JP Stock MarketDetailed Quotes

7278 Exedy

Watchlist

4320
+25+0.58%

20min DelayMarket Closed Apr 28 15:30 JST

209.92BMarket Cap14.20P/E (Static)

Exedy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(Q4)Mar 31, 2025

(Q3)Dec 31, 2024

(Q2)Sep 30, 2024

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

Assets

Current assets

Cash, cash equivalents and short term investments

-6.92%70.88B

15.74%74.97B

-13.77%59.45B

7.56%69.7B

23.43%76.15B

16.39%64.78B

13.77%68.94B

7.28%64.81B

-Cash and cash equivalents

-7.95%68.16B

22.80%72.1B

-15.92%56.2B

5.16%65.79B

24.36%74.04B

16.51%58.71B

14.41%66.84B

7.52%62.56B

-Short term investments

29.31%2.72B

-52.61%2.88B

54.53%3.26B

74.43%3.92B

-2.32%2.11B

15.24%6.07B

-3.35%2.11B

1.17%2.25B

Receivables

-2.75%52.04B

0.49%55.77B

-4.63%54.01B

-2.30%53.62B

-0.77%53.51B

8.80%55.5B

2.45%56.63B

11.96%54.88B

-Accounts receivable

-2.75%52.04B

0.49%55.77B

-4.63%54.01B

-2.30%53.62B

-0.77%53.51B

8.80%55.5B

2.45%56.63B

11.96%54.88B

Inventory

-5.72%41.75B

3.90%46.31B

1.37%45.53B

4.58%48.03B

0.18%44.28B

-3.47%44.57B

-1.87%44.91B

1.44%45.93B

Other current assets

29.08%3.81B

28.24%3.72B

14.68%3.2B

-2.55%3.18B

-18.82%2.95B

-20.24%2.9B

-6.43%2.79B

24.51%3.26B

Total current assets

-4.75%168.48B

7.76%180.78B

-6.40%162.19B

3.35%174.53B

8.22%176.89B

7.20%167.75B

5.26%173.28B

7.35%168.88B

Non current assets

Net PPE

-8.55%107.75B

-22.96%115.17B

-26.13%113.59B

-23.37%118.74B

-23.80%117.82B

-5.18%149.51B

-5.81%153.76B

-5.91%154.96B

Total investment

22.38%7.21B

61.83%8.38B

127.65%7.83B

163.39%7.86B

170.43%5.89B

67.54%5.18B

12.83%3.44B

16.80%2.98B

-Long-term equity investment

74.98%1.83B

131.16%2.45B

313.30%2.46B

265.41%2.13B

283.46%1.04B

327.02%1.06B

151.69%594M

169.12%584M

-Financial asset investment

11.06%5.38B

44.00%5.93B

88.89%5.37B

138.56%5.72B

154.30%4.85B

44.90%4.12B

1.17%2.85B

2.65%2.4B

-Including:Available-for-sale securities

11.06%5.38B

44.00%5.93B

88.89%5.37B

138.56%5.72B

154.30%4.85B

44.90%4.12B

1.17%2.85B

2.65%2.4B

Goodwill and other intangible assets

52.45%3.68B

39.50%3.79B

-9.08%2.54B

-13.30%2.46B

-17.93%2.41B

6.26%2.71B

4.72%2.8B

5.19%2.84B

Defined pension benefit

0.92%1.43B

17.83%1.43B

17.81%1.43B

17.69%1.42B

17.58%1.42B

-1.93%1.22B

-2.02%1.21B

-2.10%1.21B

Deferred tax assets-non current

-11.75%14.64B

157.40%16.49B

146.31%16.51B

157.40%17.31B

160.63%16.59B

1.96%6.41B

2.20%6.7B

6.11%6.72B

Other non current assets

-20.97%720M

-32.63%739M

-34.79%716M

-28.04%793M

-17.18%911M

-1.61%1.1B

2.23%1.1B

3.86%1.1B

Total non current assets

-6.63%135.43B

-12.11%146.01B

-15.62%142.61B

-12.50%148.58B

-13.88%145.05B

-3.39%166.12B

-4.96%169.01B

-4.91%169.81B

Total assets

-5.60%303.91B

-2.12%326.78B

-10.95%304.81B

-4.60%323.11B

-3.00%321.94B

1.65%333.87B

-0.05%342.29B

0.83%338.69B

Liabilities

Current liabilities

Financial liabilities

-22.65%5.42B

3.29%6.26B

-23.17%6.16B

-35.70%6.12B

-20.07%7.01B

-30.93%6.06B

-31.94%8.02B

0.89%9.51B

-Current debt and capital lease obligation

-25.19%4.75B

2.78%5.58B

-25.57%5.52B

-38.96%5.43B

-22.85%6.35B

-33.79%5.43B

-33.95%7.41B

0.54%8.89B

-Including:Current debt

-25.19%4.75B

2.78%5.58B

-25.57%5.52B

-38.96%5.43B

-22.85%6.35B

-33.79%5.43B

-33.95%7.41B

0.54%8.89B

-Other financial liabilities

1.66%675M

7.67%674M

6.11%643M

11.35%687M

21.83%664M

10.41%626M

8.41%606M

6.20%617M

Payables

-12.16%35.04B

-0.52%36.41B

-1.87%39.27B

5.59%41.73B

1.10%39.89B

2.72%36.6B

0.96%40.02B

2.07%39.52B

-accounts payable

-8.89%33.85B

-4.21%34.18B

-4.37%36.9B

3.29%39.7B

-1.69%37.15B

1.81%35.68B

0.92%38.58B

2.46%38.43B

-Total tax payable

-56.48%1.19B

142.25%2.24B

65.18%2.37B

87.25%2.03B

64.60%2.74B

56.44%923M

2.06%1.44B

-10.06%1.08B

Current provisions

-4.27%1.97B

-4.72%2B

-4.30%2.03B

-5.68%2.04B

-5.72%2.06B

-7.29%2.1B

-7.19%2.12B

-4.58%2.17B

Pension and other retirement benefit plans

0.04%2.59B

8.36%2.61B

8.35%2.61B

11.50%2.66B

10.92%2.59B

20.02%2.4B

19.44%2.41B

19.21%2.38B

Other current liabilities

-16.24%2.62B

-2.36%3.47B

-14.53%2.85B

-12.22%3.15B

-7.61%3.12B

-0.56%3.56B

-10.86%3.33B

-7.78%3.59B

Current liabilities

-12.86%47.64B

0.06%50.75B

-5.34%52.91B

-2.58%55.69B

-2.59%54.67B

-2.92%50.72B

-5.99%55.89B

1.53%57.17B

Non current liabilities

Non current financial liabilities

114.48%52.7B

109.68%53.22B

-11.28%23.01B

-8.70%24.12B

-7.27%24.57B

-3.60%25.38B

-4.98%25.94B

-6.63%26.42B

-Long term debt and capital lease obligation

118.13%51.54B

114.57%52.21B

-11.16%22.11B

-8.60%23.15B

-7.05%23.63B

-3.74%24.33B

-5.46%24.88B

-7.60%25.33B

-Including:Long term debt

118.13%51.54B

114.57%52.21B

-11.16%22.11B

-8.60%23.15B

-7.05%23.63B

-3.74%24.33B

-5.46%24.88B

-7.60%25.33B

-Other financial liabilities-Non current

23.12%1.16B

-3.72%1.01B

-14.20%906M

-11.10%969M

-12.36%943M

-0.19%1.05B

7.87%1.06B

23.44%1.09B

Long term pension and other post-retirement benefit plans

-0.73%6.52B

1.89%6.86B

0.34%6.74B

0.24%6.65B

-0.65%6.57B

-1.00%6.73B

-1.21%6.72B

-1.98%6.64B

Non current deferred liabilities

-20.00%24M

-98.04%20M

-97.72%21M

-95.88%29M

-95.70%30M

3.66%1.02B

-17.38%922M

-27.12%704M

Other non current liabilities

7.99%2.76B

25.67%2.94B

10.33%2.53B

14.23%2.61B

25.02%2.55B

34.46%2.34B

31.90%2.3B

32.41%2.28B

Total non current liabilities

83.87%62B

77.71%63.04B

-9.94%32.31B

-7.31%33.41B

-5.93%33.72B

-1.06%35.47B

-2.93%35.87B

-4.53%36.04B

Total liabilities

24.04%109.64B

32.01%113.79B

-7.14%85.22B

-4.41%89.1B

-3.89%88.4B

-2.16%86.19B

-4.82%91.77B

-0.90%93.21B

Shareholders'equity

Share capital

0.00%8.28B

-common stock

0.00%8.28B

Additional paid-in capital

-44.53%4.18B

10.78%8.35B

11.09%8.37B

12.63%8.5B

0.03%7.54B

0.08%7.54B

0.13%7.54B

-0.25%7.54B

Retained earnings

3.20%194.16B

-7.17%191.31B

-7.01%191.62B

-7.11%188.84B

-7.24%188.13B

0.57%206.08B

1.01%206.06B

0.80%203.29B

Less: Treasury stock

1,088.95%43.78B

760.43%31.68B

406.10%18.66B

124.89%8.34B

-0.73%3.68B

-0.70%3.69B

-1.57%3.71B

Other equity interest

-3.51%17.63B

50.29%22.64B

-5.67%16.76B

47.66%23.28B

71.76%18.27B

59.18%15.06B

13.82%17.77B

14.28%15.76B

Total stockholders'equity

-17.42%180.48B

-14.74%198.9B

-12.54%206.38B

-4.59%220.56B

-3.11%218.55B

3.00%233.29B

1.83%235.97B

1.59%231.17B

Noncontrolling interests

-8.01%13.79B

-2.05%14.1B

-9.23%13.22B

-5.96%13.45B

4.55%14.99B

3.90%14.39B

1.61%14.56B

0.11%14.3B

Total equity

-16.82%194.27B

-14.00%213B

-12.35%219.59B

-4.67%234B

-2.65%233.54B

3.05%247.68B

1.82%250.53B

1.51%245.47B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(Q4)Mar 31, 2025	(Q3)Dec 31, 2024	(Q2)Sep 30, 2024	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments	-6.92%70.88B	-6.92%70.88B	15.74%74.97B	-13.77%59.45B	7.56%69.7B	23.43%76.15B	23.43%76.15B	16.39%64.78B	13.77%68.94B	7.28%64.81B
-Cash and cash equivalents	-7.95%68.16B	-7.95%68.16B	22.80%72.1B	-15.92%56.2B	5.16%65.79B	24.36%74.04B	24.36%74.04B	16.51%58.71B	14.41%66.84B	7.52%62.56B
-Short term investments	29.31%2.72B	29.31%2.72B	-52.61%2.88B	54.53%3.26B	74.43%3.92B	-2.32%2.11B	-2.32%2.11B	15.24%6.07B	-3.35%2.11B	1.17%2.25B
Receivables	-2.75%52.04B	-2.75%52.04B	0.49%55.77B	-4.63%54.01B	-2.30%53.62B	-0.77%53.51B	-0.77%53.51B	8.80%55.5B	2.45%56.63B	11.96%54.88B
-Accounts receivable	-2.75%52.04B	-2.75%52.04B	0.49%55.77B	-4.63%54.01B	-2.30%53.62B	-0.77%53.51B	-0.77%53.51B	8.80%55.5B	2.45%56.63B	11.96%54.88B
Inventory	-5.72%41.75B	-5.72%41.75B	3.90%46.31B	1.37%45.53B	4.58%48.03B	0.18%44.28B	0.18%44.28B	-3.47%44.57B	-1.87%44.91B	1.44%45.93B
Other current assets	29.08%3.81B	29.08%3.81B	28.24%3.72B	14.68%3.2B	-2.55%3.18B	-18.82%2.95B	-18.82%2.95B	-20.24%2.9B	-6.43%2.79B	24.51%3.26B
Total current assets	-4.75%168.48B	-4.75%168.48B	7.76%180.78B	-6.40%162.19B	3.35%174.53B	8.22%176.89B	8.22%176.89B	7.20%167.75B	5.26%173.28B	7.35%168.88B
Non current assets
Net PPE	-8.55%107.75B	-8.55%107.75B	-22.96%115.17B	-26.13%113.59B	-23.37%118.74B	-23.80%117.82B	-23.80%117.82B	-5.18%149.51B	-5.81%153.76B	-5.91%154.96B
Total investment	22.38%7.21B	22.38%7.21B	61.83%8.38B	127.65%7.83B	163.39%7.86B	170.43%5.89B	170.43%5.89B	67.54%5.18B	12.83%3.44B	16.80%2.98B
-Long-term equity investment	74.98%1.83B	74.98%1.83B	131.16%2.45B	313.30%2.46B	265.41%2.13B	283.46%1.04B	283.46%1.04B	327.02%1.06B	151.69%594M	169.12%584M
-Financial asset investment	11.06%5.38B	11.06%5.38B	44.00%5.93B	88.89%5.37B	138.56%5.72B	154.30%4.85B	154.30%4.85B	44.90%4.12B	1.17%2.85B	2.65%2.4B
-Including:Available-for-sale securities	11.06%5.38B	11.06%5.38B	44.00%5.93B	88.89%5.37B	138.56%5.72B	154.30%4.85B	154.30%4.85B	44.90%4.12B	1.17%2.85B	2.65%2.4B
Goodwill and other intangible assets	52.45%3.68B	52.45%3.68B	39.50%3.79B	-9.08%2.54B	-13.30%2.46B	-17.93%2.41B	-17.93%2.41B	6.26%2.71B	4.72%2.8B	5.19%2.84B
Defined pension benefit	0.92%1.43B	0.92%1.43B	17.83%1.43B	17.81%1.43B	17.69%1.42B	17.58%1.42B	17.58%1.42B	-1.93%1.22B	-2.02%1.21B	-2.10%1.21B
Deferred tax assets-non current	-11.75%14.64B	-11.75%14.64B	157.40%16.49B	146.31%16.51B	157.40%17.31B	160.63%16.59B	160.63%16.59B	1.96%6.41B	2.20%6.7B	6.11%6.72B
Other non current assets	-20.97%720M	-20.97%720M	-32.63%739M	-34.79%716M	-28.04%793M	-17.18%911M	-17.18%911M	-1.61%1.1B	2.23%1.1B	3.86%1.1B
Total non current assets	-6.63%135.43B	-6.63%135.43B	-12.11%146.01B	-15.62%142.61B	-12.50%148.58B	-13.88%145.05B	-13.88%145.05B	-3.39%166.12B	-4.96%169.01B	-4.91%169.81B
Total assets	-5.60%303.91B	-5.60%303.91B	-2.12%326.78B	-10.95%304.81B	-4.60%323.11B	-3.00%321.94B	-3.00%321.94B	1.65%333.87B	-0.05%342.29B	0.83%338.69B
Liabilities
Current liabilities
Financial liabilities	-22.65%5.42B	-22.65%5.42B	3.29%6.26B	-23.17%6.16B	-35.70%6.12B	-20.07%7.01B	-20.07%7.01B	-30.93%6.06B	-31.94%8.02B	0.89%9.51B
-Current debt and capital lease obligation	-25.19%4.75B	-25.19%4.75B	2.78%5.58B	-25.57%5.52B	-38.96%5.43B	-22.85%6.35B	-22.85%6.35B	-33.79%5.43B	-33.95%7.41B	0.54%8.89B
-Including:Current debt	-25.19%4.75B	-25.19%4.75B	2.78%5.58B	-25.57%5.52B	-38.96%5.43B	-22.85%6.35B	-22.85%6.35B	-33.79%5.43B	-33.95%7.41B	0.54%8.89B
-Other financial liabilities	1.66%675M	1.66%675M	7.67%674M	6.11%643M	11.35%687M	21.83%664M	21.83%664M	10.41%626M	8.41%606M	6.20%617M
Payables	-12.16%35.04B	-12.16%35.04B	-0.52%36.41B	-1.87%39.27B	5.59%41.73B	1.10%39.89B	1.10%39.89B	2.72%36.6B	0.96%40.02B	2.07%39.52B
-accounts payable	-8.89%33.85B	-8.89%33.85B	-4.21%34.18B	-4.37%36.9B	3.29%39.7B	-1.69%37.15B	-1.69%37.15B	1.81%35.68B	0.92%38.58B	2.46%38.43B
-Total tax payable	-56.48%1.19B	-56.48%1.19B	142.25%2.24B	65.18%2.37B	87.25%2.03B	64.60%2.74B	64.60%2.74B	56.44%923M	2.06%1.44B	-10.06%1.08B
Current provisions	-4.27%1.97B	-4.27%1.97B	-4.72%2B	-4.30%2.03B	-5.68%2.04B	-5.72%2.06B	-5.72%2.06B	-7.29%2.1B	-7.19%2.12B	-4.58%2.17B
Pension and other retirement benefit plans	0.04%2.59B	0.04%2.59B	8.36%2.61B	8.35%2.61B	11.50%2.66B	10.92%2.59B	10.92%2.59B	20.02%2.4B	19.44%2.41B	19.21%2.38B
Other current liabilities	-16.24%2.62B	-16.24%2.62B	-2.36%3.47B	-14.53%2.85B	-12.22%3.15B	-7.61%3.12B	-7.61%3.12B	-0.56%3.56B	-10.86%3.33B	-7.78%3.59B
Current liabilities	-12.86%47.64B	-12.86%47.64B	0.06%50.75B	-5.34%52.91B	-2.58%55.69B	-2.59%54.67B	-2.59%54.67B	-2.92%50.72B	-5.99%55.89B	1.53%57.17B
Non current liabilities
Non current financial liabilities	114.48%52.7B	114.48%52.7B	109.68%53.22B	-11.28%23.01B	-8.70%24.12B	-7.27%24.57B	-7.27%24.57B	-3.60%25.38B	-4.98%25.94B	-6.63%26.42B
-Long term debt and capital lease obligation	118.13%51.54B	118.13%51.54B	114.57%52.21B	-11.16%22.11B	-8.60%23.15B	-7.05%23.63B	-7.05%23.63B	-3.74%24.33B	-5.46%24.88B	-7.60%25.33B
-Including:Long term debt	118.13%51.54B	118.13%51.54B	114.57%52.21B	-11.16%22.11B	-8.60%23.15B	-7.05%23.63B	-7.05%23.63B	-3.74%24.33B	-5.46%24.88B	-7.60%25.33B
-Other financial liabilities-Non current	23.12%1.16B	23.12%1.16B	-3.72%1.01B	-14.20%906M	-11.10%969M	-12.36%943M	-12.36%943M	-0.19%1.05B	7.87%1.06B	23.44%1.09B
Long term pension and other post-retirement benefit plans	-0.73%6.52B	-0.73%6.52B	1.89%6.86B	0.34%6.74B	0.24%6.65B	-0.65%6.57B	-0.65%6.57B	-1.00%6.73B	-1.21%6.72B	-1.98%6.64B
Non current deferred liabilities	-20.00%24M	-20.00%24M	-98.04%20M	-97.72%21M	-95.88%29M	-95.70%30M	-95.70%30M	3.66%1.02B	-17.38%922M	-27.12%704M
Other non current liabilities	7.99%2.76B	7.99%2.76B	25.67%2.94B	10.33%2.53B	14.23%2.61B	25.02%2.55B	25.02%2.55B	34.46%2.34B	31.90%2.3B	32.41%2.28B
Total non current liabilities	83.87%62B	83.87%62B	77.71%63.04B	-9.94%32.31B	-7.31%33.41B	-5.93%33.72B	-5.93%33.72B	-1.06%35.47B	-2.93%35.87B	-4.53%36.04B
Total liabilities	24.04%109.64B	24.04%109.64B	32.01%113.79B	-7.14%85.22B	-4.41%89.1B	-3.89%88.4B	-3.89%88.4B	-2.16%86.19B	-4.82%91.77B	-0.90%93.21B
Shareholders'equity
Share capital	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B
-common stock	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B	0.00%8.28B
Additional paid-in capital	-44.53%4.18B	-44.53%4.18B	10.78%8.35B	11.09%8.37B	12.63%8.5B	0.03%7.54B	0.03%7.54B	0.08%7.54B	0.13%7.54B	-0.25%7.54B
Retained earnings	3.20%194.16B	3.20%194.16B	-7.17%191.31B	-7.01%191.62B	-7.11%188.84B	-7.24%188.13B	-7.24%188.13B	0.57%206.08B	1.01%206.06B	0.80%203.29B
Less: Treasury stock	1,088.95%43.78B	1,088.95%43.78B	760.43%31.68B	406.10%18.66B	124.89%8.34B	-0.73%3.68B	-0.73%3.68B	-0.73%3.68B	-0.70%3.69B	-1.57%3.71B
Other equity interest	-3.51%17.63B	-3.51%17.63B	50.29%22.64B	-5.67%16.76B	47.66%23.28B	71.76%18.27B	71.76%18.27B	59.18%15.06B	13.82%17.77B	14.28%15.76B
Total stockholders'equity	-17.42%180.48B	-17.42%180.48B	-14.74%198.9B	-12.54%206.38B	-4.59%220.56B	-3.11%218.55B	-3.11%218.55B	3.00%233.29B	1.83%235.97B	1.59%231.17B
Noncontrolling interests	-8.01%13.79B	-8.01%13.79B	-2.05%14.1B	-9.23%13.22B	-5.96%13.45B	4.55%14.99B	4.55%14.99B	3.90%14.39B	1.61%14.56B	0.11%14.3B
Total equity	-16.82%194.27B	-16.82%194.27B	-14.00%213B	-12.35%219.59B	-4.67%234B	-2.65%233.54B	-2.65%233.54B	3.05%247.68B	1.82%250.53B	1.51%245.47B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP