 1.94%3.22B7.58%3.52B5.85%3.38B-7.70%3.1B-9.52%3.15B-5.80%3.28B-19.30%3.19B-17.34%3.36B-29.14%3.49B11.11%3.48B
Contract liabilities 99.73%120.17M8.71%424.39M41.77%219.48M45.66%42.68M-6.27%60.17M6.46%390.4M-1.02%154.81M-79.44%29.3M24.61%64.19M1.38%366.71M
Advance receipts ----------------------0----------------
Salaries payable -87.66%13.31M-79.29%14.28M-34.18%51.03M91.22%103.8M61.92%107.93M204.77%68.96M-37.62%77.53M-6.79%54.28M176.55%66.66M12.19%22.63M
Taxs payable -12.69%210.25M-4.89%173.25M-18.48%169.99M-25.28%187.53M3.78%240.81M-5.00%182.15M29.60%208.53M26.96%250.97M57.11%232.03M18.21%191.74M
Other payable (including interest and dividends) -6.82%909.49M-12.94%891.75M-10.28%1.02B-20.14%1.01B-16.14%976.04M-17.94%1.02B4.50%1.14B9.71%1.27B10.20%1.16B32.74%1.25B
-Interest payable ----------------------0----------------
-Dividend payable 11.18%40.17M11.28%40.21M-85.45%49.77M-59.50%76.35M-70.56%36.13M-67.50%36.13M201.51%342.04M56.24%188.52M-10.84%122.74M-19.27%111.15M
-Other payable -------------13.26%935.11M-----13.10%988.21M----4.28%1.08B----41.66%1.14B
Hold and for sell liabilities ----------------------0----------------
Non current liabilities due within one year 105.77%10.84B111.94%11.44B46.52%6.7B16.99%5.62B7.49%5.27B3.91%5.4B236.49%4.57B138.49%4.81B60.97%4.9B61.65%5.19B
Other current liabilities 13.60%19.02M-11.52%647.55M5,416.75%1.12B1,643.20%19.51M67.27%16.74M2,284.54%731.89M109.95%20.38M87.74%1.12M-99.16%10.01M-99.00%30.69M
Total current liabilities 25.94%20.7B33.68%23.33B6.61%18.85B-10.00%15.98B-2.93%16.43B0.76%17.45B21.78%17.68B4.26%17.75B-19.69%16.93B-19.14%17.32B
Current liabilities
Long term loan -8.94%31.53B-15.69%27.79B15.66%34.79B21.33%36.35B17.64%34.63B13.06%32.97B-13.55%30.08B-8.46%29.96B0.02%29.43B10.83%29.16B
Bonds payable -14.20%2.99B-14.25%3B15.38%3.51B73.52%3.51B73.54%3.48B72.19%3.49B199.41%3.04B101.22%2.02B101.46%2.01B--2.03B
Preferred stock ----------------------0----------------
Perpetual Debt ----------3.51B----------0--------------2.03B
Long term account payable -------------14.52%1.46B-----17.38%1.74B-----59.30%1.71B-----44.56%2.11B
Long term salaries pay -5.71%1.69M-0.24%1.79M-90.35%1.8M-90.35%1.8M-90.35%1.8M-90.26%1.8M118.09%18.62M117.80%18.62M117.80%18.62M157.52%18.43M
Specific account payable --------------190.64M------190.64M----------------
Deferred tax liabilities -10.70%122.74M-10.40%126M-61.61%131.79M-59.26%135.04M-9.21%137.45M-58.75%140.62M113.11%343.31M105.22%331.43M-9.84%151.38M103.87%340.89M
Long term deferred income 82.25%116.17M103.32%118.58M78.17%111.42M6.44%62.12M5.80%63.74M-4.73%58.32M-1.92%62.54M-9.85%58.36M-9.79%60.25M-10.96%61.22M
Lease liabilities 22.96%1.2B19.81%1.16B27.15%1.07B32.98%987.62M33.70%972.79M33.10%969.37M19.37%839.07M6.17%742.67M4.75%727.57M5.23%728.33M
Total non current liabilities -3.38%39.55B-12.21%34.73B14.85%41.18B22.54%42.71B18.69%40.93B14.86%39.56B-9.53%35.86B-10.37%34.85B-1.16%34.49B10.94%34.45B
Total liabilities 5.02%60.25B1.84%58.06B12.13%60.03B11.56%58.69B11.57%57.37B10.14%57.02B-1.13%53.54B-5.91%52.61B-8.14%51.42B-1.34%51.77B
Shareholders equity
Paid-in capital 30.00%3.63B30.00%3.63B0.00%2.79B0.00%2.79B0.00%2.79B0.00%2.79B0.00%2.79B0.00%2.79B0.00%2.79B0.00%2.79B
-Equity of prefer stock ----------------------0----------------
-Equity of Perpetual debt ----------------------0----------------
Capital reserve funds 47.57%10.39B47.57%10.39B0.00%7.04B0.00%7.04B0.00%7.04B0.00%7.04B-0.24%7.04B-0.24%7.04B-0.23%7.04B-0.23%7.04B
Surplus reserve funds 66.63%174.35M66.63%174.35M6.31%104.63M6.31%104.63M6.31%104.63M6.31%104.63M0.00%98.43M0.00%98.43M0.00%98.43M0.00%98.43M
Retained profit 28.83%3.16B38.29%2.54B44.74%2.92B37.09%2.93B41.21%2.45B47.97%1.84B45.80%2.02B62.32%2.14B87.16%1.74B120.19%1.24B
Other composite income 12.84%7.35M12.84%7.35M52.95%6.52M52.95%6.52M52.95%6.52M52.95%6.52M--4.26M--4.26M--4.26M--4.26M
Specific reserves 9.26%57.48M1.38%23.41M12.23%78.46M6.74%71.37M40.80%52.61M258.54%23.1M--69.91M--66.86M--37.36M--6.44M
Shareholders equity without minority interests 39.91%17.41B42.03%16.76B7.66%12.94B6.64%12.94B6.32%12.45B5.55%11.8B6.11%12.02B7.77%12.14B7.68%11.71B6.40%11.18B
Minority interests 20.24%9.66B2.59%8.14B-13.51%8.08B-9.37%8.1B-9.13%8.03B-9.46%7.94B60.66%9.34B114.43%8.94B119.70%8.84B127.84%8.77B
Total shareholder equity 32.20%27.07B26.17%24.9B-1.60%21.02B-0.15%21.04B-0.33%20.48B-1.05%19.74B24.61%21.36B36.58%21.07B37.94%20.54B38.95%19.94B
Total liabilityies and equity 12.17%87.32B8.09%82.96B8.21%81.05B8.21%79.73B8.17%77.84B7.03%76.75B5.06%74.89B3.28%73.68B1.55%71.96B7.31%71.71B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More