Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
5
Teradata Corp
TDC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 758.12%8.67M | 11.02%3.99M | 159.60%4.11M | -172.59%-3.61M | 239.69%4.19M | 94.73%-1.32M | 237.69%3.6M | 25.16%-6.89M | 167.60%4.97M | 48.57%-3M |
Net income from continuing operations | -64.73%2.93M | 207.45%6.49M | 274.73%3.24M | -111.39%-2.2M | -46.76%-4.6M | 155.68%8.31M | -61.60%-6.04M | 48.08%-1.85M | 462.56%19.34M | -36.96%-3.13M |
Operating gains losses | -352.63%-172K | -396.72%-181K | 102.78%3K | 109.09%1K | -75.00%5K | 92.96%-38K | 139.35%61K | -325.00%-108K | 97.88%-11K | -76.47%20K |
Depreciation and amortization | 9.49%1.3M | 6.71%334K | 7.87%329K | 8.87%319K | 15.00%322K | 9.67%1.19M | 13.82%313K | 11.72%305K | 9.33%293K | 3.70%280K |
Deferred tax | 107.63%236K | --0 | 1,065.79%443K | 97.80%-69K | ---138K | ---3.09M | --0 | --38K | ---3.13M | --0 |
Other non cash items | 151.67%310K | 10.48%137K | 483.95%1.15M | -21.74%-504K | -4,181.82%-471K | 12.92%-600K | -27.06%124K | -464.15%-299K | 39.39%-414K | 91.06%-11K |
Change In working capital | 107.70%811K | -144.34%-3.45M | 72.42%-1.67M | 81.36%-2.15M | 1,251.57%8.08M | 12.28%-10.54M | 2,491.33%7.77M | 4.08%-6.07M | -738.20%-11.54M | 84.78%-702K |
-Change in receivables | 641.36%2.32M | -120.00%-752K | 294.50%8.38M | -90.44%-7.05M | -54.33%1.75M | 64.15%-428K | -16.41%3.76M | 25.33%-4.31M | -254.98%-3.7M | 265.21%3.82M |
-Change in inventory | 1.92%-2.2M | -259.34%-4.04M | 280.70%3.52M | 143.56%1.63M | 5.66%-3.3M | -294.87%-2.24M | 213.20%2.54M | -200.15%-1.95M | 667.82%668K | -357.28%-3.5M |
-Change in payables and accrued expense | -86.86%696K | -7.39%1.37M | -590.96%-869K | -50.97%1.61M | -500.57%-1.41M | 210.22%5.3M | 503.01%1.48M | -58.45%177K | 185.39%3.29M | 134.92%353K |
-Change in other current assets | -130.77%-4K | -1,800.00%-17K | -177.78%-7K | 200.00%6K | 55.56%14K | 360.00%13K | -96.00%1K | 133.33%9K | ---6K | --9K |
-Change in other working capital | ---- | ---- | ---- | 114.05%1.66M | 895.32%11.04M | -84.00%-13.18M | --0 | --0 | -589,600.00%-11.79M | 47.54%-1.39M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 758.12%8.67M | 11.02%3.99M | 159.60%4.11M | -172.59%-3.61M | 239.69%4.19M | 94.73%-1.32M | 237.69%3.6M | 25.16%-6.89M | 167.60%4.97M | 48.57%-3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 125.26%4.22M | -4,379.53%-15.32M | 197.36%20.33M | 18.92%-180K | -112.81%-606K | -231.90%-16.71M | -106.90%-342K | -453.16%-20.88M | -162.18%-222K | 129.11%4.73M |
Net PPE purchase and sale | -11.31%-1.28M | -70.00%-425K | 81.21%-84K | 15.69%-172K | -141.13%-598K | -82.96%-1.15M | -17.37%-250K | -670.69%-447K | -59.38%-204K | -8.30%-248K |
Net investment purchase and sale | 135.15%5.42M | ---15M | ---- | ---- | ---- | -208.40%-15.42M | --0 | -440.33%-20.42M | --0 | 131.25%5M |
Net other investing changes | 156.34%80K | 214.13%105K | 25.00%-9K | 55.56%-8K | 60.00%-8K | -123.95%-142K | -155.42%-92K | 60.00%-12K | -103.71%-18K | 28.57%-20K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 125.26%4.22M | -4,379.53%-15.32M | 197.36%20.33M | 18.92%-180K | -112.81%-606K | -231.90%-16.71M | -106.90%-342K | -453.16%-20.88M | -162.18%-222K | 129.11%4.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -168.09%-16.79M | 3.63M | -20.42M | 0 | 0 | 199.42%24.67M | 0 | 0 | 10.43M | 14.23M |
Net issuance payments of debt | ---20.42M | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | -84.86%3.63M | --3.63M | --0 | --0 | --0 | 190.85%23.95M | --0 | --0 | --9.72M | --14.23M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | 35,500.00%712K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -168.09%-16.79M | --3.63M | ---20.42M | --0 | --0 | 199.42%24.67M | --0 | --0 | 294.74%10.43M | --14.23M |
Net cash flow | ||||||||||
Beginning cash position | 38.12%23.63M | 34.31%27.41M | -51.44%23.4M | -17.64%27.21M | 38.12%23.63M | -56.11%17.11M | 90.37%20.41M | 285.72%48.18M | 95.62%33.04M | -56.11%17.11M |
Current changes in cash | -158.75%-3.9M | -336.80%-7.7M | 114.45%4.01M | -124.96%-3.79M | -77.57%3.58M | 130.45%6.64M | -49.31%3.25M | -1,466.99%-27.77M | 448.58%15.18M | 172.29%15.97M |
Effect of exchange rate changes | 121.93%25K | 300.00%54K | 77.78%-2K | 44.44%-20K | 83.33%-7K | -48.05%-114K | -3.85%-27K | ---9K | 10.00%-36K | -281.82%-42K |
End cash Position | -16.39%19.76M | -16.39%19.76M | 34.31%27.41M | -51.44%23.4M | -17.64%27.21M | 38.12%23.63M | 38.12%23.63M | 90.37%20.41M | 285.72%48.18M | 95.62%33.04M |
Free cash flow | 399.64%7.39M | 6.61%3.57M | 154.78%4.02M | -179.30%-3.78M | 210.60%3.59M | 90.37%-2.47M | 218.45%3.35M | 20.81%-7.34M | 163.72%4.77M | 46.42%-3.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |