Salesforce
CRM
Broadcom
AVGO
Qualcomm
QCOM
4
Oracle
ORCL
5
Advanced Micro Devices
AMD
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.63%-148.61M | 18.14%-38.88M | 41.47%-34.68M | -160.33%-39.81M | 53.99%-35.24M | 48.71%-117.35M | 10.20%-47.5M | 0.55%-59.26M | 232.24%65.98M | -15.26%-76.58M |
Net income from continuing operations | 100.12%136K | 62.09%-15.64M | 285.51%88.78M | -170.61%-32.87M | 43.61%-40.13M | 54.54%-113.72M | 40.04%-41.25M | 20.25%-47.85M | 171.91%46.55M | -25.70%-71.17M |
Operating gains losses | -174,163.38%-123.59M | 105.85%24K | -12,089.33%-123.36M | ---130K | ---123K | --71K | ---410K | ---1.01M | ---- | ---- |
Depreciation and amortization | -12.41%5.47M | -33.52%1.09M | -16.63%1.4M | -7.01%1.42M | 11.36%1.56M | -5.82%6.24M | 0.31%1.63M | -3.61%1.68M | -9.38%1.53M | -10.83%1.4M |
Other non cash items | -29.83%10.64M | -29.08%2.01M | 42.38%2.91M | -35.21%2.87M | -51.26%2.86M | 118.78%15.17M | 14.30%2.83M | -19.30%2.04M | 158.79%4.43M | 2,627.44%5.86M |
Change In working capital | -11.08%-65.51M | -95.76%-30.13M | 57.90%-9.59M | -1,036.41%-16.64M | 52.67%-9.15M | -220.68%-58.98M | -442.13%-15.39M | -120.19%-22.79M | -132.84%-1.46M | -13.76%-19.34M |
-Change in receivables | 176.16%6.61M | -125.27%-2.07M | 300.05%18.6M | -47.94%-11.18M | --1.26M | ---8.67M | --8.18M | ---9.3M | ---7.56M | --0 |
-Change in inventory | -13.99%-33.8M | --0 | 20.78%-10.45M | -106.44%-11.02M | ---12.33M | ---29.65M | ---11.12M | ---13.19M | ---5.34M | --0 |
-Change in prepaid assets | 103.39%987K | 102.30%726K | -110.70%-2.27M | -451.40%-1.88M | 44.74%4.41M | -131.16%-29.12M | -10,642.67%-31.63M | 60.97%-1.08M | 108.49%535K | 179.25%3.04M |
-Change in payables and accrued expense | -777.09%-28.84M | -224.48%-26.81M | -100.98%-9.06M | -3.83%9.68M | 88.40%-2.65M | -23.09%4.26M | 267.81%21.54M | -63.31%-4.51M | -20.12%10.07M | -124.83%-22.84M |
-Change in other current liabilities | -188.53%-6.34M | -250.89%-1.97M | -99.05%-2.11M | -300.59%-2.04M | -225.37%-218K | 47.73%-2.2M | 17.72%-562K | 23.88%-1.06M | 18.14%-510K | 95.55%-67K |
-Change in other working capital | -164.39%-4.12M | --0 | -168.10%-4.32M | -113.91%-187K | -27.39%379K | 189.86%6.41M | -84.51%-1.8M | 284.03%6.34M | 210.53%1.34M | 134.96%522K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.63%-148.61M | 18.14%-38.88M | 41.47%-34.68M | -160.33%-39.81M | 53.99%-35.24M | 48.71%-117.35M | 10.20%-47.5M | 0.55%-59.26M | 232.24%65.98M | -15.26%-76.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,244.67%142.29M | 89.74%-90K | 7,954.37%141.14M | -87.62%1.3M | -102.26%-62K | -87.16%10.58M | -114.80%-877K | -104.48%-1.8M | -55.05%10.52M | -78.89%2.74M |
Net PPE purchase and sale | 95.24%-380K | 89.74%-90K | 92.82%-129K | 91.97%-99K | 98.48%-62K | 18.80%-7.98M | 74.66%-877K | -44.11%-1.8M | 43.00%-1.23M | -37.90%-4.07M |
Net business purchase and sale | --141.27M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | -79.88%18.56M | --0 | --0 | -54.03%11.75M | -57.25%6.81M |
Net other investing changes | --1.4M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,244.67%142.29M | 89.74%-90K | 7,954.37%141.14M | -87.62%1.3M | -102.26%-62K | -87.16%10.58M | -114.80%-877K | -104.48%-1.8M | -55.05%10.52M | -78.89%2.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -226.03%-90.37M | -72.98%1.74M | -7,783.37%-110.87M | 0 | 231.72%18.76M | -44.67%71.71M | 39.85%6.43M | -98.53%1.44M | 44,651.54%58.18M | -78.93%5.66M |
Net issuance payments of debt | -353.19%-127.91M | --0 | ---127.91M | ---- | ---- | 96.58%50.52M | --0 | --0 | ---- | ---- |
Net common stock issuance | 29.58%23.53M | -72.98%1.74M | --3.38M | --0 | 334.28%18.41M | -82.05%18.16M | 450.43%6.43M | --0 | --7.49M | --4.24M |
Proceeds from stock option exercised by employees | -83.92%487K | --0 | -90.71%134K | --0 | -75.09%353K | 10.71%3.03M | --0 | 10.49%1.44M | 29.23%168K | 23.32%1.42M |
Net other financing activities | --13.52M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -226.03%-90.37M | -72.98%1.74M | -7,783.37%-110.87M | --0 | 231.72%18.76M | -44.67%71.71M | 39.85%6.43M | -98.53%1.44M | 44,651.54%58.18M | -78.93%5.66M |
Net cash flow | ||||||||||
Beginning cash position | -20.48%136.15M | -56.94%76.7M | -65.88%81.11M | 16.10%119.61M | -20.48%136.15M | -8.93%171.22M | -16.61%178.1M | 76.07%237.71M | -36.16%103.03M | -8.93%171.22M |
Current changes in cash | -175.72%-96.69M | 11.23%-37.24M | 92.61%-4.41M | -128.59%-38.51M | 75.75%-16.54M | -108.91%-35.07M | 1.00%-41.95M | -175.86%-59.61M | 610.76%134.68M | -156.11%-68.19M |
Effect of exchange rate changes | -150.00%-1K | ---1K | --0 | ---- | ---- | 300.00%2K | --0 | 150.00%1K | ---- | ---- |
End cash Position | -71.02%39.46M | -71.02%39.46M | -56.94%76.7M | -65.88%81.11M | 16.10%119.61M | -20.48%136.15M | -20.48%136.15M | -16.61%178.1M | 76.07%237.71M | -36.16%103.03M |
Free cash flow | -18.88%-148.99M | 19.44%-38.97M | 42.98%-34.81M | -161.64%-39.91M | 56.23%-35.3M | 47.48%-125.33M | 14.16%-48.38M | -0.37%-61.05M | 224.38%64.75M | -16.22%-80.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |