Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.91%21.66M | --21.66M | -18.01%17.63M | 8.27%21.5M | -4.56%19.86M | 2.88%20.81M | 66.99%20.22M | 33.61%12.11M | 3.03%9.06M | --8.8M |
-Cash and cash equivalents | 22.91%21.66M | --21.66M | -18.01%17.63M | 8.27%21.5M | -4.56%19.86M | 2.88%20.81M | 66.99%20.22M | 33.61%12.11M | 3.03%9.06M | --8.8M |
Receivables | 44.05%23.06M | --23.06M | 15.88%16.01M | 47.87%13.81M | 34.75%9.34M | 47.84%6.93M | 15.66%4.69M | 17.69%4.05M | -15.77%3.44M | --4.09M |
-Accounts receivable | 44.05%23.06M | --23.06M | 15.88%16.01M | 47.87%13.81M | 34.75%9.34M | 47.84%6.93M | 15.66%4.69M | 17.69%4.05M | -15.77%3.44M | --4.09M |
Inventory | 12.40%20M | --20M | 39.57%17.79M | 96.42%12.75M | -0.60%6.49M | -9.26%6.53M | 6.03%7.19M | -6.81%6.79M | 7.96%7.28M | --6.74M |
Prepaid assets | 109.09%2.71M | --2.71M | -38.92%1.3M | 156.33%2.13M | 15.94%829K | -42.89%715K | 0.89%1.25M | 1,035.85%1.24M | -65.76%109.26K | --319.12K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --900.17K | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.06M | ---- |
Other current assets | ---- | ---- | 4.16%752K | -11.63%722K | -62.81%817K | 606.43%2.2M | -36.92%311K | 25.92%493K | 25.37%391.51K | --312.28K |
Total current assets | 26.11%67.43M | --67.43M | 5.04%53.47M | 36.35%50.91M | 0.42%37.33M | 10.42%37.18M | 36.41%33.67M | 10.93%24.68M | 9.82%22.25M | --20.26M |
Non current assets | ||||||||||
Net PPE | 4.05%55.94M | --55.94M | 64.96%53.77M | -4.92%32.59M | 17.01%34.28M | 90.85%29.3M | 32.64%15.35M | 46.67%11.57M | 33.53%7.89M | --5.91M |
-Gross PPE | 13.67%101.21M | --101.21M | 173.19%89.04M | -40.35%32.59M | 23.53%54.65M | 71.68%44.24M | 32.04%25.77M | 38.27%19.52M | 26.08%14.11M | --11.19M |
-Accumulated depreciation | -28.33%-45.27M | ---45.27M | ---35.28M | ---- | -36.30%-20.37M | -43.44%-14.94M | -31.16%-10.42M | -27.62%-7.94M | -17.74%-6.22M | ---5.29M |
Goodwill and other intangible assets | -0.16%15.89M | --15.89M | 5.94%15.92M | 0.75%15.03M | -0.79%14.92M | 5.60%15.03M | 0.96%14.24M | -0.19%14.1M | -0.32%14.13M | --14.17M |
-Goodwill | -0.51%4.91M | --4.91M | 22.07%4.93M | 2.85%4.04M | -2.94%3.93M | 24.51%4.05M | 4.33%3.25M | -0.85%3.12M | -1.42%3.14M | --3.19M |
-Other intangible assets | 0.00%10.99M | --10.99M | 0.00%10.99M | 0.00%10.99M | 0.00%10.99M | 0.00%10.99M | 0.00%10.99M | -0.00%10.99M | 0.00%10.99M | --10.99M |
Non current deferred assets | --155K | --155K | ---- | ---- | -12.10%770K | -49.10%876K | -18.59%1.72M | 4.52%2.11M | 11.01%2.02M | --1.82M |
Total non current assets | 3.31%71.99M | --71.99M | 46.33%69.69M | -4.69%47.62M | 10.53%49.97M | 44.39%45.21M | 12.66%31.31M | 15.59%27.79M | 9.75%24.04M | --21.91M |
Total assets | 13.21%139.42M | --139.42M | 25.00%123.16M | 12.86%98.53M | 5.97%87.3M | 26.79%82.38M | 23.83%64.98M | 13.35%52.47M | 9.78%46.29M | --42.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -4.80%2.44M | --2.44M | 34.79%2.57M | 6.37%1.9M | -4.94%1.79M | 1,481.51%1.88M | -23.23%119K | -46.52%155K | -26.92%289.83K | --396.62K |
-Current capital lease obligation | -4.80%2.44M | --2.44M | 34.79%2.57M | 6.37%1.9M | -4.94%1.79M | 1,481.51%1.88M | -23.23%119K | -46.52%155K | -26.92%289.83K | --396.62K |
Payables | 16.02%8.9M | --8.9M | 1.79%7.67M | 41.23%7.53M | 11.80%5.33M | -0.87%4.77M | 41.65%4.81M | 16.30%3.4M | 9.72%2.92M | --2.66M |
-accounts payable | -14.74%3.67M | --3.67M | 49.08%4.3M | 116.10%2.89M | -35.72%1.34M | -12.84%2.08M | 79.98%2.38M | 11.71%1.32M | 26.07%1.19M | --940.17K |
-Other payable | 55.32%5.23M | --5.23M | -27.57%3.37M | 16.23%4.65M | 48.46%4M | 10.87%2.69M | 17.17%2.43M | 19.44%2.07M | 0.79%1.74M | --1.72M |
Current provisions | -18.52%242K | --242K | 12.93%297K | 52.02%263K | 30.08%173K | -4.32%133K | 20.87%139K | 0.55%115K | -3.90%114.37K | --119.01K |
Pension and other retirement benefit plans | 13.93%4.6M | --4.6M | 21.57%4.04M | 26.58%3.32M | 28.10%2.63M | 7.50%2.05M | 17.43%1.91M | 14.31%1.62M | 46.49%1.42M | --969.81K |
Current deferred liabilities | 326.39%4.83M | --4.83M | 64.92%1.13M | -71.89%687K | 16.71%2.44M | 61.95%2.09M | 365.11%1.29M | --278K | ---- | --408.65K |
Other current liabilities | 258.44%1.61M | --1.61M | -50.39%450K | 0.67%907K | --901K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 40.08%22.63M | --22.63M | 10.52%16.15M | 10.18%14.62M | 21.38%13.27M | 32.15%10.93M | 48.50%8.27M | 17.35%5.57M | 4.16%4.75M | --4.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.61%13.43M | --13.43M | 224.90%15.72M | -27.42%4.84M | -58.71%6.67M | 358.27%16.15M | 974.09%3.52M | -30.77%328K | -37.95%473.81K | --763.64K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 151.39%8.59M | --3.42M | ---- | ---- | ---- |
-Long term capital lease obligation | -14.61%13.43M | --13.43M | 224.90%15.72M | -27.42%4.84M | -11.81%6.67M | 6,900.00%7.56M | -67.07%108K | -30.77%328K | -37.95%473.81K | --763.64K |
Employee benefits | -63.43%573K | --573K | 350.29%1.57M | 13.73%348K | 17.24%306K | 39.57%261K | 87.00%187K | -10.79%100K | -9.43%112.09K | --123.77K |
Non current deferred liabilities | 101.37%2.51M | --2.51M | -34.04%1.24M | 8.02%1.89M | 118.80%1.75M | --798K | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | -67.43%440K | --1.35M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -10.95%16.5M | --16.5M | 146.68%18.53M | -25.39%7.51M | -41.47%10.07M | 363.72%17.2M | 766.82%3.71M | -26.95%428K | -33.98%585.9K | --887.41K |
Total liabilities | 12.81%39.13M | --39.13M | 56.74%34.69M | -5.17%22.13M | -17.05%23.34M | 134.83%28.13M | 99.77%11.98M | 12.48%6M | -2.06%5.33M | --5.44M |
Shareholders'equity | ||||||||||
Share capital | 2.00%27.34M | --27.34M | 1.22%26.81M | 1.00%26.48M | 0.58%26.22M | 0.58%26.07M | 0.00%25.92M | 0.00%25.92M | 0.00%25.92M | --25.92M |
-common stock | 2.00%27.34M | --27.34M | 1.22%26.81M | 1.00%26.48M | 0.58%26.22M | 0.58%26.07M | 0.00%25.92M | 0.00%25.92M | 0.00%25.92M | --25.92M |
Retained earnings | 18.83%69.71M | --69.71M | 19.60%58.66M | 30.01%49.05M | 35.99%37.73M | 4.71%27.74M | 31.89%26.5M | 34.93%20.09M | 44.71%14.89M | --10.29M |
Gains losses not affecting retained earnings | 7.96%3.24M | --3.24M | 247.34%3M | 7,100.00%864K | -97.25%12K | -24.78%437K | 24.95%581K | 205.91%465K | -70.43%152.01K | --514.07K |
Total stockholders'equity | 13.36%100.29M | --100.29M | 15.80%88.47M | 19.44%76.4M | 17.90%63.96M | 2.36%54.25M | 14.03%53M | 13.46%46.48M | 11.54%40.96M | --36.72M |
Total equity | 13.36%100.29M | --100.29M | 15.80%88.47M | 19.44%76.4M | 17.90%63.96M | 2.36%54.25M | 14.03%53M | 13.46%46.48M | 11.54%40.96M | --36.72M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |