CA Stock MarketDetailed Quotes

BDGI Badger Infrastructure Solutions Ltd

Watchlist
  • 37.850
  • +0.800+2.16%
15min DelayMarket Closed Apr 24 16:00 ET
1.29BMarket Cap18.93P/E (TTM)

Badger Infrastructure Solutions Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
10.14%146.28M
17.87%62.97M
18.56%37.81M
-7.00%36.79M
9.75%8.71M
94.37%132.81M
26.59%53.42M
65.23%31.89M
3,172.13%39.56M
32.13%7.94M
Net income from continuing operations
14.61%47.87M
130.76%10.87M
0.13%23.31M
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
Operating gains losses
123.05%2.81M
116.22%782K
150.32%3.23M
82.03%6.81M
-71.50%-8.02M
-367.07%-12.18M
-513.73%-4.82M
-3,379.08%-6.43M
62.47%3.74M
-620.49%-4.67M
Depreciation and amortization
12.65%78.71M
7.23%20.48M
14.11%19.74M
11.05%19.48M
19.30%19.02M
17.26%69.87M
23.82%19.1M
13.48%17.29M
19.94%17.54M
11.48%15.94M
Remuneration paid in stock
-37.73%11.31M
-72.36%1.69M
-110.23%-718K
-56.56%-1.91M
96.08%12.25M
229.82%18.16M
147.03%6.11M
672.50%7.02M
-187.21%-1.22M
762.85%6.25M
Deferred tax
27.64%19.6M
107.19%6.11M
9.73%8.28M
17.58%4.64M
-38.06%563K
234.25%15.35M
25.28%2.95M
218.44%7.55M
201.76%3.95M
163.17%909K
Other non cashItems
-27.84%6.11M
-5.41%4.86M
123.21%4.43M
393.15%3.74M
-2,094.22%-4.94M
208.45%8.47M
662.31%5.14M
15.33%1.99M
312.61%759K
-129.37%-225K
Change In working capital
-161.53%-5.76M
-3.32%28.33M
-5.47%-14.85M
-201.15%-7.32M
9.04%-11.92M
128.69%9.36M
47.35%29.31M
45.04%-14.08M
131.93%7.24M
-242.77%-13.1M
-Change in receivables
56.96%-8.34M
-0.05%26.66M
19.64%-18.56M
13.98%-23.02M
72.90%6.58M
6.48%-19.38M
53.42%26.67M
-7.68%-23.09M
-15.90%-26.76M
-40.82%3.81M
-Change in inventory
146.90%1.52M
102.36%407K
-89.79%884K
-103.62%-634K
107.10%863K
79.09%-3.24M
-323.75%-17.26M
167.99%8.66M
938.34%17.51M
-44.96%-12.15M
-Change in prepaid assets
-91.67%92K
-19.01%2.91M
-570.05%-3.89M
105.62%228K
-60.55%849K
127.28%1.11M
16.06%3.59M
-134.36%-581K
40.24%-4.06M
205.08%2.15M
-Change in payables and accrued expense
-96.85%972K
-103.65%-595K
508.92%5.67M
-21.57%16.11M
-192.36%-20.21M
303.27%30.87M
296.39%16.31M
-86.43%931K
120.64%20.54M
-4,050.29%-6.91M
-Change in other working capital
----
----
--1.04M
----
----
----
----
----
----
----
Interest paid (cash flow from operating activities)
----
----
-19.57%-281K
----
----
----
----
-22.40%-235K
----
----
Tax refund paid
20.14%-14.37M
16.54%-8.45M
-18.66%-5.34M
83.70%-563K
-128.75%-23K
-384.73%-17.99M
-165.39%-10.12M
-144.21%-4.5M
-5,382.54%-3.45M
185.71%80K
Cash from discontinued investing activities
Operating cash flow
10.14%146.28M
17.87%62.97M
18.56%37.81M
-7.00%36.79M
9.75%8.71M
94.37%132.81M
26.59%53.42M
65.23%31.89M
3,172.13%39.56M
32.13%7.94M
Investing cash flow
Cash flow from continuing investing activities
6.82%-99.37M
33.78%-16.31M
22.30%-22.07M
21.35%-31.5M
-117.50%-29.49M
-77.90%-106.64M
1.02%-24.63M
-86.51%-28.4M
-123.92%-40.05M
-596.71%-13.56M
Net PPE purchase and sale
8.93%-93.45M
40.98%-13.58M
14.68%-23.02M
28.57%-28.18M
-117.68%-28.67M
-64.57%-102.61M
4.51%-23M
-78.33%-26.98M
-99.52%-39.45M
-292.20%-13.17M
Net intangibles purchas and sale
-16.82%-4.46M
-1.50%-1.56M
-30.68%-1.56M
-5.37%-804K
-65.43%-536K
-215.11%-3.82M
-120.37%-1.54M
-1,824.19%-1.19M
-97.16%-763K
-406.25%-324K
Net other investing changes
-568.95%-1.47M
-1,190.11%-1.17M
1,207.05%2.51M
-1,645.40%-2.52M
-345.31%-285K
-106.06%-219K
6.19%-91K
-530.56%-227K
-92.83%163K
-104.34%-64K
Cash from discontinued investing activities
Investing cash flow
6.82%-99.37M
33.78%-16.31M
22.30%-22.07M
21.35%-31.5M
-117.50%-29.49M
-77.90%-106.64M
1.02%-24.63M
-86.51%-28.4M
-123.92%-40.05M
-596.71%-13.56M
Financing cash flow
Cash flow from continuing financing activities
-78.00%-41.16M
-45.03%-37.49M
-2,341.90%-11.31M
-3,030.86%-13.09M
474.49%20.72M
-222.02%-23.12M
-29.58%-25.85M
-14.60%-463K
-102.13%-418K
156.07%3.61M
Net issuance payments of debt
-134.29%-2.67M
-36.94%-24.04M
-133.51%-2.54M
-163.40%-4.57M
169.86%28.48M
-47.25%7.77M
-33.27%-17.56M
25.48%7.57M
-71.71%7.2M
395.02%10.55M
Net common stock issuance
---6.08M
---5.04M
---1.04M
----
----
--0
--0
--0
----
----
Cash dividends paid
-2.75%-17.99M
-1.01%-4.49M
-0.29%-4.45M
-4.22%-4.61M
-5.63%-4.44M
-20.72%-17.51M
-5.16%-4.45M
-1.16%-4.43M
0.94%-4.43M
-194.33%-4.21M
Interest paid (cash flow from financing activities)
-7.73%-14.42M
-1.90%-3.92M
9.02%-3.28M
-22.36%-3.91M
-20.91%-3.31M
-80.57%-13.38M
-51.10%-3.85M
-75.12%-3.6M
-130.87%-3.19M
-92.01%-2.74M
Cash from discontinued financing activities
Financing cash flow
-78.00%-41.16M
-45.03%-37.49M
-2,341.90%-11.31M
-3,030.86%-13.09M
474.49%20.72M
-222.02%-23.12M
-29.58%-25.85M
-14.60%-463K
-102.13%-418K
156.07%3.61M
Net cash flow
Beginning cash position
57.71%8.51M
-7.47%5.09M
-74.57%630K
148.39%8.41M
57.71%8.51M
30.48%5.4M
-31.32%5.5M
-44.31%2.48M
75.22%3.39M
30.48%5.4M
Current changes in cash
88.87%5.75M
211.47%9.18M
46.55%4.44M
-755.48%-7.8M
97.17%-57K
153.20%3.05M
212.06%2.95M
-17.50%3.03M
-131.20%-912K
15.09%-2.02M
Effect of exchange rate changes
408.70%351K
419.12%353K
540.00%22K
850.00%19K
-1,175.00%-43K
18.97%69K
240.00%68K
95.45%-5K
100.49%2K
-97.63%4K
End cash Position
71.70%14.62M
71.70%14.62M
-7.47%5.09M
-74.57%630K
148.39%8.41M
57.71%8.51M
57.71%8.51M
-31.32%5.5M
-44.31%2.48M
75.22%3.39M
Free cash from
110.65%43.82M
73.08%47.05M
298.91%11.76M
337.10%6.86M
-239.50%-21.86M
989.63%20.8M
68.19%27.19M
-27.75%2.95M
85.59%-2.9M
-408.78%-6.44M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 10.14%146.28M17.87%62.97M18.56%37.81M-7.00%36.79M9.75%8.71M94.37%132.81M26.59%53.42M65.23%31.89M3,172.13%39.56M32.13%7.94M
Net income from continuing operations 14.61%47.87M130.76%10.87M0.13%23.31M8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M
Operating gains losses 123.05%2.81M116.22%782K150.32%3.23M82.03%6.81M-71.50%-8.02M-367.07%-12.18M-513.73%-4.82M-3,379.08%-6.43M62.47%3.74M-620.49%-4.67M
Depreciation and amortization 12.65%78.71M7.23%20.48M14.11%19.74M11.05%19.48M19.30%19.02M17.26%69.87M23.82%19.1M13.48%17.29M19.94%17.54M11.48%15.94M
Remuneration paid in stock -37.73%11.31M-72.36%1.69M-110.23%-718K-56.56%-1.91M96.08%12.25M229.82%18.16M147.03%6.11M672.50%7.02M-187.21%-1.22M762.85%6.25M
Deferred tax 27.64%19.6M107.19%6.11M9.73%8.28M17.58%4.64M-38.06%563K234.25%15.35M25.28%2.95M218.44%7.55M201.76%3.95M163.17%909K
Other non cashItems -27.84%6.11M-5.41%4.86M123.21%4.43M393.15%3.74M-2,094.22%-4.94M208.45%8.47M662.31%5.14M15.33%1.99M312.61%759K-129.37%-225K
Change In working capital -161.53%-5.76M-3.32%28.33M-5.47%-14.85M-201.15%-7.32M9.04%-11.92M128.69%9.36M47.35%29.31M45.04%-14.08M131.93%7.24M-242.77%-13.1M
-Change in receivables 56.96%-8.34M-0.05%26.66M19.64%-18.56M13.98%-23.02M72.90%6.58M6.48%-19.38M53.42%26.67M-7.68%-23.09M-15.90%-26.76M-40.82%3.81M
-Change in inventory 146.90%1.52M102.36%407K-89.79%884K-103.62%-634K107.10%863K79.09%-3.24M-323.75%-17.26M167.99%8.66M938.34%17.51M-44.96%-12.15M
-Change in prepaid assets -91.67%92K-19.01%2.91M-570.05%-3.89M105.62%228K-60.55%849K127.28%1.11M16.06%3.59M-134.36%-581K40.24%-4.06M205.08%2.15M
-Change in payables and accrued expense -96.85%972K-103.65%-595K508.92%5.67M-21.57%16.11M-192.36%-20.21M303.27%30.87M296.39%16.31M-86.43%931K120.64%20.54M-4,050.29%-6.91M
-Change in other working capital ----------1.04M----------------------------
Interest paid (cash flow from operating activities) ---------19.57%-281K-----------------22.40%-235K--------
Tax refund paid 20.14%-14.37M16.54%-8.45M-18.66%-5.34M83.70%-563K-128.75%-23K-384.73%-17.99M-165.39%-10.12M-144.21%-4.5M-5,382.54%-3.45M185.71%80K
Cash from discontinued investing activities
Operating cash flow 10.14%146.28M17.87%62.97M18.56%37.81M-7.00%36.79M9.75%8.71M94.37%132.81M26.59%53.42M65.23%31.89M3,172.13%39.56M32.13%7.94M
Investing cash flow
Cash flow from continuing investing activities 6.82%-99.37M33.78%-16.31M22.30%-22.07M21.35%-31.5M-117.50%-29.49M-77.90%-106.64M1.02%-24.63M-86.51%-28.4M-123.92%-40.05M-596.71%-13.56M
Net PPE purchase and sale 8.93%-93.45M40.98%-13.58M14.68%-23.02M28.57%-28.18M-117.68%-28.67M-64.57%-102.61M4.51%-23M-78.33%-26.98M-99.52%-39.45M-292.20%-13.17M
Net intangibles purchas and sale -16.82%-4.46M-1.50%-1.56M-30.68%-1.56M-5.37%-804K-65.43%-536K-215.11%-3.82M-120.37%-1.54M-1,824.19%-1.19M-97.16%-763K-406.25%-324K
Net other investing changes -568.95%-1.47M-1,190.11%-1.17M1,207.05%2.51M-1,645.40%-2.52M-345.31%-285K-106.06%-219K6.19%-91K-530.56%-227K-92.83%163K-104.34%-64K
Cash from discontinued investing activities
Investing cash flow 6.82%-99.37M33.78%-16.31M22.30%-22.07M21.35%-31.5M-117.50%-29.49M-77.90%-106.64M1.02%-24.63M-86.51%-28.4M-123.92%-40.05M-596.71%-13.56M
Financing cash flow
Cash flow from continuing financing activities -78.00%-41.16M-45.03%-37.49M-2,341.90%-11.31M-3,030.86%-13.09M474.49%20.72M-222.02%-23.12M-29.58%-25.85M-14.60%-463K-102.13%-418K156.07%3.61M
Net issuance payments of debt -134.29%-2.67M-36.94%-24.04M-133.51%-2.54M-163.40%-4.57M169.86%28.48M-47.25%7.77M-33.27%-17.56M25.48%7.57M-71.71%7.2M395.02%10.55M
Net common stock issuance ---6.08M---5.04M---1.04M----------0--0--0--------
Cash dividends paid -2.75%-17.99M-1.01%-4.49M-0.29%-4.45M-4.22%-4.61M-5.63%-4.44M-20.72%-17.51M-5.16%-4.45M-1.16%-4.43M0.94%-4.43M-194.33%-4.21M
Interest paid (cash flow from financing activities) -7.73%-14.42M-1.90%-3.92M9.02%-3.28M-22.36%-3.91M-20.91%-3.31M-80.57%-13.38M-51.10%-3.85M-75.12%-3.6M-130.87%-3.19M-92.01%-2.74M
Cash from discontinued financing activities
Financing cash flow -78.00%-41.16M-45.03%-37.49M-2,341.90%-11.31M-3,030.86%-13.09M474.49%20.72M-222.02%-23.12M-29.58%-25.85M-14.60%-463K-102.13%-418K156.07%3.61M
Net cash flow
Beginning cash position 57.71%8.51M-7.47%5.09M-74.57%630K148.39%8.41M57.71%8.51M30.48%5.4M-31.32%5.5M-44.31%2.48M75.22%3.39M30.48%5.4M
Current changes in cash 88.87%5.75M211.47%9.18M46.55%4.44M-755.48%-7.8M97.17%-57K153.20%3.05M212.06%2.95M-17.50%3.03M-131.20%-912K15.09%-2.02M
Effect of exchange rate changes 408.70%351K419.12%353K540.00%22K850.00%19K-1,175.00%-43K18.97%69K240.00%68K95.45%-5K100.49%2K-97.63%4K
End cash Position 71.70%14.62M71.70%14.62M-7.47%5.09M-74.57%630K148.39%8.41M57.71%8.51M57.71%8.51M-31.32%5.5M-44.31%2.48M75.22%3.39M
Free cash from 110.65%43.82M73.08%47.05M298.91%11.76M337.10%6.86M-239.50%-21.86M989.63%20.8M68.19%27.19M-27.75%2.95M85.59%-2.9M-408.78%-6.44M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Big Five Big Five

The "Big Five" refers to Canada's five largest banks—Royal Bank of Canada, Toronto-Dominion Bank, Bank of Nova Scotia, Bank of Montreal, and Canadian Imperial Bank of Commerce—which dominate and significantly influence the country's financial sector. The "Big Five" refers to Canada's five largest banks—Royal Bank of Canada, Toronto-Dominion Bank, Bank of Nova Scotia, Bank of Montreal, and Canadian Imperial Bank of Commerce—which dominate and significantly influence the country's financial sector.

Unlock Now