Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.36%7.51B | -5.36%7.51B | 5.22%8.97B | -0.70%8.14B | 10.13%8.54B | 12.27%7.93B | 12.27%7.93B | 58.25%8.53B | 58.09%8.2B | 22.81%7.75B |
-Cash and cash equivalents | -5.97%4.67B | -5.97%4.67B | -10.46%5.1B | 20.76%5.71B | 22.18%6.21B | 36.66%4.97B | 36.66%4.97B | 87.40%5.7B | 10.47%4.72B | 40.40%5.08B |
-Short-term investments | -4.34%2.83B | -4.34%2.83B | 36.88%3.87B | -29.92%2.43B | -12.84%2.32B | -13.60%2.96B | -13.60%2.96B | 20.44%2.82B | 282.61%3.47B | -0.87%2.67B |
Receivables | 61.43%8.28B | 61.43%8.28B | 11.39%6.15B | 10.97%5.82B | -4.24%4.88B | -15.55%5.13B | -15.55%5.13B | -11.20%5.52B | -10.74%5.25B | -5.67%5.09B |
-Accounts receivable | 8.94%2.41B | 8.94%2.41B | -1.70%2.21B | 7.91%2.38B | -5.15%2.13B | -0.40%2.21B | -0.40%2.21B | 2.47%2.25B | 4.18%2.2B | 13.20%2.24B |
-Loans receivable | 268.78%4.16B | 268.78%4.16B | 42.50%2.22B | 19.80%1.66B | -23.22%954.06M | -47.23%1.13B | -47.23%1.13B | -38.34%1.56B | -45.25%1.38B | -48.56%1.24B |
-Taxes receivable | 102.73%78.31M | 102.73%78.31M | ---- | ---- | ---- | -24.29%38.63M | -24.29%38.63M | ---- | ---- | ---- |
-Other receivables | -6.61%1.64B | -6.61%1.64B | 0.32%1.72B | 7.69%1.79B | 11.73%1.79B | 5.14%1.76B | 5.14%1.76B | 14.48%1.72B | 34.26%1.66B | 60.45%1.61B |
Prepaid assets | -63.80%1.21B | -63.80%1.21B | ---- | ---- | ---- | 14.75%3.35B | 14.75%3.35B | ---- | ---- | ---- |
Restricted cash | 15.23%2.07B | 15.23%2.07B | -15.48%1.83B | -28.93%1.77B | -53.43%1.38B | -36.68%1.8B | -36.68%1.8B | -46.38%2.16B | -34.28%2.49B | -15.21%2.96B |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.97B | --2.85B | ---- |
Total current assets | 4.76%19.07B | 4.76%19.07B | -11.66%16.95B | -16.26%15.73B | -6.41%14.79B | -3.65%18.21B | -3.65%18.21B | 22.67%19.18B | 26.48%18.79B | 3.96%15.8B |
Non current assets | ||||||||||
Net PPE | 268.97%660.62M | 268.97%660.62M | 109.79%667.92M | 96.29%670.54M | 100.57%645.97M | -46.36%179.04M | -46.36%179.04M | -4.44%318.37M | 151.00%341.61M | 110.72%322.07M |
-Gross PPE | 115.70%976.01M | 115.70%976.01M | 109.79%667.92M | 96.29%670.54M | 100.57%645.97M | -22.61%452.48M | -22.61%452.48M | -4.44%318.37M | 151.00%341.61M | 110.72%322.07M |
-Accumulated depreciation | -15.34%-315.39M | -15.34%-315.39M | ---- | ---- | ---- | -8.97%-273.44M | -8.97%-273.44M | ---- | ---- | ---- |
Goodwill and other intangible assets | 25.89%187.71M | 25.89%187.71M | 25.89%187.71M | 25.89%187.71M | 0.00%149.1M | 0.00%149.1M | 0.00%149.1M | 0.00%149.1M | 0.00%149.1M | -0.17%149.1M |
-Goodwill | 0.00%50.41M | 0.00%50.41M | 0.00%50.41M | 0.00%50.41M | 0.00%50.41M | 0.00%50.41M | 0.00%50.41M | 0.00%50.41M | 0.00%50.41M | 0.00%50.41M |
-Other intangible assets | 39.12%137.3M | 39.12%137.3M | 39.12%137.3M | 39.12%137.3M | 0.00%98.69M | 0.00%98.69M | 0.00%98.69M | 0.00%98.69M | 0.00%98.69M | -0.26%98.69M |
Investments and advances | 3.34%1.17B | 3.34%1.17B | 3.79%1.17B | 4.09%1.16B | 3.70%1.15B | 4.71%1.14B | 4.71%1.14B | 5.79%1.13B | 8.80%1.11B | 10.85%1.11B |
Non current deferred assets | 54.76%2.51B | 54.76%2.51B | 64.61%2.4B | 65.60%2.18B | 57.22%1.82B | 76.68%1.62B | 76.68%1.62B | 65.99%1.46B | 69.83%1.32B | 95.54%1.16B |
Other non current assets | ---- | ---- | --1.41B | --2.03B | 1.47%2.84B | ---- | ---- | ---- | ---- | 21.49%2.8B |
Total non current assets | 46.88%4.54B | 46.88%4.54B | 91.24%5.83B | 113.20%6.22B | 19.32%6.61B | 24.18%3.09B | 24.18%3.09B | -42.52%3.05B | -39.05%2.92B | 31.90%5.54B |
Total assets | 10.86%23.61B | 10.86%23.61B | 2.46%22.78B | 1.14%21.95B | 0.27%21.4B | -0.42%21.29B | -0.42%21.29B | 6.16%22.23B | 10.51%21.71B | 10.01%21.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 73.05%2.42B | 73.05%2.42B | -19.62%1.3B | -21.09%1.2B | -33.17%1.3B | -48.07%1.4B | -48.07%1.4B | -35.21%1.62B | -38.79%1.52B | -39.25%1.95B |
-Total tax payable | 240.24%705.93M | 240.24%705.93M | 269.48%637.8M | 264.84%489.97M | 20.22%364M | 54.80%207.48M | 54.80%207.48M | 24.67%172.62M | -32.29%134.3M | -19.87%302.77M |
-Dividends payable | ---- | ---- | ---- | ---- | 5.97%441.33M | ---- | ---- | ---- | ---- | 11.81%416.46M |
-Due to related parties current | 9,835.82%13.31M | 9,835.82%13.31M | ---- | ---- | ---- | -86.60%134K | -86.60%134K | ---- | ---- | ---- |
-Other payable | 42.85%1.7B | 42.85%1.7B | -54.08%665.17M | -48.75%711.39M | -59.55%497.79M | -53.44%1.19B | -53.44%1.19B | -38.72%1.45B | -39.36%1.39B | -49.96%1.23B |
Current accrued expenses | 27.76%471.37M | 27.76%471.37M | 31.38%1.29B | 20.84%1.21B | 16.58%984.41M | -13.04%368.96M | -13.04%368.96M | 5.09%979.34M | 18.93%998.69M | 8.14%844.41M |
Current debt and capital lease obligation | -2.81%5.59M | -2.81%5.59M | --6M | --5.47M | --5.69M | --5.76M | --5.76M | ---- | ---- | ---- |
-Current debt | -2.81%5.59M | -2.81%5.59M | --6M | --5.47M | --5.69M | --5.76M | --5.76M | ---- | ---- | ---- |
Current deferred liabilities | -19.13%1.53B | -19.13%1.53B | -12.49%1.64B | -6.65%1.71B | 2.25%1.83B | 4.25%1.89B | 4.25%1.89B | 14.90%1.87B | 29.12%1.84B | 50.08%1.79B |
Current liabilities | 20.85%4.42B | 20.85%4.42B | -5.34%4.24B | -5.27%4.13B | -10.05%4.12B | -25.73%3.66B | -25.73%3.66B | -11.66%4.48B | -8.25%4.36B | -11.55%4.59B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.83%28.77M | -19.83%28.77M | -84.17%25.27M | -80.64%30.84M | -81.19%33.15M | -79.73%35.88M | -79.73%35.88M | -13.60%159.58M | 618.90%159.29M | 518.85%176.26M |
-Long term capital lease obligation | -19.83%28.77M | -19.83%28.77M | -84.17%25.27M | -80.64%30.84M | -81.19%33.15M | -79.73%35.88M | -79.73%35.88M | -13.60%159.58M | 618.90%159.29M | 518.85%176.26M |
Non current deferred liabilities | 44.22%491.21M | 44.22%491.21M | 37.85%464.31M | 15.91%368.21M | 14.24%333.26M | 46.69%340.61M | 46.69%340.61M | 61.83%336.84M | 82.96%317.67M | 87.58%291.73M |
Other non current liabilities | -8.16%3.11B | -8.16%3.11B | -14.52%3.17B | -18.81%3.05B | -15.41%3.09B | -5.97%3.39B | -5.97%3.39B | 6.72%3.7B | 14.35%3.76B | --3.65B |
Total non current liabilities | -3.53%3.63B | -3.53%3.63B | -12.96%3.66B | -18.53%3.45B | -16.13%3.45B | -6.18%3.76B | -6.18%3.76B | 8.72%4.2B | 21.62%4.24B | 21.57%4.12B |
Total liabilities | 8.50%8.05B | 8.50%8.05B | -9.03%7.89B | -11.81%7.58B | -12.93%7.58B | -16.96%7.42B | -16.96%7.42B | -2.84%8.68B | 4.38%8.59B | 1.54%8.7B |
Shareholders'equity | ||||||||||
Share capital | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K |
-common stock | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K | 0.00%103K |
Retained earnings | 22.16%10.21B | 22.16%10.21B | 21.80%9.62B | 22.70%8.99B | 24.60%8.44B | 28.63%8.36B | 28.63%8.36B | 30.88%7.9B | 34.90%7.33B | 39.63%6.78B |
Paid-in capital | 1.16%5.82B | 1.16%5.82B | 1.26%5.81B | 1.03%5.77B | 1.22%5.78B | 0.98%5.75B | 0.98%5.75B | -0.11%5.74B | -0.02%5.71B | 0.01%5.71B |
Less: Treasury stock | 47.17%1.77B | 47.17%1.77B | 73.36%1.73B | 81.66%1.56B | 112.25%1.39B | 110.99%1.2B | 110.99%1.2B | 93.64%998.36M | 93.20%858.13M | 73.45%655.6M |
Gains losses not affecting retained earnings | 12.21%945.35M | 12.21%945.35M | 5.03%826.89M | 0.44%805.69M | 18.32%853.61M | 12.23%842.48M | 12.23%842.48M | 15.39%787.26M | 24.96%802.17M | 22.06%721.47M |
Total stockholders'equity | 10.58%15.2B | 10.58%15.2B | 8.20%14.53B | 7.90%14.02B | 9.03%13.68B | 11.13%13.75B | 11.13%13.75B | 12.38%13.42B | 14.46%12.99B | 16.49%12.55B |
Noncontrolling interests | 186.30%349.61M | 186.30%349.61M | 173.80%360.67M | 192.90%360.19M | 57.36%137.36M | 67.77%122.11M | 67.77%122.11M | 93.85%131.73M | 100.00%122.97M | 61.78%87.29M |
Total equity | 12.13%15.55B | 12.13%15.55B | 9.81%14.89B | 9.63%14.38B | 9.36%13.82B | 11.46%13.87B | 11.46%13.87B | 12.84%13.56B | 14.92%13.11B | 16.71%12.64B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |