SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
JMH USD
J36
5
Keppel
BN4
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -64.41%9.66M | -64.41%9.66M | -19.64%31.63M | 35.37%27.13M | 35.37%27.13M | 139.65%39.37M | -1.49%20.04M | --20.04M | 1.56%16.43M | 248.08%20.35M |
-Cash and cash equivalents | -64.41%9.66M | -64.41%9.66M | -19.64%31.63M | 35.37%27.13M | 35.37%27.13M | 139.65%39.37M | -1.49%20.04M | --20.04M | 1.56%16.43M | 248.08%20.35M |
-Accounts receivable | 92.96%11.11M | 92.96%11.11M | -77.29%3.79M | -78.39%5.76M | -78.39%5.76M | -22.10%16.68M | 344.39%26.65M | --26.65M | 178.49%21.41M | -44.48%6M |
-Other receivables | -87.98%11.84K | -87.98%11.84K | -70.98%76.12K | 9.51%98.47K | 9.51%98.47K | -55.48%262.32K | -84.74%89.92K | --89.92K | -6.27%589.19K | 32.12%589.07K |
Inventory | 134.79%6.99M | 134.79%6.99M | 38.25%2.51M | 51.42%2.98M | 51.42%2.98M | -32.25%1.81M | -52.98%1.97M | --1.97M | 9.17%2.67M | 109.98%4.18M |
Prepaid assets | 66.79%934.14K | 66.79%934.14K | 10.17%1.41M | -4.59%560.08K | -4.59%560.08K | 156.96%1.28M | -25.83%587K | --587K | 1.32%499.32K | 168.74%791.42K |
Total current assets | -14.76%31.48M | -14.76%31.48M | -32.54%40.28M | -25.14%36.93M | -25.14%36.93M | 43.51%59.71M | 53.37%49.34M | --49.34M | 51.66%41.61M | 64.98%32.17M |
Non current assets | ||||||||||
Net PPE | 75.55%145.06M | 75.55%145.06M | 33.25%99.91M | 30.89%82.63M | 30.89%82.63M | 74.00%74.98M | 55.69%63.13M | --63.13M | 40.05%43.09M | 32.28%40.55M |
-Gross PP&E | 38.44%141.06M | 38.44%141.06M | ---- | 25.25%101.89M | 25.25%101.89M | ---- | 44.98%81.35M | --81.35M | ---- | 33.02%56.11M |
-Accumulated depreciation | -31.68%-25.36M | -31.68%-25.36M | ---- | -5.70%-19.26M | -5.70%-19.26M | ---- | -17.08%-18.22M | ---18.22M | ---- | -34.97%-15.56M |
Prepaid assets-Non current | -1.07%1.16M | -1.07%1.16M | 35,493.42%1.14M | 38,312.72%1.18M | 38,312.72%1.18M | -78.78%3.21K | 18.93%3.06K | --3.06K | --15.1K | 0.59%2.57K |
Total investment | --3.37M | --3.37M | 8,092.29%3.86M | --0 | --0 | --47.09K | --47.83K | --47.83K | --0 | --0 |
-Long-term equity investment | --3.37M | --3.37M | 8,092.29%3.86M | --0 | --0 | --47.09K | --47.83K | --47.83K | --0 | --0 |
Goodwill and other intangible assets | 42.70%131.65K | 42.70%131.65K | -34.54%74.64K | -25.83%92.26K | -25.83%92.26K | 0.15%114.01K | 7.96%124.39K | --124.39K | --113.85K | --115.22K |
-Other intangible assets | ---- | ---- | -34.54%74.64K | ---- | ---- | --114.01K | ---- | ---- | ---- | --115.22K |
Total non current assets | 80.30%151.28M | 80.30%151.28M | 39.71%104.99M | 32.52%83.9M | 32.52%83.9M | 73.83%75.14M | 55.66%63.31M | --63.31M | 40.46%43.23M | 32.65%40.67M |
Total assets | 51.25%182.76M | 51.25%182.76M | 7.72%145.27M | 7.27%120.84M | 7.27%120.84M | 58.96%134.85M | 54.65%112.65M | --112.65M | 45.73%84.83M | 45.21%72.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 6,202.45%18.07M | 6,202.45%18.07M | -67.09%4.56M | -97.97%286.65K | -97.97%286.65K | 1,051.40%13.85M | 1,034.46%14.14M | --14.14M | 883.24%1.2M | 974.84%1.25M |
-Including:Current debt | 11,656.77%17.96M | 11,656.77%17.96M | -67.53%4.45M | -98.92%152.73K | -98.92%152.73K | --13.72M | 1,121.33%14.1M | --14.1M | ---- | --1.15M |
-Including:Current capital Lease obligation | -17.91%109.93K | -17.91%109.93K | -23.27%104.02K | 239.67%133.92K | 239.67%133.92K | --135.57K | -57.10%39.43K | --39.43K | ---- | -20.76%91.91K |
Payables | 38.54%22.19M | 38.54%22.19M | 7.45%27.5M | -6.79%16.01M | -6.79%16.01M | 85.02%25.59M | 60.86%17.18M | --17.18M | 12.34%13.83M | 66.30%10.68M |
-accounts payable | 350.84%8.54M | 350.84%8.54M | -90.54%1.28M | -75.53%1.89M | -75.53%1.89M | 29.45%13.58M | 94.98%7.74M | --7.74M | 15.85%10.49M | -29.61%3.97M |
-Total tax payable | 68.22%1.23M | 68.22%1.23M | -84.97%24.83K | -34.61%731.31K | -34.61%731.31K | -78.66%165.25K | -31.83%1.12M | --1.12M | 0.39%774.35K | 284.98%1.64M |
-Dividends payable | 7.92%69.09K | 7.92%69.09K | --3.5M | 48.33%64.02K | 48.33%64.02K | ---- | --43.16K | --43.16K | ---- | --0 |
-Other payable | -7.33%12.35M | -7.33%12.35M | 91.46%22.69M | 60.92%13.33M | 60.92%13.33M | 361.14%11.85M | 63.29%8.28M | --8.28M | 3.25%2.57M | 1,316.19%5.07M |
Current liabilities | 142.37%43.73M | 142.37%43.73M | -17.63%33.48M | -44.94%18.04M | -44.94%18.04M | 150.94%40.64M | 129.41%32.77M | --32.77M | 12.64%16.2M | 66.70%14.28M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 160.68%6.12M | 160.68%6.12M | -9.05%2.2M | 3.00%2.35M | 3.00%2.35M | 1.76%2.42M | -7.46%2.28M | --2.28M | 3,407.60%2.38M | -48.89%2.46M |
-Including:Long term debt | 185.53%5.94M | 185.53%5.94M | -7.04%2M | -6.70%2.08M | -6.70%2.08M | --2.15M | -6.50%2.23M | --2.23M | ---- | -49.36%2.38M |
-Including:Long term capital lease obligation | -32.53%180.43K | -32.53%180.43K | -25.22%200.01K | 435.53%267.43K | 435.53%267.43K | --267.47K | -36.49%49.94K | --49.94K | ---- | -29.21%78.63K |
Long term provisions | --11.76K | --11.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 143.22%7.03M | 143.22%7.03M | 3.85%2.84M | 14.24%2.89M | 14.24%2.89M | -1.00%2.74M | -9.04%2.53M | --2.53M | 492.58%2.76M | -46.04%2.78M |
Total liabilities | 142.49%50.76M | 142.49%50.76M | -16.27%36.32M | -40.70%20.93M | -40.70%20.93M | 128.79%43.38M | 106.85%35.3M | --35.3M | 27.73%18.96M | 24.36%17.07M |
Shareholders'equity | ||||||||||
Share capital | 173.36%15.58M | 173.36%15.58M | 175.40%15.7M | 0.00%5.7M | 0.00%5.7M | 0.00%5.7M | 0.00%5.7M | --5.7M | 0.00%5.7M | 0.00%5.7M |
-common stock | 173.36%15.58M | 173.36%15.58M | 175.40%15.7M | 0.00%5.7M | 0.00%5.7M | 0.00%5.7M | 0.00%5.7M | --5.7M | 0.00%5.7M | 0.00%5.7M |
Retained earnings | 10.98%68.43M | 10.98%68.43M | 12.16%62.66M | 19.83%61.66M | 19.83%61.66M | 41.41%55.86M | 59.39%51.45M | --51.45M | 69.11%39.5M | 84.98%32.28M |
Total stockholders'equity | 6.58%65.1M | 6.58%65.1M | 10.96%64.95M | 17.93%61.07M | 17.93%61.07M | 33.53%58.53M | 39.63%51.79M | --51.79M | 59.21%43.84M | 68.48%37.09M |
Noncontrolling interests | 72.31%66.91M | 72.31%66.91M | 33.57%44M | 51.90%38.83M | 51.90%38.83M | 49.46%32.94M | 36.79%25.56M | --25.56M | 39.18%22.04M | 29.55%18.69M |
Total equity | 32.13%132M | 32.13%132M | 19.10%108.94M | 29.16%99.9M | 29.16%99.9M | 38.86%91.47M | 38.68%77.35M | --77.35M | 51.90%65.87M | 53.07%55.78M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |