AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
Collegium Pharmaceutical
COLL
Cars.com
CARS
4
Workday
WDAY
5
eBay
EBAY
(FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 4.81%656.87B | -38.35%150.52B | -14.62%128.63B | 128.66%186.75B | -10.96%626.75B | --150.24B | 83.57%244.17B | -2.04%150.67B | 73.59%81.67B | 4.92%703.87B |
Deferred tax | 53.66%305.87B | -14.64%64.77B | 4.33%58.33B | 94.08%65.62B | 71.45%199.05B | --33.45B | 82.14%75.89B | 8.05%55.91B | 14.40%33.81B | -31.08%116.1B |
Other non cash items | 48.17%-56.92B | 288.65%168.81B | -20.07%-135.98B | -164.54%-29.19B | 56.24%-109.82B | --47.7B | -202.07%-89.48B | 25.86%-113.26B | 578.88%45.22B | -60.11%-250.97B |
Change In working capital | 1,273.10%110.34B | -575.31%-82.64B | 176.68%51.19B | -165.79%-28.25B | 104.61%8.04B | --97.67B | 91.75%-12.24B | 46.83%-66.76B | 70.50%-10.63B | 23.03%-174.29B |
-Change in receivables | 99.08%80.04B | -164.53%-25.81B | 46.00%-88.32B | -8.31%302.07B | 166.27%40.21B | ---165.7B | 387.73%39.99B | 13.97%-163.54B | -0.44%329.46B | -82.24%-60.67B |
-Change in inventory | 51.57%-42.78B | 45.58%-45.12B | 189.44%11.02B | 3.77%-120.71B | 63.85%-88.32B | --132.36B | 28.37%-82.92B | 78.75%-12.33B | 35.59%-125.44B | 26.00%-244.35B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.54%1.17T | 30.49%294.83B | -9.33%180.22B | 21.12%143.12B | 15.67%956.61B | --413.75B | 54.29%225.94B | 55.90%198.77B | 11.31%118.16B | 13.30%827.05B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -6.73%-200.47B | -89.96%-48.33B | 5.64%-44.03B | 75.80%-11.92B | 4.68%-187.83B | ---66.49B | 53.81%-25.44B | 5.68%-46.66B | -14.08%-49.24B | -5.30%-197.06B |
Net intangibles purchase and sale | 4.91%-144.8B | -9.47%-37.48B | 25.79%-32.55B | 11.46%-31.26B | 3.59%-152.27B | ---38.87B | 8.46%-34.24B | -13.41%-43.86B | -8.77%-35.31B | -10.54%-157.95B |
Net investment purchase and sale | -212.28%-219.03B | 75.96%-5.29B | -108.42%-1.66B | -505.50%-203.03B | -61.77%195.07B | --147.33B | -223.87%-22B | -77.74%19.68B | 502.58%50.07B | 166.76%510.25B |
Net other investing changes | -169.39%-9.36B | -193.17%-18.61B | 78.18%743M | 319.18%11.81B | 422.56%13.48B | ---1.52B | 1,024.96%19.97B | 171.65%417M | -14.45%-5.39B | -109.19%-4.18B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -336.09%-573.65B | -77.76%-109.7B | -10.03%-77.49B | -488.00%-234.4B | -187.08%-131.54B | --40.46B | 15.39%-61.71B | -21,908.44%-70.43B | 44.65%-39.86B | 114.40%151.06B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 93.33%-49.77B | 268.27%155.47B | 95.18%-4.29B | 314.22%347.6B | -53.48%-746.55B | ---649.15B | -120.51%-92.4B | 64.13%-88.92B | -54.27%83.92B | -224.05%-486.42B |
Net common stock issuance | -99.49%-200.28B | -4,643.25%-76.56B | -28.51%-87.99B | -18.32%-35.69B | 49.81%-100.4B | ---151M | 97.37%-1.61B | 28.63%-68.47B | 29.19%-30.16B | -100,124.00%-200.05B |
Cash dividends paid | -30.98%-189.06B | -30.32%-96.71B | 91.41%245M | -31.76%-92.71B | -11.89%-144.34B | --99M | -11.80%-74.21B | -47.76%128M | -11.74%-70.36B | -16.06%-129.01B |
Net other financing activities | 3,513.24%43.55B | ---- | ---- | ---- | 99.54%-1.28B | --77M | 99.59%-991M | ---- | ---- | -1,147.13%-275.28B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.62%-424.12B | 89.98%-18.19B | 43.05%-94.92B | 801.04%193.95B | 10.33%-1.02T | ---649.15B | -333.75%-181.43B | 52.98%-166.66B | -272.86%-27.67B | -663.76%-1.14T |
Net cash flow | ||||||||||
Beginning cash position | -15.35%705.37B | -12.32%794.26B | -8.67%845.23B | -15.35%705.37B | -13.99%833.28B | --864.3B | 4.60%905.84B | -14.25%925.45B | -13.99%833.28B | -4.63%968.83B |
Current changes in cash | 187.30%174.47B | 1,070.28%166.94B | 120.37%7.81B | 102.79%102.68B | -21.22%-199.84B | ---194.94B | -111.39%-17.21B | 83.14%-38.33B | 0.98%50.63B | -41.89%-164.86B |
Effect of exchange rate changes | -118.90%-13.59B | 297.62%48.09B | -413.97%-58.77B | -10.46%37.18B | 145.35%71.92B | --36.01B | 57.93%-24.33B | 33.41%18.72B | -31.15%41.53B | -57.59%29.31B |
End cash Position | 22.81%866.24B | 16.77%1.01T | -12.32%794.26B | -8.67%845.23B | -15.35%705.37B | --705.37B | -9.90%864.3B | 4.60%905.84B | -14.25%925.45B | -13.99%833.28B |
Free cash flow | 36.59%780.59B | 39.54%205.69B | 6.05%97.68B | 143.99%70.93B | 37.22%571.47B | --302.89B | 193.13%147.41B | 379.03%92.1B | 438.53%29.07B | 43.57%416.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |