Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.28%-22.48M | 40.44%-5.91M | -62.10%-5.73M | -1.25%-5.32M | -48.85%-5.53M | -4.25%-22.42M | -91.73%-9.92M | 25.23%-3.53M | 14.91%-5.25M | 31.64%-3.71M |
Net income from continuing operations | -1.59%-24.73M | 45.08%-5.31M | -33.45%-6.76M | -17.68%-6.64M | -51.86%-6.02M | 0.68%-24.35M | -90.85%-9.67M | -2.70%-5.06M | 11.50%-5.65M | 51.27%-3.96M |
Depreciation and amortization | 1.62%63.59K | -13.56%16.92K | 6.78%16.92K | -6.09%14.88K | 31.43%14.88K | 208.02%62.57K | 268.00%19.57K | 197.89%15.84K | 197.89%15.84K | 159.57%11.32K |
Remuneration paid in stock | 26.34%1.96M | -297.91%-753.34K | 11.50%543.35K | 61.62%911.02K | 924.70%1.26M | -47.00%1.55M | 71.50%380.65K | 119.55%487.29K | 153.97%563.67K | -94.56%123.3K |
Other non cashItems | 112.82%50.98K | ---23.05K | --276.44K | ---69.86K | ---132.55K | ---397.65K | ---- | ---- | ---- | ---- |
Change In working capital | -75.62%173K | 167.15%165.4K | -81.26%192.4K | 352.64%469.98K | -668.10%-654.79K | 1,191.52%709.49K | 25.66%-246.33K | 4,578.60%1.03M | -815.23%-186.03K | -73.17%115.26K |
-Change in receivables | -225.41%-54.77K | -153.45%-44.93K | -69.24%19.53K | -516.33%-21.18K | -706.96%-8.19K | -91.14%43.67K | 65.01%-17.73K | -56.97%63.49K | 86.18%-3.44K | -99.68%1.35K |
-Change in prepaid assets | 100.18%462 | 312.90%229.98K | -220.55%-324.28K | 133.53%56.82K | 182.05%37.94K | -1,193.53%-261.16K | 359.76%55.7K | -486.23%-101.17K | -865.28%-169.45K | -1,578.45%-46.25K |
-Change in payables and accrued expense | -75.48%227.31K | 93.09%-19.65K | -53.29%497.15K | 3,403.49%434.34K | -527.42%-684.54K | 300.63%926.97K | 2.90%-284.3K | 641.19%1.06M | -159.51%-13.15K | 2,901.97%160.16K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.28%-22.48M | 40.44%-5.91M | -62.10%-5.73M | -1.25%-5.32M | -48.85%-5.53M | -4.25%-22.42M | -91.73%-9.92M | 25.23%-3.53M | 14.91%-5.25M | 31.64%-3.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -127.06%-4.29M | -312.68%-19.67M | 53.91%5.52M | 42.30%5.06M | 1,022.63%4.8M | 134.98%15.87M | 120.44%9.25M | 3.59M | 8,184.01%3.55M | -794.76%-520.26K |
Net PPE purchase and sale | 87.07%-27.19K | --0 | ---27.19K | --0 | --0 | -196.62%-210.34K | ---49.7K | --0 | -372.43%-60.31K | -72.55%-100.33K |
Net investment purchase and sale | -126.54%-4.27M | -311.55%-19.67M | 54.67%5.55M | 39.92%5.06M | 1,243.07%4.8M | 135.55%16.08M | 120.56%9.3M | --3.59M | --3.61M | ---419.93K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -127.06%-4.29M | -312.68%-19.67M | 53.91%5.52M | 42.30%5.06M | 1,022.63%4.8M | 134.98%15.87M | 120.44%9.25M | --3.59M | 8,184.01%3.55M | -794.76%-520.26K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18,469.38%26.58M | 18,728.87%25.45M | 330K | 200K | 7,460.63%604.85K | -99.21%143.15K | -77.88%135.15K | 0 | 0 | -99.87%8K |
Net common stock issuance | --27.08M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 790.57%1.27M | 3.59%140K | --330K | --200K | 7,460.63%604.85K | -99.21%143.15K | -77.88%135.15K | --0 | --0 | -99.87%8K |
Net other financing activities | ---1.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18,469.38%26.58M | 18,728.87%25.45M | --330K | --200K | 7,460.63%604.85K | -99.21%143.15K | -77.88%135.15K | --0 | --0 | -99.87%8K |
Net cash flow | ||||||||||
Beginning cash position | -92.09%550.4K | -55.21%485.91K | -64.65%365.1K | -84.39%426.54K | -92.09%550.4K | -87.52%6.96M | -98.09%1.08M | -98.28%1.03M | -95.18%2.73M | -87.52%6.96M |
Current changes in cash | 96.96%-194.59K | 75.66%-130.1K | 132.11%120.81K | 96.38%-61.44K | 97.07%-123.86K | 86.87%-6.41M | 98.93%-534.49K | 101.68%52.05K | -152.88%-1.7M | -574.47%-4.23M |
End cash Position | -35.35%355.81K | -35.35%355.81K | -55.21%485.91K | -64.65%365.1K | -84.39%426.54K | -92.09%550.4K | -92.09%550.4K | -98.09%1.08M | -98.28%1.03M | -95.18%2.73M |
Free cash from | 0.53%-22.51M | 40.74%-5.91M | -62.87%-5.76M | -0.10%-5.32M | -44.94%-5.53M | -4.88%-22.63M | -92.69%-9.97M | 25.23%-3.53M | 14.11%-5.31M | 30.54%-3.81M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.