Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
5
Teradata Corp
TDC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.56%44.19M | 19.08%18.52M | 813.67%19.11M | -158.70%-3.82M | 56.74%10.38M | 21.90%30.78M | 74.46%15.55M | 50.07%2.09M | 27.27%6.52M | -32.60%6.62M |
Net income from continuing operations | -513.64%-16.65M | -57.56%1.92M | -178.36%-9.06M | -1,804.81%-7.09M | -204.29%-2.43M | -69.77%4.03M | -8.99%4.53M | -962.86%-3.25M | -90.63%416K | -33.83%2.33M |
Operating gains losses | --1.67M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 117.67%34.1M | 138.89%11.4M | 152.30%9.42M | 128.89%8.03M | 43.87%5.26M | 29.09%15.66M | 33.88%4.77M | 27.37%3.73M | 19.82%3.51M | 34.66%3.66M |
Deferred tax | -252.51%-8.58M | 85.80%-204K | -366.30%-4.71M | -22,013.33%-3.29M | -12,700.00%-384K | -24,240.00%-2.43M | -533.04%-1.44M | -173.44%-1.01M | -97.50%15K | 80.00%-3K |
Other non cash items | 346.58%3.33M | 586.10%1.28M | 393.01%917K | 265.05%679K | 140.86%448K | 99.73%745K | 98.94%187K | 100.00%186K | 100.00%186K | 100.00%186K |
Change In working capital | 213.72%24.31M | -59.50%2.54M | 1,658.47%20.96M | -559.24%-5.32M | 805.76%6.13M | 270.29%7.75M | 1,008.12%6.27M | 145.19%1.19M | 130.06%1.16M | -133.00%-868K |
-Change in receivables | 114.40%296K | -0.50%-5.82M | 275.10%3.49M | -326.66%-2.46M | 9.53%5.08M | 46.71%-2.06M | 15.27%-5.79M | -328.39%-1.99M | 209.71%1.08M | 50.29%4.64M |
-Change in inventory | -59.87%-729K | -770.11%-2.27M | 174.05%117K | 182.81%636K | 7.93%789K | 74.85%-456K | 64.73%-261K | 38.28%-158K | -371.38%-768K | 166.45%731K |
-Change in prepaid assets | -1,556.67%-497K | -1,440.00%-462K | --0 | -800.00%-35K | --0 | -700.00%-30K | 30.23%-30K | 76.92%-3K | 25.00%5K | -103.51%-2K |
-Change in payables and accrued expense | 324.30%19.17M | -33.88%5.49M | 708.37%16.8M | -15,994.74%-6.12M | 151.48%3M | 245.07%4.52M | 50.74%8.31M | 155.50%2.08M | 99.16%-38K | -1,660.42%-5.83M |
-Change in other current assets | -1,312.26%-2.99M | 460.00%756K | -2,341.10%-3.65M | 157,500.00%3.15M | -538.78%-3.25M | -152.35%-212K | 128.07%135K | 199.39%163K | -111.76%-2K | -149.18%-508K |
-Change in other current liabilities | 1,468.93%1.62M | 198.03%2.57M | -49,400.00%-495K | -77.33%-438K | 96.09%-20K | -89.91%103K | -49.14%862K | 99.28%-1K | -80.29%-247K | -28.39%-511K |
-Change in other working capital | 26.55%7.44M | -25.36%2.27M | 325.88%4.71M | -104.98%-56K | -14.57%522K | 109.63%5.88M | 1,435.35%3.04M | -48.44%1.11M | 520.99%1.12M | 115.90%611K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.56%44.19M | 19.08%18.52M | 813.67%19.11M | -158.70%-3.82M | 56.74%10.38M | 21.90%30.78M | 74.46%15.55M | 50.07%2.09M | 27.27%6.52M | -32.60%6.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -724.26%-441.39M | -17.49%-17.79M | -38.20%-20.06M | -3,119.45%-387.75M | -33.27%-15.8M | -64.12%-53.55M | -33.74%-15.14M | -57.46%-14.52M | -57.62%-12.04M | -166.34%-11.85M |
Net PPE purchase and sale | -33.62%-71.56M | -17.49%-17.79M | -29.71%-18.83M | -58.97%-19.15M | -33.27%-15.8M | -64.12%-53.55M | -33.74%-15.14M | -57.46%-14.52M | -57.62%-12.04M | -166.34%-11.85M |
Net business purchase and sale | ---369.84M | --0 | ---1.23M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -724.26%-441.39M | -17.49%-17.79M | -38.20%-20.06M | -3,119.45%-387.75M | -33.27%-15.8M | -64.12%-53.55M | -33.74%-15.14M | -57.46%-14.52M | -57.62%-12.04M | -166.34%-11.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,694.74%404.34M | 21.57%-1.23M | 7.88%-3.24M | 8,208.58%409M | 82.86%-192K | -128.77%-11.25M | -103.93%-1.57M | -460.72%-3.52M | -230.75%-5.04M | -342.69%-1.12M |
Net issuance payments of debt | 25,404.41%258.36M | -59.33%-897K | -4,082.61%-962K | 126,451.94%260.29M | 70.31%-68K | -102.06%-1.02M | -101.26%-563K | -100.47%-23K | -64.80%-206K | -83.20%-229K |
Net common stock issuance | 60.02%-3.15M | --0 | 36.00%-2.26M | 74.02%-888K | --0 | -10.52%-7.88M | 94.68%-193K | -0.94%-3.54M | ---3.42M | ---735K |
Net preferred stock issuance | --138.94M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 3,452.58%11.01M | --0 | --0 | ---- | ---- | 124.64%310K | -91.82%9K | --75K | ---- | ---- |
Net other financing activities | 68.85%-827K | 59.51%-332K | 54.55%-15K | 78.37%-356K | 20.51%-124K | 20.82%-2.66M | 41.43%-820K | 91.69%-33K | -15.27%-1.65M | -21.88%-156K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,694.74%404.34M | 21.57%-1.23M | 7.88%-3.24M | 8,208.58%409M | 82.86%-192K | -128.77%-11.25M | -103.93%-1.57M | -460.72%-3.52M | -230.75%-5.04M | -342.69%-1.12M |
Net cash flow | ||||||||||
Beginning cash position | -61.82%21.05M | 29.57%28.68M | -14.09%32.8M | -68.43%15.37M | -61.82%21.05M | 133.43%55.12M | 26.66%22.14M | 56.36%38.18M | 70.01%48.7M | 133.43%55.12M |
Current changes in cash | 120.96%7.13M | 56.98%-496K | 73.74%-4.19M | 264.78%17.42M | 11.68%-5.61M | -207.23%-34.02M | -103.07%-1.15M | -132.73%-15.94M | -161.26%-10.57M | -224.04%-6.35M |
Effect of exchange rate changes | -80.70%-103K | -279.37%-113K | 170.30%71K | -94.23%3K | 9.86%-64K | 73.73%-57K | -56.25%63K | -10.99%-101K | 128.89%52K | 21.11%-71K |
End cash Position | 33.39%28.08M | 33.39%28.08M | 29.57%28.68M | -14.09%32.8M | -68.43%15.37M | -61.82%21.05M | -61.82%21.05M | 26.66%22.14M | 56.36%38.18M | 70.01%48.7M |
Free cash flow | -20.19%-27.37M | 77.05%733K | 102.31%287K | -315.45%-22.97M | -3.56%-5.42M | -208.61%-22.77M | 117.21%414K | -58.78%-12.42M | -119.23%-5.53M | -197.36%-5.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |