Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
DexCom
DXCM
5
Workday
WDAY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 72.26%755.99M | 72.26%755.99M | 63.43%565.33M | 33.45%500.94M | 16.79%470.52M | 5.29%438.87M | 5.29%438.87M | -20.77%345.92M | -13.97%375.38M | -9.67%402.87M |
-Cash and cash equivalents | 69.40%319.59M | 69.40%319.59M | 58.00%155.15M | 64.10%177.13M | -29.62%204.75M | 64.27%188.66M | 64.27%188.66M | -36.59%98.19M | -22.81%107.94M | 41.96%290.9M |
-Short-term investments | 74.42%436.4M | 74.42%436.4M | 65.58%410.18M | 21.08%323.81M | 137.35%265.78M | -17.14%250.21M | -17.14%250.21M | -12.07%247.73M | -9.81%267.44M | -53.55%111.98M |
Receivables | 2.29%104.7M | 2.29%104.7M | 16.75%110.36M | 31.18%110.39M | 42.46%100.08M | 62.25%102.35M | 62.25%102.35M | 68.40%94.53M | 22.16%84.16M | 10.66%70.25M |
-Accounts receivable | 0.48%98.74M | 0.48%98.74M | 5.83%98.21M | 26.69%103.7M | 43.67%94.7M | 58.00%98.27M | 58.00%98.27M | 66.51%92.8M | 20.45%81.85M | 5.11%65.92M |
-Accrued interest receivable | 45.87%5.96M | 45.87%5.96M | 602.54%12.15M | 190.58%6.7M | 24.06%5.38M | 361.36%4.08M | 361.36%4.08M | 329.28%1.73M | 146.15%2.3M | 463.72%4.34M |
Inventory | -38.72%21.95M | -38.72%21.95M | 193.92%61.04M | 677.53%71.53M | 916.18%61.94M | 439.77%35.82M | 439.77%35.82M | 255.37%20.77M | 45.39%9.2M | -13.04%6.1M |
Prepaid assets | 42.44%55.68M | 42.44%55.68M | 35.84%51.55M | 92.74%46.06M | 80.95%42.76M | 82.69%39.09M | 82.69%39.09M | 65.05%37.95M | 14.05%23.9M | -8.24%23.63M |
Total current assets | 52.29%938.32M | 52.29%938.32M | 57.92%788.28M | 47.96%728.92M | 34.29%675.3M | 21.30%616.13M | 21.30%616.13M | -4.29%499.17M | -7.49%492.63M | -7.26%502.85M |
Non current assets | ||||||||||
Net PPE | -10.06%50.79M | -10.06%50.79M | -13.30%48.24M | -1.81%56.53M | -1.83%58.65M | -8.32%56.47M | -8.32%56.47M | -11.87%55.64M | -10.64%57.58M | -9.09%59.75M |
-Gross PPE | -7.60%61M | -7.60%61M | -13.30%48.24M | -1.81%56.53M | -1.83%58.65M | -5.26%66.02M | -5.26%66.02M | -11.87%55.64M | -10.64%57.58M | -9.09%59.75M |
-Accumulated depreciation | -6.92%-10.22M | -6.92%-10.22M | ---- | ---- | ---- | -18.02%-9.56M | -18.02%-9.56M | ---- | ---- | ---- |
Goodwill and other intangible assets | 82.90%119.78M | 82.90%119.78M | 57.83%105.52M | 58.11%107.86M | 58.38%110.2M | --65.49M | --65.49M | --66.86M | --68.22M | --69.58M |
Other non current assets | 625.31%78.87M | 625.31%78.87M | 220.32%34.83M | -14.61%20.79M | -52.64%10.95M | -40.52%10.87M | -40.52%10.87M | -38.93%10.87M | 53.96%24.35M | 41.78%23.13M |
Total non current assets | 87.79%249.44M | 87.79%249.44M | 41.40%188.58M | 23.34%185.18M | 17.94%179.81M | 66.30%132.83M | 66.30%132.83M | 64.78%133.37M | 87.10%150.14M | 85.86%152.46M |
Total assets | 58.59%1.19B | 58.59%1.19B | 54.44%976.87M | 42.21%914.1M | 30.49%855.1M | 27.41%748.96M | 27.41%748.96M | 4.99%632.54M | 4.90%642.77M | 4.97%655.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 47.63%28.21M | 47.63%28.21M | -8.10%19.08M | 5.69%19.88M | 10.96%19.33M | 45.60%19.11M | 45.60%19.11M | 107.45%20.76M | 58.69%18.81M | 61.79%17.42M |
-accounts payable | -7.70%16.19M | -7.70%16.19M | 55.00%19.08M | 5.69%19.88M | 10.96%19.33M | 37.64%17.54M | 37.64%17.54M | 23.00%12.31M | 58.69%18.81M | 61.79%17.42M |
-Total tax payable | 668.29%12.02M | 668.29%12.02M | ---- | ---- | ---- | 314.85%1.56M | 314.85%1.56M | --8.45M | ---- | ---- |
Current accrued expenses | 74.92%320.15M | 74.92%320.15M | 91.48%278.89M | 109.01%281.46M | 55.65%274.75M | 143.45%183.02M | 143.45%183.02M | 112.51%145.65M | 83.33%134.66M | 125.59%176.51M |
Current debt and capital lease obligation | 5.88%9.96M | 5.88%9.96M | -0.91%8.95M | 15.59%10.47M | 13.95%10.45M | 1.07%9.41M | 1.07%9.41M | -2.17%9.03M | 0.38%9.06M | 2.56%9.17M |
-Current capital lease obligation | 5.88%9.96M | 5.88%9.96M | -0.91%8.95M | 15.59%10.47M | 13.95%10.45M | 1.07%9.41M | 1.07%9.41M | -2.17%9.03M | 0.38%9.06M | 2.56%9.17M |
Current liabilities | 55.31%394.87M | 55.31%394.87M | 64.09%343.95M | 79.76%337.85M | 47.39%330.6M | 102.38%254.25M | 102.38%254.25M | 79.81%209.6M | 59.70%187.94M | 87.54%224.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.06%42.04M | -12.06%42.04M | -15.97%40.42M | -5.21%47.19M | -4.38%49.19M | -9.29%47.8M | -9.29%47.8M | -10.54%48.1M | -8.99%49.78M | -7.28%51.44M |
-Long term capital lease obligation | -12.06%42.04M | -12.06%42.04M | -15.97%40.42M | -5.21%47.19M | -4.38%49.19M | -9.29%47.8M | -9.29%47.8M | -10.54%48.1M | -8.99%49.78M | -7.28%51.44M |
Other non current liabilities | 19.21%18.06M | 19.21%18.06M | 21.03%15.32M | 33.56%12.36M | 112.50%11.27M | 66.93%15.15M | 66.93%15.15M | 95.79%12.66M | 66.96%9.26M | 21.31%5.31M |
Total non current liabilities | -4.53%60.09M | -4.53%60.09M | -8.26%55.74M | 0.87%59.55M | 6.55%60.46M | 1.91%62.95M | 1.91%62.95M | 0.88%60.76M | -2.00%59.03M | -5.19%56.75M |
Total liabilities | 43.43%454.96M | 43.43%454.96M | 47.83%399.69M | 60.91%397.4M | 39.14%391.06M | 69.27%317.2M | 69.27%317.2M | 52.92%270.37M | 38.81%246.98M | 56.61%281.05M |
Shareholders'equity | ||||||||||
Share capital | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
-common stock | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.32%-2.2B | 9.32%-2.2B | 5.19%-2.35B | 1.27%-2.38B | -0.07%-2.41B | -2.59%-2.43B | -2.59%-2.43B | -6.39%-2.48B | -4.82%-2.41B | -6.44%-2.41B |
Paid-in capital | 2.60%2.94B | 2.60%2.94B | 3.01%2.92B | 3.21%2.9B | 3.28%2.88B | 3.31%2.86B | 3.31%2.86B | 3.06%2.84B | 2.61%2.81B | 2.77%2.79B |
Gains losses not affecting retained earnings | 1,116.67%292K | 1,116.67%292K | 368.97%858K | 36.64%-339K | -4.09%-229K | 102.46%24K | 102.46%24K | 76.63%-319K | 36.54%-535K | 64.05%-220K |
Total stockholders'equity | 69.72%732.79M | 69.72%732.79M | 59.37%577.18M | 30.55%516.7M | 23.99%464.04M | 7.83%431.76M | 7.83%431.76M | -14.92%362.17M | -8.98%395.79M | -15.86%374.26M |
Total equity | 69.72%732.79M | 69.72%732.79M | 59.37%577.18M | 30.55%516.7M | 23.99%464.04M | 7.83%431.76M | 7.83%431.76M | -14.92%362.17M | -8.98%395.79M | -15.86%374.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |