Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 34.34%41.15M | 48.06%30.63M | 76.99%20.69M | 66.26%11.69M | 50.19%7.03M | -10.30%4.68M | 104.23%5.22M | 2.56M | ||
Operating revenue | 34.34%41.15M | 48.06%30.63M | 76.99%20.69M | 66.26%11.69M | 50.19%7.03M | -10.30%4.68M | 104.23%5.22M | --2.56M | ---- | ---- |
Cost of revenue | 31.96%12.82M | 37.08%9.71M | 7.09M | |||||||
Gross profit | 35.45%28.34M | 53.79%20.92M | 16.38%13.6M | 66.26%11.69M | 50.19%7.03M | -10.30%4.68M | 104.23%5.22M | 2.56M | ||
Operating expense | 42.22%28.29M | 61.69%19.89M | 5.23%12.3M | 26.59%11.69M | 17.43%9.24M | 18.13%7.86M | 40.55%6.66M | -52.87%4.74M | 1,184.22%10.05M | -24.32%782.55K |
Selling and administrative expenses | 31.61%21.39M | 61.76%16.25M | 72.44%10.05M | 13.65%5.83M | 23.18%5.13M | 4.00%4.16M | 46.55%4M | 65.37%2.73M | 347.26%1.65M | -4.72%369.12K |
-Selling and marketing expense | 22.40%1.73M | 47.09%1.42M | 53.53%962K | 75.18%626.58K | 28.09%357.68K | 18.24%279.25K | --236.18K | ---- | --156.25K | ---- |
-General and administrative expense | 32.49%19.65M | 63.32%14.83M | 74.72%9.08M | 9.03%5.2M | 22.83%4.77M | 3.11%3.88M | 37.90%3.76M | 82.66%2.73M | 304.93%1.49M | -4.72%369.12K |
Depreciation amortization depletion | 176.00%621K | 275.00%225K | 60.09%60K | -92.63%37.48K | -38.70%508.22K | 33.82%829.01K | 115.23%619.52K | 40.78%287.85K | 1,896.47%204.46K | -57.87%10.24K |
-Depreciation and amortization | 176.00%621K | 275.00%225K | 60.09%60K | -92.63%37.48K | -38.70%508.22K | 33.82%829.01K | 115.23%619.52K | 40.78%287.85K | 1,896.47%204.46K | -57.87%10.24K |
Provision for doubtful accounts | -12.70%55K | 1.61%63K | 2,290.13%62K | -89.07%2.59K | 2,176.13%23.74K | --1.04K | ---- | ---- | ---- | ---- |
Other operating expenses | 85.64%6.23M | 57.12%3.36M | -63.34%2.14M | 62.84%5.83M | 24.52%3.58M | 41.06%2.87M | 18.51%2.04M | -79.02%1.72M | 1,932.38%8.19M | -35.21%403.18K |
Operating profit | -95.62%45K | -20.98%1.03M | 48,213.91%1.3M | 99.88%-2.7K | 30.73%-2.21M | -121.21%-3.18M | 34.03%-1.44M | 78.29%-2.18M | -1,184.22%-10.05M | 24.32%-782.55K |
Net non-operating interest income (expenses) | 31.06%924K | 172.20%705K | 8,109.19%259K | -76.66%3.16K | -61.21%13.52K | -51.12%34.84K | 71.28K | 96.13%-664 | ||
Non-operating interest income | 30.06%926K | 174.90%712K | 6,832.55%259K | -75.36%3.74K | -56.48%15.16K | -51.12%34.84K | --71.28K | ---- | ---- | -62.29%1.05K |
Non-operating interest expense | ---- | --7K | ---- | -64.70%581 | --1.65K | ---- | ---- | ---- | ---- | -91.41%1.71K |
Total other finance cost | --2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -66.89%-252K | -37.27%-151K | -247.18%-110K | -171.48%-31.68K | 1,344.78%44.33K | 103.44%3.07K | -1,671.17%-89.1K | -99.60%5.67K | 1,243.02%1.42M | 158.24%105.78K |
Special income (charges) | ---- | ---- | ---- | ---- | -121.55%-3.31K | 51.88%-1.49K | -297.57%-3.11K | ---781 | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | 121.55%3.31K | -51.88%1.49K | 297.57%3.11K | --781 | ---- | ---- |
Other non-operating income (expenses) | -66.89%-252K | -37.27%-151K | -247.18%-110K | -166.51%-31.68K | 944.19%47.64K | 105.30%4.56K | -1,432.86%-86K | -99.55%6.45K | 1,243.02%1.42M | 2.61%105.78K |
Income before tax | -34.85%1.03M | 9.24%1.58M | 4,742.53%1.45M | 98.54%-31.23K | 28.38%-2.14M | -132.71%-2.99M | 41.55%-1.29M | 74.49%-2.2M | -1,173.78%-8.63M | 45.05%-677.43K |
Income tax | 203K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -47.66%829K | 9.24%1.58M | 4,742.53%1.45M | 98.54%-31.23K | 28.38%-2.14M | -132.71%-2.99M | 41.55%-1.29M | 74.49%-2.2M | -1,173.78%-8.63M | 45.05%-677.43K |
Net income continuous operations | -47.66%829K | 9.24%1.58M | 4,742.53%1.45M | 98.54%-31.23K | 28.38%-2.14M | -132.71%-2.99M | 41.55%-1.29M | 74.49%-2.2M | -1,173.78%-8.63M | 45.05%-677.43K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -47.66%829K | 9.24%1.58M | 4,742.53%1.45M | 98.54%-31.23K | 28.38%-2.14M | -132.71%-2.99M | 41.55%-1.29M | 74.49%-2.2M | -1,173.78%-8.63M | 45.05%-677.43K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -47.66%829K | 9.24%1.58M | 4,742.53%1.45M | 98.54%-31.23K | 28.38%-2.14M | -132.71%-2.99M | 41.55%-1.29M | 74.49%-2.2M | -1,173.78%-8.63M | 45.05%-677.43K |
Diluted earnings per share | -48.26%0.0119 | 9.52%0.023 | 2,200.00%0.021 | 97.44%-0.001 | 36.07%-0.039 | -125.93%-0.061 | 51.79%-0.027 | 74.55%-0.056 | 68.04%-0.22 | 69.27%-0.6883 |
Basic earnings per share | -47.27%0.0116 | 4.76%0.022 | 2,200.00%0.021 | 97.44%-0.001 | 36.07%-0.039 | -125.93%-0.061 | 51.79%-0.027 | 74.55%-0.056 | 68.04%-0.22 | 69.27%-0.6883 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |