Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.19%16.8M | 36.19%16.8M | 3.27%12.34M | 3.27%12.34M | 2.15%11.95M | 2.15%11.95M | 20.59%11.69M | 20.59%11.69M | 82.62%9.7M | 82.62%9.7M |
-Cash and cash equivalents | 36.19%16.8M | 36.19%16.8M | 3.27%12.34M | 3.27%12.34M | 2.15%11.95M | 2.15%11.95M | 20.59%11.69M | 20.59%11.69M | 82.62%9.7M | 82.62%9.7M |
Receivables | 110.86%38.05M | 110.86%38.05M | 1.21%18.05M | 1.21%18.05M | 24.21%17.83M | 24.21%17.83M | -77.79%14.36M | -77.79%14.36M | 402.94%64.63M | 402.94%64.63M |
-Accounts receivable | 119.71%37.58M | 119.71%37.58M | -0.55%17.11M | -0.55%17.11M | 25.38%17.2M | 25.38%17.2M | -62.77%13.72M | -62.77%13.72M | 204.03%36.85M | 204.03%36.85M |
-Other receivables | -20.88%1.08M | -20.88%1.08M | 18.80%1.37M | 18.80%1.37M | 10.48%1.15M | 10.48%1.15M | -96.32%1.04M | -96.32%1.04M | 2,150.20%28.24M | 2,150.20%28.24M |
-Recievables adjustments allowances | -44.24%-613K | -44.24%-613K | 18.11%-425K | 18.11%-425K | -28.78%-519K | -28.78%-519K | 11.43%-403K | 11.43%-403K | 13.17%-455K | 13.17%-455K |
Inventory | 89.05%189.59M | 89.05%189.59M | 2.99%100.29M | 2.99%100.29M | 40.25%97.38M | 40.25%97.38M | 5.01%69.43M | 5.01%69.43M | -8.65%66.12M | -8.65%66.12M |
Prepaid assets | 18.58%3.13M | 18.58%3.13M | 145.40%2.64M | 145.40%2.64M | 5.38%1.08M | 5.38%1.08M | 29.04%1.02M | 29.04%1.02M | -4.46%792K | -4.46%792K |
Other current assets | 18.58%3.13M | 18.58%3.13M | 145.40%2.64M | 145.40%2.64M | 5.38%1.08M | 5.38%1.08M | 29.04%1.02M | 29.04%1.02M | -4.46%792K | -4.46%792K |
Total current assets | 84.40%250.72M | 84.40%250.72M | 5.14%135.96M | 5.14%135.96M | 32.59%129.31M | 32.59%129.31M | -31.34%97.53M | -31.34%97.53M | 54.05%142.03M | 54.05%142.03M |
Non current assets | ||||||||||
Net PPE | -14.29%81.58M | -14.29%81.58M | 11.15%95.18M | 11.15%95.18M | 5.01%85.64M | 5.01%85.64M | 22.33%81.55M | 22.33%81.55M | -26.18%66.66M | -26.18%66.66M |
-Gross PPE | 12.23%156.02M | 12.23%156.02M | 8.50%139.02M | 8.50%139.02M | 4.17%128.13M | 4.17%128.13M | 11.92%123M | 11.92%123M | -6.24%109.9M | -6.24%109.9M |
-Accumulated depreciation | -69.82%-74.44M | -69.82%-74.44M | -3.15%-43.83M | -3.15%-43.83M | -2.53%-42.49M | -2.53%-42.49M | 4.14%-41.45M | 4.14%-41.45M | -60.68%-43.23M | -60.68%-43.23M |
Goodwill and other intangible assets | 9.01%2.41M | 9.01%2.41M | -1.21%2.21M | -1.21%2.21M | -6.72%2.24M | -6.72%2.24M | 319.79%2.4M | 319.79%2.4M | -23.05%571K | -23.05%571K |
-Goodwill | 9.62%1.14M | 9.62%1.14M | -6.98%1.04M | -6.98%1.04M | -6.68%1.12M | -6.68%1.12M | 329.03%1.2M | 329.03%1.2M | -10.00%279K | -10.00%279K |
-Other intangible assets | 8.46%1.27M | 8.46%1.27M | 4.56%1.17M | 4.56%1.17M | -6.75%1.12M | -6.75%1.12M | 310.96%1.2M | 310.96%1.2M | -32.41%292K | -32.41%292K |
Non current deferred assets | 174.45%4.6M | 174.45%4.6M | -9.07%1.68M | -9.07%1.68M | 35.04%1.84M | 35.04%1.84M | 143.57%1.36M | 143.57%1.36M | 14.99%560K | 14.99%560K |
Total non current assets | -10.58%88.59M | -10.58%88.59M | 10.43%99.07M | 10.43%99.07M | 5.16%89.72M | 5.16%89.72M | 25.84%85.31M | 25.84%85.31M | -25.94%67.79M | -25.94%67.79M |
Total assets | 44.37%339.3M | 44.37%339.3M | 7.31%235.03M | 7.31%235.03M | 19.79%219.02M | 19.79%219.02M | -12.86%182.84M | -12.86%182.84M | 14.20%209.83M | 14.20%209.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 139.80%23.31M | 139.80%23.31M | -6.37%9.72M | -6.37%9.72M | 101.28%10.38M | 101.28%10.38M | -82.35%5.16M | -82.35%5.16M | 29.71%29.23M | 29.71%29.23M |
-Current debt | 160.68%15.51M | 160.68%15.51M | -7.59%5.95M | -7.59%5.95M | 1,683.93%6.44M | 1,683.93%6.44M | -98.54%361K | -98.54%361K | 11.05%24.72M | 11.05%24.72M |
-Current capital lease obligation | 106.84%7.8M | 106.84%7.8M | -4.36%3.77M | -4.36%3.77M | -17.82%3.94M | -17.82%3.94M | 6.22%4.8M | 6.22%4.8M | 1,512.86%4.52M | 1,512.86%4.52M |
Payables | 110.67%35.6M | 110.67%35.6M | -15.31%16.9M | -15.31%16.9M | 16.41%19.95M | 16.41%19.95M | -6.90%17.14M | -6.90%17.14M | 16.90%18.41M | 16.90%18.41M |
-accounts payable | 129.17%28.31M | 129.17%28.31M | -13.07%12.35M | -13.07%12.35M | 23.71%14.21M | 23.71%14.21M | -18.28%11.49M | -18.28%11.49M | 25.96%14.06M | 25.96%14.06M |
-Other payable | 60.40%7.29M | 60.40%7.29M | -20.83%4.55M | -20.83%4.55M | 1.56%5.74M | 1.56%5.74M | 29.83%5.65M | 29.83%5.65M | -5.12%4.36M | -5.12%4.36M |
Current provisions | 202.42%10.26M | 202.42%10.26M | -14.38%3.39M | -14.38%3.39M | 2.48%3.96M | 2.48%3.96M | 97.75%3.87M | 97.75%3.87M | 8.01%1.96M | 8.01%1.96M |
Pension and other retirement benefit plans | 165.03%9M | 165.03%9M | -14.38%3.39M | -14.38%3.39M | 2.48%3.96M | 2.48%3.96M | 97.75%3.87M | 97.75%3.87M | 8.01%1.96M | 8.01%1.96M |
Current deferred liabilities | 206.55%1.82M | 206.55%1.82M | -76.64%595K | -76.64%595K | 159.37%2.55M | 159.37%2.55M | 21.23%982K | 21.23%982K | 299.02%810K | 299.02%810K |
Other current liabilities | ---- | ---- | --2.55M | --2.55M | ---- | ---- | ---- | ---- | --4.29M | --4.29M |
Current liabilities | 118.83%80M | 118.83%80M | -10.43%36.56M | -10.43%36.56M | 31.57%40.81M | 31.57%40.81M | -45.25%31.02M | -45.25%31.02M | 36.52%56.66M | 36.52%56.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 302.63%63.86M | 302.63%63.86M | 19.64%15.86M | 19.64%15.86M | 35.21%13.26M | 35.21%13.26M | -66.18%9.8M | -66.18%9.8M | 30.67%28.99M | 30.67%28.99M |
-Long term debt | 1,488.64%41.11M | 1,488.64%41.11M | 98.01%2.59M | 98.01%2.59M | -22.94%1.31M | -22.94%1.31M | -91.26%1.7M | -91.26%1.7M | -11.56%19.4M | -11.56%19.4M |
-Long term capital lease obligation | 71.36%22.74M | 71.36%22.74M | 11.07%13.27M | 11.07%13.27M | 47.37%11.95M | 47.37%11.95M | -15.48%8.11M | -15.48%8.11M | 3,706.75%9.59M | 3,706.75%9.59M |
Long term provisions | 123.95%533K | 123.95%533K | 11.74%238K | 11.74%238K | 0.47%213K | 0.47%213K | 0.95%212K | 0.95%212K | 3.96%210K | 3.96%210K |
Employee benefits | --533K | --533K | ---- | ---- | ---- | ---- | 0.95%212K | 0.95%212K | 3.96%210K | 3.96%210K |
Non current deferred liabilities | 0.83%6.31M | 0.83%6.31M | 29.67%6.25M | 29.67%6.25M | 10.95%4.82M | 10.95%4.82M | -27.23%4.35M | -27.23%4.35M | 1.79%5.97M | 1.79%5.97M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.36M | --9.36M |
Total non current liabilities | 218.67%71.23M | 218.67%71.23M | 22.20%22.35M | 22.20%22.35M | 25.50%18.29M | 25.50%18.29M | -67.43%14.58M | -67.43%14.58M | 57.23%44.75M | 57.23%44.75M |
Total liabilities | 156.72%151.22M | 156.72%151.22M | -0.33%58.91M | -0.33%58.91M | 29.63%59.1M | 29.63%59.1M | -55.04%45.59M | -55.04%45.59M | 44.94%101.4M | 44.94%101.4M |
Shareholders'equity | ||||||||||
Share capital | -0.24%33.56M | -0.24%33.56M | -3.46%33.64M | -3.46%33.64M | -2.09%34.85M | -2.09%34.85M | -1.09%35.59M | -1.09%35.59M | -4.50%35.98M | -4.50%35.98M |
-common stock | -0.24%33.56M | -0.24%33.56M | -3.46%33.64M | -3.46%33.64M | -2.09%34.85M | -2.09%34.85M | -1.09%35.59M | -1.09%35.59M | -4.50%35.98M | -4.50%35.98M |
Retained earnings | 15.54%72M | 15.54%72M | 13.31%62.31M | 13.31%62.31M | 19.96%54.99M | 19.96%54.99M | 30.11%45.84M | 30.11%45.84M | 148.28%35.23M | 148.28%35.23M |
Gains losses not affecting retained earnings | -3.77%23.97M | -3.77%23.97M | 20.54%24.91M | 20.54%24.91M | -43.98%20.66M | -43.98%20.66M | 19.66%36.89M | 19.66%36.89M | -33.63%30.83M | -33.63%30.83M |
Total stockholders'equity | 7.17%129.53M | 7.17%129.53M | 9.38%120.87M | 9.38%120.87M | -6.60%110.5M | -6.60%110.5M | 15.95%118.32M | 15.95%118.32M | 3.79%102.04M | 3.79%102.04M |
Noncontrolling interests | -14.67%314K | -14.67%314K | -27.42%368K | -27.42%368K | -11.67%507K | -11.67%507K | -9.32%574K | -9.32%574K | -14.34%633K | -14.34%633K |
Total equity | 7.10%129.85M | 7.10%129.85M | 9.21%121.23M | 9.21%121.23M | -6.63%111.01M | -6.63%111.01M | 15.79%118.89M | 15.79%118.89M | 3.65%102.67M | 3.65%102.67M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |