Salesforce
CRM
Coinbase
COIN
Oracle
ORCL
4
Tesla
TSLA
5
Microsoft
MSFT
(Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.18%59.03M | 9.69%83.93M | -34.72%53.17M | 0.85%166.15M | 0.85%166.15M | -52.67%88.34M | -38.39%76.52M | -23.60%81.45M | 61.65%164.75M | 61.65%164.75M |
-Cash and cash equivalents | -33.18%59.03M | 9.69%83.93M | -34.72%53.17M | 0.85%166.15M | 0.85%166.15M | -52.67%88.34M | -38.39%76.52M | -23.60%81.45M | 61.65%164.75M | 61.65%164.75M |
Receivables | -1.46%783.12M | 7.21%943.68M | 10.97%929.51M | 7.29%849.99M | 7.29%849.99M | 2.53%794.72M | 0.84%880.2M | 2.08%837.63M | 5.62%792.23M | 5.62%792.23M |
-Accounts receivable | -2.52%654.26M | 4.32%775.28M | 8.13%793.08M | 4.57%745.96M | 4.57%745.96M | 1.68%671.2M | -0.00%743.21M | 2.34%733.42M | 5.57%713.37M | 5.57%713.37M |
-Other receivables | 3.48%143.91M | 20.35%184.39M | 28.99%153.35M | 30.78%120.97M | 30.78%120.97M | 10.65%139.07M | 9.11%153.2M | 4.74%118.89M | 10.55%92.5M | 10.55%92.5M |
-Recievables adjustments allowances | 3.23%-15.05M | 1.42%-15.98M | -15.27%-16.92M | -24.16%-16.93M | -24.16%-16.93M | -45.95%-15.55M | -50.82%-16.22M | -53.21%-14.68M | -45.90%-13.64M | -45.90%-13.64M |
Inventory | 2.86%599.28M | 6.23%594.31M | 4.24%607.4M | 0.93%580.83M | 0.93%580.83M | -0.69%582.61M | -2.94%559.45M | 0.82%582.68M | 4.45%575.5M | 4.45%575.5M |
Other current assets | 42.18%50.1M | 54.87%48.43M | 29.51%43.18M | 148.38%42.35M | 148.38%42.35M | 83.39%35.24M | 34.84%31.27M | 34.14%33.34M | -15.64%17.05M | -15.64%17.05M |
Total current assets | -0.63%1.49B | 7.94%1.67B | 6.39%1.63B | 5.80%1.64B | 5.80%1.64B | -4.26%1.5B | -3.08%1.55B | 0.33%1.54B | 8.88%1.55B | 8.88%1.55B |
Non current assets | ||||||||||
Net PPE | 32.39%833.69M | 31.84%808.67M | 30.22%779.05M | 23.51%723.46M | 23.51%723.46M | 19.13%629.74M | 19.68%613.38M | 15.52%598.24M | 16.24%585.77M | 16.24%585.77M |
-Gross PPE | 27.75%1.18B | 27.96%1.15B | 25.75%1.1B | 21.51%1.03B | 21.51%1.03B | 17.70%925.53M | 17.99%894.93M | 15.68%874.07M | 16.30%850.42M | 16.30%850.42M |
-Accumulated depreciation | -17.88%-348.67M | -19.52%-336.51M | -16.05%-320.11M | -17.08%-309.85M | -17.08%-309.85M | -14.78%-295.79M | -14.46%-281.55M | -16.02%-275.83M | -16.44%-264.65M | -16.44%-264.65M |
Goodwill and other intangible assets | 28.29%1.42B | 34.57%1.5B | 27.68%1.44B | 23.26%1.36B | 23.26%1.36B | 0.72%1.11B | 1.12%1.11B | -0.51%1.13B | -4.36%1.1B | -4.36%1.1B |
-Goodwill | 20.33%870.03M | 30.02%936.5M | 23.74%890.7M | 21.83%853.77M | 21.83%853.77M | 4.20%723.03M | 4.34%720.27M | 3.04%719.84M | 0.71%700.81M | 0.71%700.81M |
-Other intangible assets | 43.34%548.44M | 42.90%562.42M | 34.59%553.34M | 25.78%502.69M | 25.78%502.69M | -5.26%382.61M | -4.28%393.59M | -6.16%411.13M | -12.11%399.66M | -12.11%399.66M |
Non current deferred assets | 19.56%27.62M | 16.52%25.53M | 6.87%22.59M | 10.34%21.89M | 10.34%21.89M | 8.25%23.1M | 3.50%21.91M | 8.88%21.14M | 10.94%19.84M | 10.94%19.84M |
Other non current assets | 78.72%21.72M | 9.61%19.53M | -4.00%14.36M | 64.06%18.71M | 64.06%18.71M | -32.88%12.15M | 26.37%17.82M | 77.42%14.96M | 29.65%11.4M | 29.65%11.4M |
Total non current assets | 29.98%2.3B | 33.15%2.35B | 28.03%2.26B | 23.47%2.12B | 23.47%2.12B | 6.29%1.77B | 7.14%1.77B | 4.93%1.77B | 2.15%1.72B | 2.15%1.72B |
Total assets | 15.94%3.79B | 21.38%4.02B | 17.96%3.89B | 15.09%3.76B | 15.09%3.76B | 1.18%3.27B | 2.11%3.31B | 2.74%3.3B | 5.24%3.27B | 5.24%3.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.12%330.13M | 13.72%417.8M | 19.42%420.29M | 9.87%461.15M | 9.87%461.15M | 2.84%323.26M | 0.34%367.41M | -3.12%351.95M | 2.90%419.71M | 2.90%419.71M |
-accounts payable | 2.12%330.13M | 13.72%417.8M | 19.42%420.29M | 11.47%420.24M | 11.47%420.24M | 2.84%323.26M | 0.34%367.41M | -3.12%351.95M | 2.64%377M | 2.64%377M |
-Total tax payable | ---- | ---- | ---- | -16.83%21.4M | -16.83%21.4M | ---- | ---- | ---- | 7.98%25.73M | 7.98%25.73M |
-Other payable | ---- | ---- | ---- | 14.90%19.51M | 14.90%19.51M | ---- | ---- | ---- | 1.55%16.98M | 1.55%16.98M |
Current accrued expenses | 2.75%109.58M | 4.58%124.32M | -10.88%122.35M | 8.92%10.43M | 8.92%10.43M | -9.42%106.64M | -13.49%118.87M | -10.49%137.29M | 6.90%9.57M | 6.90%9.57M |
Current provisions | ---- | ---- | ---- | -4.79%9.8M | -4.79%9.8M | ---- | ---- | ---- | 5.37%10.3M | 5.37%10.3M |
Current debt and capital lease obligation | 16.73%112.07M | 10.58%106.77M | 3.08%106.12M | -1.69%100M | -1.69%100M | 0.28%96.01M | 11.02%96.55M | 17.50%102.95M | 18.25%101.72M | 18.25%101.72M |
-Current debt | 18.73%57.1M | 14.90%54.88M | -1.35%53.74M | -87.86%6.56M | -87.86%6.56M | -11.30%48.09M | 0.31%47.77M | 14.18%54.48M | 13.51%54.04M | 13.51%54.04M |
-Current capital lease obligation | 14.72%54.97M | 6.35%51.89M | 8.05%52.37M | 95.96%93.44M | 95.96%93.44M | 15.41%47.92M | 23.99%48.79M | 21.47%48.47M | 24.12%47.68M | 24.12%47.68M |
Other current liabilities | ---- | ---- | ---- | 11.02%50.07M | 11.02%50.07M | ---- | ---- | ---- | -34.32%45.1M | -34.32%45.1M |
Current liabilities | 3.82%648.21M | 12.36%748.7M | 9.26%708.2M | 7.19%757.05M | 7.19%757.05M | 0.78%624.36M | -2.12%666.31M | -2.77%648.17M | 2.48%706.28M | 2.48%706.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 43.84%1.62B | 43.02%1.67B | 32.01%1.57B | 20.92%1.43B | 20.92%1.43B | -11.78%1.13B | -8.19%1.17B | -9.27%1.19B | -4.99%1.19B | -4.99%1.19B |
-Long term debt | 37.67%1.35B | 38.73%1.43B | 26.65%1.33B | 5.80%1.11B | 5.80%1.11B | -15.96%982.67M | -11.85%1.03B | -12.13%1.05B | -8.09%1.04B | -8.09%1.04B |
-Long term capital lease obligation | 85.27%270.73M | 73.95%248.01M | 72.12%241.04M | 132.26%329.32M | 132.26%329.32M | 32.55%146.13M | 31.09%142.58M | 19.89%140.04M | 26.41%141.79M | 26.41%141.79M |
Non current deferred liabilities | 39.27%76.96M | 44.73%79.81M | 32.39%80.4M | 22.40%62.7M | 22.40%62.7M | 14.69%55.26M | 15.78%55.14M | 26.23%60.73M | 9.45%51.22M | 9.45%51.22M |
Other non current liabilities | 14.63%50.66M | 9.58%50.63M | 35.74%66.66M | -6.91%44.98M | -6.91%44.98M | -20.42%44.19M | -20.77%46.2M | -0.88%49.11M | -12.39%48.32M | -12.39%48.32M |
Total non current liabilities | 42.58%1.75B | 41.88%1.81B | 32.17%1.71B | 19.93%1.54B | 19.93%1.54B | -11.20%1.23B | -7.89%1.27B | -7.76%1.3B | -4.79%1.29B | -4.79%1.29B |
Total liabilities | 29.52%2.4B | 31.74%2.55B | 24.54%2.42B | 15.41%2.3B | 15.41%2.3B | -7.50%1.85B | -5.99%1.94B | -6.15%1.95B | -2.34%1.99B | -2.34%1.99B |
Shareholders'equity | ||||||||||
Share capital | -3.27%385K | -2.99%389K | -3.20%393K | -3.17%397K | -3.17%397K | -3.63%398K | -4.07%401K | -4.02%406K | -4.21%410K | -4.21%410K |
-common stock | -3.27%385K | -2.99%389K | -3.20%393K | -3.17%397K | -3.17%397K | -3.63%398K | -4.07%401K | -4.02%406K | -4.21%410K | -4.21%410K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 13.24%1.25B | 20.89%1.27B | 25.47%1.21B | 31.34%1.16B | 31.34%1.16B | 36.66%1.1B | 41.61%1.05B | 51.82%967.8M | 60.77%880.97M | 60.77%880.97M |
Paid-in capital | -38.75%211.81M | -32.41%244.7M | -27.04%295.43M | -21.92%334.6M | -21.92%334.6M | -23.36%345.82M | -24.19%362.02M | -19.42%404.94M | -17.93%428.51M | -17.93%428.51M |
Gains losses not affecting retained earnings | -132.75%-65.01M | -23.57%-43.61M | -117.08%-39.82M | 10.28%-31.52M | 10.28%-31.52M | -6.20%-27.93M | -1.89%-35.29M | -1,451.78%-18.34M | -481.32%-35.13M | -481.32%-35.13M |
Total stockholders'equity | -1.79%1.39B | 6.79%1.47B | 8.52%1.47B | 14.57%1.46B | 14.57%1.46B | 15.30%1.42B | 16.21%1.38B | 18.92%1.35B | 19.75%1.27B | 19.75%1.27B |
Total equity | -1.79%1.39B | 6.79%1.47B | 8.52%1.47B | 14.57%1.46B | 14.57%1.46B | 15.30%1.42B | 16.21%1.38B | 18.92%1.35B | 19.75%1.27B | 19.75%1.27B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |