SIA
C6L
Wilmar Intl
F34
JMH USD
J36
4
HongkongLand USD
H78
5
OCBC Bank
O39
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 62.59%-2.84M | -192.00%-7.6M | 98.45%-2.6M | -650.05%-168.1M | -88.64%-22.41M | -3,173.00%-11.88M | -1,162.61%-11.31M | 2,093.15%6.7M | -379.22%-860K | 77.51%-148K |
Net profit before non-cash adjustment | -207.54%-2.29M | 94.68%-743K | -466.17%-13.97M | -429.95%-2.47M | -16.89%748K | -53.03%900K | 199.43%348K | 116.98%818K | -101.62%-40K | 66.67%-226K |
Total adjustment of non-cash items | 42.81%-318K | -105.01%-556K | 11,540.21%11.1M | 92.86%-97K | -31.69%-1.36M | 56.40%-1.03M | 95.87%-47K | 33.27%-369K | 90.24%-257K | -86.55%99K |
-Depreciation and amortization | -1.96%1.25M | 57.80%1.28M | 0.75%808K | 2.04%802K | 38.38%786K | 6,211.11%568K | 6,733.33%410K | 6,800.00%69K | 4,300.00%44K | 4,400.00%45K |
-Reversal of impairment losses recognized in profit and loss | --0 | -124.62%-1.89M | --7.67M | --0 | ---- | --21K | --0 | --21K | ---- | ---- |
-Share of associates | --0 | -91.81%19K | 4,540.00%232K | --5K | --0 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | ---5.89M | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
-Net exchange gains and losses | 72.00%-91K | -30.00%-325K | -3,025.00%-250K | 99.44%-8K | -332.36%-1.44M | 153.97%618K | ---- | ---- | 100.23%5K | -54.61%453K |
-Other non-cash items | -123.61%-1.48M | 137.02%6.26M | 394.53%2.64M | -26.38%-896K | 68.33%-709K | -26.78%-2.24M | -101.31%-1.08M | 17.15%-459K | 26.44%-306K | -51.71%-399K |
Changes in working capital | 96.22%-238K | -2,389.45%-6.3M | 100.17%275K | -659.31%-165.54M | -85.56%-21.8M | -13,451.14%-11.75M | -2,061.82%-11.61M | 4,005.00%6.25M | -218.28%-563K | 97.07%-21K |
-Change in receivables | 99.77%-4K | -223.83%-1.77M | 121.64%1.43M | -974.74%-6.61M | 348.68%756K | -461.90%-304K | -135.02%-187K | 12,362.00%6.13M | -673.42%-453K | 100.84%4K |
-Change in inventory | --0 | -38.26%-1.75M | 99.19%-1.27M | ---156.7M | --0 | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 91.57%-234K | -2,645.87%-2.78M | 104.90%109K | -1,596.95%-2.22M | -133.59%-131K | 9,650.00%390K | 603.45%408K | 206.36%117K | -127.71%-110K | 89.50%-25K |
-Changes in other current assets | ---- | ---- | ---- | ---- | -89.49%-22.43M | ---11.84M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 229.66%389K | -6.35%118K | -80.31%126K | -21.76%640K | -59.32%818K | 6.18%2.01M | 46.16%1.05M | -20.88%394K | -53.88%238K | 103.07%331K |
Tax refund paid | -23.83%-343K | 26.33%-277K | 3.34%-376K | 47.00%-389K | -16.88%-734K | -63.97%-628K | -9.68%-170K | -1,380.00%-74K | -63.77%-113K | -75.97%-271K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 63.95%-2.8M | -171.97%-7.75M | 98.30%-2.85M | -651.75%-167.85M | -112.69%-22.33M | -1,014.46%-10.5M | -3,024.25%-10.44M | 4,369.43%7.02M | -197.35%-735K | 86.44%-88K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 96.18%-23K | -4,200.00%-602K | 6.67%-14K | -650.00%-15K | 99.66%-2K | -1,133.33%-592K | 47.92%-25K | ---359K | ---4K | ---204K |
Net business purchase and sale | --0 | ---4.01M | --0 | ---- | 204.16%20.12M | ---19.32M | ---- | ---- | ---- | ---- |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---11.84M | ---- |
Advance cash and loans provided to other parties | --0 | 67.94%-1.94M | 64.78%-6.06M | ---17.2M | --0 | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | --26.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -100.12%-23K | 428.19%19.93M | 64.73%-6.07M | -185.55%-17.22M | 201.05%20.12M | -41,383.33%-19.91M | -27,627.08%-13.31M | ---359K | ---11.84M | ---204K |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | -98.45%2M | 1,089.86%129.42M | 87.57%10.88M | --5.8M | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | --1.47M | --0 | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 1.19%-999K | -39.45%-1.01M | -2.84%-725K | -8.46%-705K | -35.70%-650K | ---479K | ---327K | ---65K | ---40K | ---47K |
Interest paid (cash flow from financing activities) | 27.18%-75K | 97.29%-103K | -152.06%-3.8M | -1,833.33%-1.51M | -73.33%-78K | ---45K | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | -2,296.00%-4.39M | -95.38%200K | --4.33M | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 80.49%-1.07M | -136.72%-5.51M | -101.75%-2.33M | 1,210.55%133.01M | 92.40%10.15M | --5.28M | --5.43M | ---65K | ---40K | ---47K |
Net cash flow | ||||||||||
Beginning cash position | 64.97%16.93M | -53.76%10.26M | -69.61%22.19M | 15.73%73.03M | -29.80%63.1M | 1.58%89.88M | -7.63%82.19M | -15.52%76.08M | 2.29%89.41M | 1.58%89.88M |
Current changes in cash | -158.37%-3.89M | 159.28%6.67M | 78.39%-11.25M | -755.39%-52.06M | 131.60%7.94M | -2,385.00%-25.14M | -4,695.03%-18.32M | 4,099.36%6.59M | -1,770.73%-12.61M | 47.77%-339K |
Effect of exchange rate changes | ---- | ---- | -155.77%-681K | -38.49%1.22M | 220.60%1.99M | -650.50%-1.65M | -160.06%-773K | 61.04%-485K | -137.13%-708K | 67.98%-138K |
End cash Position | -22.99%13.04M | 64.97%16.93M | -53.76%10.26M | -69.61%22.19M | 15.73%73.03M | -29.80%63.1M | -29.80%63.1M | -7.63%82.19M | -15.52%76.08M | 2.29%89.41M |
Free cash flow | 66.28%-2.82M | -191.66%-8.36M | 98.29%-2.87M | -651.75%-167.87M | -101.35%-22.33M | -1,108.18%-11.09M | -2,638.22%-10.46M | 4,140.76%6.66M | -197.88%-739K | 55.01%-292K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |