Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
5
Teradata Corp
TDC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -113.71%-3.3M | 42.69%-2.26M | 7.87%7.43M | -65.95%3M | -193.48%-11.48M | -35.68%24.06M | -655.01%-3.94M | -35.04%6.89M | -39.33%8.82M | 6.37%12.28M |
Net income from continuing operations | -554.90%-121.09M | -656.24%-63.65M | 50.06%-6.73M | -10,847.38%-39.01M | -485.81%-11.69M | -235.25%-18.49M | -171.52%-8.42M | -419.86%-13.47M | -96.32%363K | 11.89%3.03M |
Operating gains losses | -72.03%1.46M | 542.39%591K | -99.67%23K | 133.83%249K | 150.13%594K | 583.66%5.21M | 102.88%92K | 18,421.05%7.04M | -563.06%-736K | -154.11%-1.19M |
Depreciation and amortization | 23.45%55.88M | 24.43%15.89M | 1.83%13.64M | 19.29%13.46M | 64.91%12.9M | 45.50%45.27M | 59.61%12.77M | 77.40%13.4M | 46.09%11.28M | -0.23%7.82M |
Deferred tax | 207.02%25.17M | 160.58%4.49M | 84.15%-2.26M | 120,300.00%28.9M | -219.35%-5.96M | -55.47%-23.52M | -390.86%-7.41M | -752.99%-14.26M | 100.20%24K | -7,675.00%-1.87M |
Other non cash items | 1.89%2.75M | 29.08%870K | 0.00%674K | 0.15%674K | -21.66%528K | -72.26%2.7M | 0.00%674K | -2.46%674K | -91.55%673K | 72.38%674K |
Change In working capital | -221.22%-11.25M | -46.02%-3.66M | -81.03%2.36M | 56.83%-1.6M | -371.89%-8.35M | 319.21%9.28M | -192.07%-2.5M | 1,164.70%12.43M | -16,243.48%-3.71M | 237.54%3.07M |
-Change in receivables | 214.91%6.86M | 205.71%4.39M | 126.69%1.26M | -2,055.38%-1.27M | -11.91%2.49M | -4,393.53%-5.97M | -2,711.32%-4.15M | -993.49%-4.7M | 104.13%65K | 42.33%2.82M |
-Change in inventory | 181.42%909K | 59.28%266K | -101.70%-11K | 257.75%631K | 125.56%23K | 327.46%323K | 518.52%167K | 638.33%646K | -952.63%-400K | -718.18%-90K |
-Change in prepaid assets | -181.91%-6.59M | -179.33%-3.96M | -13.86%1.55M | 647.03%1.76M | -688.51%-5.94M | 702.77%8.05M | 202.15%5M | 833.33%1.8M | -94.03%236K | 782.43%1.01M |
-Change in payables and accrued expense | -909.13%-20.64M | -294.62%-2.2M | -98.64%124K | 47.40%-2.65M | -1,497.89%-15.92M | 136.77%2.55M | -118.62%-558K | 556.54%9.14M | -141.09%-5.03M | 89.22%-996K |
-Change in other current liabilities | 89.94%8.22M | 27.49%-2.14M | -110.20%-565K | -105.49%-78K | 3,285.85%11M | 7.00%4.33M | -446.66%-2.96M | 414.12%5.54M | 717.39%1.42M | -93.73%325K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -113.71%-3.3M | 42.69%-2.26M | 7.87%7.43M | -65.95%3M | -193.48%-11.48M | -35.68%24.06M | -655.01%-3.94M | -35.04%6.89M | -39.33%8.82M | 6.37%12.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.59%-60.89M | 17.00%-14.63M | 85.32%-10.21M | 84.85%-16.52M | -80.97%-19.53M | -100.70%-207M | -684.12%-17.63M | -1,906.44%-69.5M | -10.73%-109.08M | -1,097.32%-10.79M |
Net PPE purchase and sale | 0.65%-59.24M | 16.58%-14.69M | 36.20%-10.21M | -28.58%-15.94M | -35.11%-18.4M | -210.64%-59.62M | -181.52%-17.61M | -312.69%-16M | -225.04%-12.4M | -159.51%-13.62M |
Net intangibles purchase and sale | -228.36%-1.76M | --0 | ---1K | ---583K | ---1.18M | -37.44%-536K | ---536K | --0 | --0 | --0 |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -57.04%-149.19M | --518K | ---53.52M | -1.84%-96.75M | --572K |
Net other investing changes | 20.22%107K | --59K | -93.75%1K | ---1K | --48K | -98.62%89K | --0 | --16K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.59%-60.89M | 17.00%-14.63M | 85.32%-10.21M | 84.85%-16.52M | -80.97%-19.53M | -100.70%-207M | -684.12%-17.63M | -1,906.44%-69.5M | -10.73%-109.08M | -1,097.32%-10.79M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.92%-4.38M | -191.74%-1.77M | -101.56%-2.23M | -89.99%543K | -174.18%-924K | -7.01%149.86M | -29.24%1.92M | 6,297.14%142.84M | -96.69%5.43M | 90.12%-337K |
Net issuance payments of debt | -97.27%4.66M | -98.30%146K | -100.21%-320K | -52.40%3.57M | -71.66%1.27M | -6.99%170.63M | 139.54%8.6M | 10,089.61%150.04M | -95.89%7.49M | 540.96%4.49M |
Net common stock issuance | 81.78%-235K | --0 | --0 | --0 | 81.78%-235K | -197.24%-1.29M | --0 | --0 | --0 | -197.24%-1.29M |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | -55.94%126K | --0 | ---- | ---- | ---- |
Net other financing activities | 55.09%-8.8M | 71.38%-1.91M | 73.93%-1.91M | -46.41%-3.02M | 44.54%-1.96M | 11.45%-19.6M | -637.90%-6.68M | -812.33%-7.33M | 88.83%-2.06M | -80.41%-3.54M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.92%-4.38M | -191.74%-1.77M | -101.56%-2.23M | -89.99%543K | -174.18%-924K | -7.01%149.86M | -29.24%1.92M | 6,297.14%142.84M | -96.69%5.43M | 90.12%-337K |
Net cash flow | ||||||||||
Beginning cash position | -15.11%171.59M | -37.06%119.1M | 13.42%123.44M | -32.64%136.81M | -15.11%171.59M | 87.09%202.13M | -5.14%189.24M | -44.58%108.84M | 72.95%203.1M | 87.09%202.13M |
Current changes in cash | -107.23%-68.56M | 5.03%-18.65M | -106.24%-5M | 86.31%-12.98M | -2,871.79%-31.93M | -134.67%-33.09M | -1,764.24%-19.64M | 1,558.69%80.23M | -218.26%-94.83M | -87.50%1.15M |
Effect of exchange rate changes | -257.78%-4.01M | -172.44%-1.44M | 288.82%661K | -167.43%-383K | -1,494.41%-2.85M | 291.42%2.54M | 36.71%1.99M | 109.72%170K | 146.98%568K | -201.13%-179K |
End cash Position | -42.30%99.01M | -42.30%99.01M | -37.06%119.1M | 13.42%123.44M | -32.64%136.81M | -15.11%171.59M | -15.11%171.59M | -5.14%189.24M | -44.58%108.84M | 72.95%203.1M |
Free cash flow | -78.09%-64.29M | 23.26%-16.94M | 69.53%-2.78M | -277.97%-13.52M | -2,219.27%-31.06M | -302.66%-36.1M | -298.12%-22.08M | -243.63%-9.11M | -133.36%-3.58M | -121.26%-1.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |