Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
Bank of America
BAC
(FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.30%93.76B | 15.30%93.76B | 30.01%93.54B | 6.32%83.97B | 16.77%89.13B | -1.43%81.31B | -1.43%81.31B | -31.43%71.95B | -29.19%78.98B | -33.49%76.33B |
-Cash and cash equivalents | 15.30%93.76B | 15.30%93.76B | 30.01%93.54B | 6.32%83.97B | 16.77%89.13B | -1.43%81.31B | -1.43%81.31B | -26.53%71.95B | -22.22%78.98B | -27.15%76.33B |
Receivables | -6.43%56.9B | -6.43%56.9B | 3.88%65.34B | -1.97%60.12B | 9.16%62.06B | 8.98%60.81B | 8.98%60.81B | 6.60%62.9B | 5.42%61.33B | 4.92%56.85B |
-Accounts receivable | -6.62%53.93B | -6.62%53.93B | 4.03%62.22B | -3.03%57.14B | 7.82%58.96B | 7.51%57.75B | 7.51%57.75B | 5.70%59.81B | 4.92%58.93B | 4.96%54.69B |
-Gross accounts receivable | -6.62%53.93B | -6.62%53.93B | 4.03%62.22B | -3.03%57.14B | ---- | 7.51%57.75B | 7.51%57.75B | 5.70%59.81B | 4.92%58.93B | 4.96%54.69B |
-Other receivables | -2.85%2.97B | -2.85%2.97B | 0.97%3.12B | 24.03%2.98B | 43.04%3.09B | 46.85%3.06B | 46.85%3.06B | 27.52%3.09B | 19.16%2.4B | 3.94%2.16B |
Inventory | -4.12%111.27B | -4.12%111.27B | -1.57%117.89B | -4.58%117.21B | 2.73%121.54B | 6.97%116.05B | 6.97%116.05B | 10.68%119.77B | 10.50%122.83B | 10.37%118.3B |
Tax assets-Current | -5.27%2.52B | -5.27%2.52B | -13.98%2.17B | -27.92%1.68B | -20.53%3.36B | -12.88%2.66B | -12.88%2.66B | -13.74%2.52B | 1.09%2.33B | -0.98%4.23B |
Other current assets | 8.67%7.51B | 8.67%7.51B | 6.61%9.04B | 4.69%8.3B | -3.47%8.94B | -29.56%6.91B | -29.56%6.91B | 1.69%8.48B | 10.74%7.93B | 4.38%9.26B |
Total current assets | 1.57%271.95B | 1.57%271.95B | 8.42%287.97B | -0.77%271.28B | 7.57%285.03B | 3.12%267.74B | 3.12%267.74B | -6.28%265.61B | -5.83%273.4B | -8.40%264.98B |
Non current assets | ||||||||||
Net PPE | 4.13%91.62B | 4.13%91.62B | 7.74%91.61B | 2.55%87.41B | 6.36%89.11B | 10.65%87.99B | 10.65%87.99B | 14.45%85.02B | 11.61%85.24B | 9.28%83.78B |
-Gross PP&E | 4.13%91.62B | 4.13%91.62B | 7.74%91.6B | 2.55%87.41B | 6.36%89.1B | 10.65%87.99B | 10.65%87.99B | 14.45%85.02B | 11.61%85.24B | 9.28%83.78B |
Total investment | -20.62%36.99B | -20.62%36.99B | -9.07%37.28B | -6.02%38.16B | 4.34%43.8B | 19.43%46.6B | 19.43%46.6B | 11.35%41B | 10.10%40.6B | 13.27%41.98B |
-Financial asset investment | -20.62%36.99B | -20.62%36.99B | -9.07%37.28B | -6.02%38.16B | ---- | 19.43%46.6B | 19.43%46.6B | 11.35%41B | 10.10%40.6B | 13.27%41.98B |
-Including:Available-for-sale securities | -20.62%36.99B | -20.62%36.99B | -9.07%37.28B | -6.02%38.16B | ---- | 19.43%46.6B | 19.43%46.6B | 11.35%41B | 10.10%40.6B | 13.27%41.98B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | -5.00%171M | 9.04%193M | 11.66%182M | 11.66%182M | 6.21%171M | 1.12%180M | 2.31%177M |
Goodwill and other intangible assets | 25.30%6.52B | 25.30%6.52B | 5.36%5.57B | 1.73%5.18B | 9.16%5.15B | 9.58%5.21B | 9.58%5.21B | 11.15%5.28B | 5.42%5.1B | -3.04%4.71B |
-Other intangible assets | 25.30%6.52B | 25.30%6.52B | 5.36%5.57B | 1.73%5.18B | 9.16%5.15B | 9.58%5.21B | 9.58%5.21B | 11.15%5.28B | 5.42%5.1B | -3.04%4.71B |
Deferred tax assets-non current | 0.05%6.06B | 0.05%6.06B | 6.89%5.43B | 4.29%5.47B | 17.34%6.15B | 8.55%6.06B | 8.55%6.06B | -1.70%5.08B | -1.39%5.24B | -11.23%5.24B |
Other non current assets | 44.18%2.4B | 44.18%2.4B | 126.52%3.27B | 71.83%2.57B | 88.35%2.85B | 28.06%1.67B | 28.06%1.67B | -21.78%1.44B | -20.36%1.5B | -17.97%1.51B |
Total non current assets | -2.78%143.6B | -2.78%143.6B | 3.73%143.15B | 0.81%138.96B | 7.16%147.24B | 13.32%147.7B | 13.32%147.7B | 12.16%138B | 9.88%137.85B | 8.61%137.4B |
Total assets | 0.03%415.55B | 0.03%415.55B | 6.82%431.12B | -0.24%410.24B | 7.43%432.27B | 6.53%415.45B | 6.53%415.45B | -0.70%403.61B | -1.09%411.25B | -3.23%402.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 49.40%15.23B | 49.40%15.23B | 8,093.87%25.4B | 768.52%25.16B | -20.63%10.23B | -26.17%10.19B | -26.17%10.19B | -97.93%310M | -80.50%2.9B | 99.30%12.89B |
-Current debt and capital lease obligation | 49.40%15.23B | 49.40%15.23B | 8,093.87%25.4B | 768.52%25.16B | -20.63%10.23B | -26.17%10.19B | -26.17%10.19B | -97.93%310M | -80.50%2.9B | 99.30%12.89B |
-Including:Current debt | 49.40%15.23B | 49.40%15.23B | 8,093.87%25.4B | 768.52%25.16B | -20.63%10.23B | -26.17%10.19B | -26.17%10.19B | -97.93%310M | -80.50%2.9B | 99.30%12.89B |
Payables | 0.54%23.21B | 0.54%23.21B | 1.95%24.14B | -5.95%23.68B | 5.92%26.06B | 7.61%23.08B | 7.61%23.08B | 7.73%23.68B | 10.48%25.17B | -0.22%24.6B |
-accounts payable | -4.37%17.89B | -4.37%17.89B | -1.47%18.44B | -4.89%18.96B | -3.17%20.07B | -0.94%18.71B | -0.94%18.71B | -6.34%18.72B | 4.17%19.94B | 0.03%20.73B |
-Total tax payable | 5.62%2.45B | 5.62%2.45B | -1.54%4.35B | -17.33%3.51B | 54.11%4.16B | 6.24%2.32B | 6.24%2.32B | 228.67%4.41B | 47.46%4.24B | -13.27%2.7B |
-Other payable | 39.52%2.87B | 39.52%2.87B | 148.25%1.35B | 21.35%1.21B | 55.72%1.83B | 435.68%2.06B | 435.68%2.06B | -16.33%543M | 29.30%993M | 42.75%1.17B |
Current provisions | -7.38%1.27B | -7.38%1.27B | -12.49%1.26B | -13.35%1.25B | -2.36%1.37B | 1.03%1.37B | 1.03%1.37B | 8.35%1.44B | 12.70%1.44B | 2.34%1.4B |
Pension and other retirement benefit plans | -1.77%6.75B | -1.77%6.75B | -0.35%4.29B | 5.18%6.46B | 8.13%8.68B | 6.46%6.88B | 6.46%6.88B | 23.91%4.3B | 4.81%6.14B | 3.43%8.03B |
Accrued and deferred income | -1.89%12.02B | -1.89%12.02B | 2.44%14.52B | -11.93%12.04B | 4.85%13.21B | 11.41%12.25B | 11.41%12.25B | 3.03%14.17B | 3.77%13.67B | 1.41%12.6B |
Other current liabilities | -12.78%19.08B | -12.78%19.08B | 0.47%23.7B | -17.66%20.22B | -12.15%21.87B | -13.39%21.87B | -13.39%21.87B | 3.48%23.59B | 5.58%24.56B | -3.40%24.89B |
Current liabilities | 2.53%77.55B | 2.53%77.55B | 38.25%93.3B | 20.20%88.8B | -3.55%81.41B | -4.63%75.64B | -4.63%75.64B | -13.79%67.49B | -9.03%73.87B | 7.60%84.4B |
Non current liabilities | ||||||||||
Non current financial liabilities | -11.34%53.03B | -11.34%53.03B | -36.11%44.24B | -36.87%43.63B | 0.79%59.62B | 6.80%59.81B | 6.80%59.81B | 36.94%69.24B | 37.10%69.11B | -1.96%59.16B |
-Long term debt and capital lease obligation | -11.34%53.03B | -11.34%53.03B | -36.11%44.24B | -36.87%43.63B | 0.79%59.62B | 6.80%59.81B | 6.80%59.81B | 36.94%69.24B | 37.10%69.11B | -1.96%59.16B |
-Including:Long term debt | -10.31%47.03B | -10.31%47.03B | -40.12%37.34B | -40.12%37.33B | 0.01%52.36B | 2.15%52.43B | 2.15%52.43B | 23.31%62.35B | 23.70%62.35B | -13.24%52.35B |
-Including:Long term capital lease obligation | -18.62%6.01B | -18.62%6.01B | 0.15%6.9B | -6.79%6.3B | 6.75%7.26B | 57.73%7.38B | 57.73%7.38B | --6.89B | --6.76B | --6.81B |
Long term provisions | -60.00%2M | -60.00%2M | -16.67%5M | -16.67%5M | -16.67%5M | -16.67%5M | -16.67%5M | -95.12%6M | -95.12%6M | -95.12%6M |
Long term pension and other post-retirement benefit plans | -1.71%16.49B | -1.71%16.49B | 4.13%17.65B | 3.38%17.52B | 3.81%17.5B | 1.24%16.78B | 1.24%16.78B | -0.31%16.95B | -0.18%16.94B | -12.79%16.85B |
Non current deferred liabilities | -59.07%2.18B | -59.07%2.18B | -21.36%4.22B | -11.62%4.36B | 7.26%5.41B | 47.02%5.33B | 47.02%5.33B | 55.84%5.36B | 44.26%4.94B | 59.63%5.04B |
Other non current liabilities | 23.12%2.15B | 23.12%2.15B | 81.70%2.41B | 25.09%1.66B | -10.77%1.68B | 3.87%1.74B | 3.87%1.74B | -40.45%1.33B | -43.70%1.33B | -21.23%1.89B |
Total non current liabilities | -11.73%73.85B | -11.73%73.85B | -26.23%68.53B | -27.24%67.17B | 1.53%84.21B | 7.42%83.67B | 7.42%83.67B | 26.62%92.89B | 25.98%92.32B | -2.81%82.95B |
Total liabilities | -4.96%151.41B | -4.96%151.41B | 0.90%161.83B | -6.15%155.97B | -1.03%165.62B | 1.34%159.31B | 1.34%159.31B | 5.76%160.38B | 7.58%166.19B | 2.18%167.35B |
Shareholders'equity | ||||||||||
Share capital | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B |
-common stock | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B | 0.00%32.65B |
Additional paid-in capital | 0.02%33.75B | 0.02%33.75B | 0.01%33.74B | -0.00%33.74B | -0.00%33.74B | -0.00%33.74B | -0.00%33.74B | -0.00%33.74B | 0.00%33.74B | 0.00%33.74B |
Retained earnings | 10.84%137.96B | 10.84%137.96B | 11.53%136.29B | 10.08%131.86B | 13.71%128.12B | -17.29%124.47B | -17.29%124.47B | -17.62%122.2B | -17.77%119.78B | -25.13%112.67B |
Less: Treasury stock | -1.71%1.67B | -1.71%1.67B | -1.71%1.67B | -1.65%1.67B | -1.11%1.7B | -94.06%1.7B | -94.06%1.7B | 92.40%1.7B | 94.94%1.7B | -84.49%1.72B |
Other reserves | -9.01%53.23B | -9.01%53.23B | 24.69%59.69B | -4.90%49.38B | 32.99%65.3B | 63.01%58.5B | 63.01%58.5B | 50.09%47.87B | 27.93%51.92B | 33.87%49.1B |
Total stockholders'equity | 3.34%255.92B | 3.34%255.92B | 11.05%260.7B | 4.05%245.95B | 13.98%258.11B | 10.47%247.66B | 10.47%247.66B | -4.47%234.76B | -6.11%236.39B | -6.61%226.44B |
Noncontrolling interests | -2.91%8.23B | -2.91%8.23B | 1.46%8.59B | -4.02%8.32B | -0.59%8.54B | -1.41%8.48B | -1.41%8.48B | -6.38%8.47B | -9.09%8.66B | -9.94%8.59B |
Total equity | 3.13%264.15B | 3.13%264.15B | 10.72%269.3B | 3.76%254.27B | 13.45%266.65B | 10.03%256.13B | 10.03%256.13B | -4.54%243.23B | -6.22%245.06B | -6.74%235.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |