Salesforce
CRM
Coinbase
COIN
Oracle
ORCL
4
Tesla
TSLA
5
Microsoft
MSFT
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.19%4.26M | 0.19%4.26M | -33.14%7.2M | 42.41%15.41M | -90.37%1.83M | -10.24%4.25M | -10.24%4.25M | 30.51%10.78M | -0.37%10.82M | 24.43%19.02M |
-Cash and cash equivalents | 0.19%4.26M | 0.19%4.26M | -33.14%7.2M | 42.41%15.41M | -90.37%1.83M | -10.24%4.25M | -10.24%4.25M | 30.51%10.78M | -0.37%10.82M | 24.43%19.02M |
Receivables | 17.68%13.03M | 17.68%13.03M | 69.09%9.72M | -5.85%8.16M | -23.92%7.64M | 20.02%11.07M | 20.02%11.07M | -35.06%5.75M | 9.24%8.66M | -2.08%10.04M |
-Accounts receivable | 134.59%12.68M | 134.59%12.68M | 748.81%9.65M | -26.96%3.84M | -61.04%3.88M | -26.82%5.4M | -26.82%5.4M | -81.52%1.14M | -9.18%5.26M | -2.53%9.96M |
-Taxes receivable | -93.40%355K | -93.40%355K | -98.42%70K | 19.90%3.89M | 3,841.46%3.23M | 205.45%5.38M | 205.45%5.38M | 202.18%4.44M | 87.67%3.24M | 121.62%82K |
-Other receivables | ---- | ---- | ---- | 167.92%426K | --527K | 258.02%290K | 258.02%290K | -85.71%176K | -61.03%159K | ---- |
Inventory | 17.06%23.77M | 17.06%23.77M | 20.75%22.73M | 10.55%20.4M | 11.18%20.54M | 10.75%20.3M | 10.75%20.3M | -4.32%18.83M | -10.13%18.45M | -8.97%18.48M |
Prepaid assets | 165.88%6.75M | 165.88%6.75M | 31.89%6.72M | 34.19%5.29M | 17.61%3.95M | -31.28%2.54M | -31.28%2.54M | 31.09%5.09M | 12.00%3.94M | -23.61%3.36M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | 22.92%2.46M | 22.92%2.46M | --0 | --1.96M | ---- |
Total current assets | 13.07%61.32M | 13.07%61.32M | 9.78%59.86M | 40.70%62.76M | -6.74%47.47M | 41.12%54.23M | 41.12%54.23M | 34.07%54.52M | 4.11%44.61M | 1.34%50.9M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | 2.39%275.56M | --274.13M | 39.36%273.92M | 39.36%273.92M | 41.42%265.62M | 50.16%269.13M | ---- |
-Gross PPE | ---- | ---- | ---- | 6.93%352.1M | --346.41M | 36.19%342.4M | 36.19%342.4M | 36.68%329.65M | 43.19%329.28M | ---- |
-Accumulated depreciation | ---- | ---- | ---- | -27.23%-76.54M | ---72.28M | -24.86%-68.48M | -24.86%-68.48M | -20.01%-64.03M | -18.59%-60.15M | ---- |
Non current deferred assets | ---- | ---- | ---- | 12.50%180K | --181K | -24.26%153K | -24.26%153K | 23.75%198K | 25.98%160K | ---- |
Total non current assets | 4.73%287.05M | 4.73%287.05M | 5.26%279.8M | 2.40%275.74M | 1.95%274.31M | 39.29%274.07M | 39.29%274.07M | 41.40%265.81M | 50.14%269.29M | 60.10%269.07M |
Total assets | 6.11%348.36M | 6.11%348.36M | 6.03%339.66M | 7.84%338.5M | 0.57%321.78M | 39.59%328.3M | 39.59%328.3M | 40.10%320.34M | 41.27%313.89M | 46.58%319.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 256.21%29.61M | 256.21%29.61M | 97.38%24.52M | -10.88%11.24M | -59.30%11.5M | -2.41%8.31M | -2.41%8.31M | 75.11%12.42M | 26.02%12.61M | 119.89%28.26M |
-accounts payable | 332.16%26.65M | 332.16%26.65M | 461.58%22.28M | -9.75%4.22M | -79.86%5.25M | 76.07%6.17M | 76.07%6.17M | 41.83%3.97M | -12.79%4.68M | 167.35%26.05M |
-Total tax payable | 29,480.00%2.96M | 29,480.00%2.96M | -21.01%2.24M | 65.35%4.15M | -95.38%102K | -99.24%10K | -99.24%10K | 52.17%2.84M | -24.53%2.51M | -28.89%2.21M |
-Dividends payable | ---- | ---- | ---- | -60.37%1.61M | --4.48M | -44.34%1.05M | -44.34%1.05M | 511.41%3.86M | 645.96%4.06M | ---- |
-Other payable | ---- | ---- | ---- | -7.87%1.25M | --1.67M | -39.85%1.09M | -39.85%1.09M | -2.33%1.76M | 76.85%1.36M | ---- |
Current accrued expenses | ---- | ---- | ---- | 166.03%6.54M | --5.2M | -4.37%5.54M | -4.37%5.54M | -10.58%3.58M | -14.83%2.46M | ---- |
Current debt and capital lease obligation | -18.95%15.05M | -18.95%15.05M | 6.89%15.79M | 6.92%17.75M | -9.12%16.8M | 48.87%18.57M | 48.87%18.57M | 566.52%14.77M | 12,970.08%16.6M | 1,763.10%18.48M |
-Current debt | -18.73%14.96M | -18.73%14.96M | 7.26%15.69M | 7.11%17.63M | -9.21%16.66M | 49.11%18.41M | 49.11%18.41M | 600.43%14.63M | --16.46M | 2,043.22%18.35M |
-Current capital lease obligation | -43.11%95K | -43.11%95K | -31.88%94K | -16.18%114K | 3.68%141K | 26.52%167K | 26.52%167K | 8.66%138K | 7.09%136K | 0.00%136K |
Other current liabilities | -18.75%104K | -18.75%104K | 345.45%98K | --93K | --96K | --128K | --128K | --22K | ---- | ---- |
Current liabilities | 13.11%45.4M | 13.11%45.4M | 16.00%41.49M | 11.69%41.25M | -19.21%38.15M | 23.71%40.13M | 23.71%40.13M | 107.34%35.77M | 115.34%36.93M | 152.55%47.22M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | 152.64%9.42M | --10.4M | 271.37%10.99M | 271.37%10.99M | 188.08%8.43M | 21.84%3.73M | ---- |
Long term debt and capital lease obligation | ---- | ---- | ---- | 46.46%10.29M | --6.44M | 3,484.53%6.49M | 3,484.53%6.49M | 3,241.75%6.48M | 2,645.31%7.03M | ---- |
-Long term debt | ---- | ---- | ---- | 48.94%10.27M | --6.41M | --6.45M | --6.45M | --6.39M | --6.9M | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | -83.33%22K | --30K | -77.35%41K | -77.35%41K | -52.06%93K | -48.44%132K | ---- |
Non current deferred liabilities | ---- | ---- | ---- | 89.87%5.38M | --5.34M | 19.68%6.13M | 19.68%6.13M | 5.76%3.07M | -13.20%2.83M | ---- |
Employee benefits | ---- | ---- | ---- | 0.00%190K | --441K | -63.65%374K | -63.65%374K | -67.47%229K | -71.89%190K | ---- |
Total non current liabilities | 185.70%68.51M | 185.70%68.51M | 44.46%26.31M | 83.47%25.28M | 71.35%22.61M | 158.08%23.98M | 158.08%23.98M | 170.80%18.21M | 89.90%13.78M | 13.47%13.2M |
Total liabilities | 77.66%113.9M | 77.66%113.9M | 25.60%67.8M | 31.20%66.53M | 0.57%60.76M | 53.63%64.11M | 53.63%64.11M | 125.14%53.98M | 107.78%50.71M | 99.22%60.42M |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | 0.02%165.19M | --165.15M | 97.75%165.07M | 97.75%165.07M | 97.86%165.16M | 97.86%165.16M | ---- |
-common stock | ---- | ---- | ---- | 0.02%165.19M | --165.15M | 97.75%165.07M | 97.75%165.07M | 97.86%165.16M | 97.86%165.16M | ---- |
Retained earnings | ---- | ---- | ---- | 6.22%-57.99M | ---66.41M | -25.79%-63.17M | -25.79%-63.17M | -55.46%-60.01M | -36.15%-61.83M | ---- |
Paid-in capital | ---- | ---- | ---- | --132.59M | --132.59M | 0.00%132.59M | 0.00%132.59M | ---- | ---- | ---- |
Gains losses not affecting retained earnings | ---- | ---- | ---- | -107.55%-10.38M | ---10.55M | -6.36%-10.41M | -6.36%-10.41M | 0.36%137.59M | -0.20%137.43M | ---- |
Other equity interest | ---- | ---- | ---- | --16.23M | --15.84M | 4.27%15.64M | 4.27%15.64M | ---- | ---- | ---- |
Total stockholders'equity | -12.40%209.99M | -12.40%209.99M | 1.16%245.54M | 2.03%245.65M | -0.22%236.61M | 40.14%239.72M | 40.14%239.72M | 33.39%242.73M | 36.98%240.76M | 41.98%237.14M |
Noncontrolling interests | ---- | ---- | ---- | 17.42%26.33M | --24.41M | 9.23%24.48M | 9.23%24.48M | 4.05%23.63M | 1.76%22.42M | ---- |
Total equity | -11.25%234.46M | -11.25%234.46M | 2.07%271.86M | 3.34%271.97M | 0.56%261.02M | 36.56%264.19M | 36.56%264.19M | 30.14%266.36M | 33.06%263.18M | 38.08%259.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |