Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.46%-3.79M | -104.02%-2.53M | 1,262.92%1.74M | -174.52%-2.1M | -64.96%-896.87K | -94.40%-2.7M | -336.76%-1.24M | 72.32%-149.41K | -5.62%-764.96K | 16.12%-543.68K |
Net income from continuing operations | -41.08%-6.6M | -284.21%-1.84M | 62.25%-1.15M | -8,476.53%-1.99M | -43.30%-1.63M | -659.89%-4.68M | -179.41%-478.87K | -62.27%-3.04M | -100.91%-23.17K | 39.90%-1.14M |
Operating gains losses | -96.80%43.61K | 58.36%-220.27K | -111.23%-258.28K | 203.21%769.47K | -173.07%-247.32K | 139.38%1.36M | 56.84%-528.93K | 644.46%2.3M | 78.17%-745.54K | -61.14%338.47K |
Depreciation and amortization | 19.21%158.01K | 1.05%40.01K | -0.27%39.33K | 31.87%39.33K | 66.07%39.33K | 40.99%132.54K | 68.46%39.59K | 67.81%39.44K | 26.90%29.83K | 0.77%23.68K |
Remuneration paid in stock | 749.94%2.98M | 390.69%1.25M | --357.29K | --366.3K | 949.36%1.01M | -64.48%351.14K | -62.18%254.86K | --0 | --0 | -62.06%96.28K |
Deferred tax | 46.14%-141.83K | ---- | ---- | ---- | ---- | -247.02%-263.31K | ---- | ---- | ---- | ---- |
Other non cashItems | 52.77%645.34K | 145.25%238.92K | 119.05%201.2K | 21.15%105.56K | -31.74%99.67K | -37.12%422.42K | -34.69%97.42K | -33.13%91.85K | -31.48%87.13K | -43.43%146.02K |
Change In working capital | -3,417.04%-878.24K | -414.34%-1.86M | 450.40%2.55M | -1,131.19%-1.39M | -1,219.02%-172.34K | -103.31%-24.97K | -142.01%-361.36K | 338.40%462.66K | -152.27%-113.21K | 92.12%-13.07K |
-Change in receivables | -349.56%-199.33K | -114.72%-17.32K | 5,159.18%1.22M | -1,738.26%-1.31M | 30.37%-98.01K | 138.55%79.87K | 190.63%117.67K | -16.18%23.24K | 844.11%79.72K | -49.18%-140.75K |
-Change in payables and accrued expense | -547.55%-678.91K | -284.38%-1.84M | 201.42%1.32M | 54.47%-87.84K | -158.22%-74.33K | -110.90%-104.84K | -148.38%-479.03K | 464.71%439.43K | -464.72%-192.93K | 278.54%127.68K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.46%-3.79M | -104.02%-2.53M | 1,262.92%1.74M | -174.52%-2.1M | -64.96%-896.87K | -94.40%-2.7M | -336.76%-1.24M | 72.32%-149.41K | -5.62%-764.96K | 16.12%-543.68K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 24.57%-5.38M | 123.42%1.15M | -2.37%-1.85M | 73.81%2.34M | -299.14%-7.02M | 16.81%-7.13M | 26.35%-4.91M | -73.17%-1.81M | 309.72%1.35M | -704.84%-1.76M |
Net PPE purchase and sale | -8.95%-7.73M | -4.18%-1.47M | -140.41%-4.35M | 1.95%-1.1M | 70.43%-815.42K | -41.72%-7.09M | 54.86%-1.41M | -81.56%-1.81M | -70.68%-1.12M | -1,085.92%-2.76M |
Net investment purchase and sale | 6,640.06%2.35M | 174.78%2.62M | 199,756.00%2.5M | 39.43%3.44M | -720.00%-6.2M | 98.99%-35.94K | 1.24%-3.5M | 97.45%-1.25K | 18,366.74%2.47M | 6,967.14%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 24.57%-5.38M | 123.42%1.15M | -2.37%-1.85M | 73.81%2.34M | -299.14%-7.02M | 16.81%-7.13M | 26.35%-4.91M | -73.17%-1.81M | 309.72%1.35M | -704.84%-1.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -89.96%1.37M | -85.94%1.4M | -105.51%-39.92K | -15.18%37.97K | -100.93%-27.14K | 251.38%13.63M | 1,222.57%9.93M | 1,054.84%724.89K | -94.90%44.77K | 33.81%2.93M |
Net issuance payments of debt | 189.44%1.34M | 12,917.20%1.46M | 11.50%-39.92K | -0.78%-38.03K | 97.43%-36.14K | -157.29%-1.5M | 85.79%-11.38K | -19.55%-45.11K | 0.00%-37.73K | -228.70%-1.41M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --10.69M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -98.19%94K | --9K | --0 | -7.88%76K | -99.79%9K | 16.22%5.19M | --0 | 666.17%770K | -90.99%82.5K | 65.73%4.34M |
Net other financing activities | 90.57%-69.75K | ---- | ---- | ---- | ---- | ---739.66K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -89.96%1.37M | -85.94%1.4M | -105.51%-39.92K | -15.18%37.97K | -100.93%-27.14K | 251.38%13.63M | 1,222.57%9.93M | 1,054.84%724.89K | -94.90%44.77K | 33.81%2.93M |
Net cash flow | ||||||||||
Beginning cash position | 77.51%9.1M | -29.64%1.16M | -57.69%1.26M | -55.65%991.7K | 470.89%9.06M | -32.89%5.13M | -78.12%1.65M | -65.25%2.98M | -75.20%2.24M | -79.28%1.59M |
Current changes in cash | -305.14%-7.8M | -99.58%15.74K | 87.41%-155.48K | -55.54%278.48K | -1,369.56%-7.94M | 162.54%3.8M | 170.23%3.79M | 18.90%-1.23M | 228.33%626.4K | -52.65%625.37K |
Effect of exchange rate changes | -150.76%-87.04K | -101.63%-2.07K | 157.05%54.8K | -108.21%-9.59K | -654.02%-130.18K | 524.88%171.49K | 123.65%127.29K | -119.86%-96.07K | 155.79%116.77K | -36.08%23.5K |
End cash Position | -86.67%1.21M | -86.67%1.21M | -29.64%1.16M | -57.69%1.26M | -55.65%991.7K | 473.41%9.1M | 473.41%9.1M | -78.12%1.65M | -65.26%2.98M | -75.20%2.24M |
Free cash from | -17.63%-11.52M | -50.93%-4M | -33.35%-2.61M | -69.72%-3.2M | 48.13%-1.71M | -53.16%-9.79M | -2.00%-2.65M | -27.49%-1.96M | -36.53%-1.88M | -274.85%-3.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.