Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -18.40%864.65B | -19.58%221.53B | -34.40%150.97B | -7.67%301.37B | 60.12%1.06T | 227.63B | 71.19%275.48B | 86.90%230.12B | 115.94%326.4B | 63.88%661.76B |
Net profit before non-cash adjustment | 32.50%578.01B | 304.74%166.15B | 21.64%144.02B | 6.54%137.72B | -4.52%436.24B | --147.52B | -67.81%41.05B | 34.42%118.39B | 56.57%129.27B | 18.73%456.87B |
Total adjustment of non-cash items | -3.69%330.89B | -13.66%31.92B | -18.64%82.78B | -8.30%98.92B | -1.02%343.56B | --96.95B | 5.86%36.97B | 20.35%101.75B | 11.08%107.88B | 0.04%347.08B |
-Depreciation and amortization | 0.62%376.59B | 0.63%93.82B | -0.82%93.7B | 2.64%94.96B | 2.64%374.27B | --94.05B | 2.27%93.23B | 2.75%94.48B | 2.86%92.51B | 5.23%364.64B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -87.52%1.24B |
-Share of associates | 46.64%-9B | 13.81%-1.39B | 113.83%217M | 81.41%-1.6B | -675.44%-16.87B | ---5.1B | -284.45%-1.61B | -196.85%-1.57B | -1,205.62%-8.59B | 150.89%2.93B |
-Disposal profit | -343.69%-22.65B | -463.21%-7.33B | -1,014.29%-17.78B | -112.93%-199M | 928.10%9.29B | --3.79B | 72.25%2.02B | -34.80%1.95B | 140.18%1.54B | -85.70%904M |
-Net exchange gains and losses | 108.74%823M | -108.53%-253M | 320.63%6.28B | 23.94%-5.25B | 27.79%-9.42B | ---2.64B | 55.97%2.97B | -234.07%-2.85B | 47.11%-6.9B | -52.37%-13.04B |
-Pension and employee benefit expenses | 53.73%-7.21B | 74.48%-2.14B | 92.26%-109M | 38.08%-465M | -51.15%-15.59B | ---5.03B | -1,206.38%-8.4B | -54.73%-1.41B | -235.27%-751M | -44.86%-10.31B |
-Other non-cash items | -511.05%-7.67B | 0.86%-50.79B | -95.70%479M | -61.85%11.47B | 156.18%1.87B | --11.88B | 12.04%-51.23B | 184.36%11.15B | 20.61%30.06B | -87.02%728M |
Changes in working capital | -115.81%-44.24B | -88.12%23.45B | -860.14%-75.83B | -27.48%64.73B | 296.80%279.84B | ---16.85B | 13,133.00%197.45B | 120.15%9.98B | 412.94%89.26B | 56.64%-142.2B |
-Change in receivables | -115.31%-21.42B | -37.09%35.89B | -161.72%-42.13B | 12.13%98.61B | 285.72%139.92B | --11.04B | 17.27%57.05B | 72.50%-16.1B | -16.82%87.94B | -987.00%-75.34B |
-Change in inventory | -335.51%-46.33B | -123.54%-19.84B | -914.32%-41.16B | -101.95%-602M | 142.45%19.67B | --1.79B | 83.03%-8.87B | -1,402.96%-4.06B | 189.31%30.81B | 80.69%-46.34B |
-Change in payables | 141.56%30.74B | -97.51%194M | 605.09%38.27B | 0.65%-36.03B | -623.02%-73.96B | ---50.92B | -32.32%7.81B | -69.87%5.43B | 55.62%-36.27B | 70.79%14.14B |
-Provision for loans, leases and other losses | -103.72%-7.23B | -94.91%7.21B | -224.69%-30.81B | -59.33%2.76B | 660.35%194.2B | --21.25B | 1,606.46%141.47B | 384.10%24.71B | 137.63%6.78B | 66.92%-34.66B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 13.70%54.92B | 8.13%22.33B | 21.43%561M | 29.32%29.47B | 15.55%48.3B | 4.4B | 19.98%20.65B | -87.80%462M | 12.07%22.79B | 14.16%41.8B |
Interest paid (cash flow from operating activities) | 14.32%-12.45B | -3.53%-3.84B | 19.11%-2.55B | 13.09%-3.76B | -60.09%-14.53B | -3.34B | -14.86%-3.71B | -36.84%-3.15B | -167.12%-4.33B | -95.08%-9.08B |
Interest received (cash flow from operating activities) | 6.09%33.13B | -10.89%10.22B | 2.28%7.61B | 28.48%7.82B | 107.10%31.23B | 6.23B | 138.75%11.47B | 101.14%7.44B | 199.66%6.09B | 148.85%15.08B |
Tax refund paid | -11.49%-181.51B | -17.94%-57.46B | -16.07%-36.89B | -16.56%-61.73B | -52.38%-162.8B | -29.34B | -52.81%-48.72B | -97.91%-31.78B | -20.95%-52.96B | -131.31%-106.84B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -21.11%758.74B | -24.45%192.77B | -41.06%119.7B | -8.33%273.17B | 59.58%961.83B | --205.58B | 72.61%255.16B | 80.92%203.1B | 132.60%297.99B | 52.34%602.72B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 13.38%-323.87B | 17.67%-74.05B | 24.42%-77.61B | -0.37%-85.1B | -9.28%-373.9B | ---96.49B | -17.45%-89.94B | -17.62%-102.69B | 0.64%-84.78B | -8.36%-342.15B |
Net intangibles purchase and sale | -19.33%-65.35B | -11.04%-15.6B | -33.63%-16.7B | -32.45%-15.21B | -1.91%-54.76B | ---16.74B | 11.07%-14.05B | -4.08%-12.5B | -11.90%-11.48B | -50.38%-53.74B |
Net business purchase and sale | 186.95%5.23B | 137.50%1.63B | ---- | ---- | -133.45%-6.01B | --0 | ---4.36B | ---- | ---- | 549.16%17.98B |
Net investment product transactions | 1,833.93%498.12B | 133.97%28.84B | 303.15%127.17B | 1,065.92%275.34B | -337.89%-28.73B | --53.13B | -6,230.95%-84.9B | 52.72%31.54B | -103.06%-28.51B | -78.01%12.08B |
Net changes in other investments | 98.04%7.77B | -210.83%-2.04B | 150.55%4.34B | -209.75%-8.13B | 82.33%3.92B | --2.98B | 565.06%1.84B | -6.18%1.73B | -111.01%-2.63B | 317.27%2.15B |
Investing cash flow | 126.53%121.9B | 68.02%-61.21B | 148.35%40.41B | 231.01%166.9B | -26.35%-459.49B | ---57.12B | -103.38%-191.4B | -42.04%-83.57B | -14.90%-127.4B | -20.59%-363.68B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -133.02%-153.66B | -80.64%8.44B | 2.08%-48.34B | -429.08%-87.7B | 44.58%-65.94B | ---86.83B | 214.00%43.61B | -89.00%-49.37B | 281.79%26.65B | -201.86%-118.99B |
Net common stock issuance | -34.98%-270B | -40.00%-140B | 92.31%-1M | 83.33%-1M | -100.00%-200.02B | ---100B | -149.72%-100B | 99.98%-13M | -100.00%-6M | -2.53%-100.01B |
Increase or decrease of lease financing | 16.44%-31.71B | 16.02%-7.24B | 11.60%-8.48B | 21.35%-8.22B | -26.09%-37.95B | ---9.29B | -6.52%-8.62B | -35.50%-9.59B | -47.82%-10.45B | -12.43%-30.1B |
Cash dividends paid | -23.59%-180.48B | -24.39%-93.15B | --0 | -22.75%-87.33B | -9.98%-146.03B | --0 | -10.31%-74.89B | --0 | -9.64%-71.14B | -14.60%-132.78B |
Cash dividends for minorities | 32.23%-28.08B | 91.67%-1.01B | -58.41%-10.95B | 29.71%-15.12B | -60.03%-41.43B | ---924M | -267.94%-12.08B | -24.43%-6.91B | -40.45%-21.52B | 34.49%-25.89B |
Net other fund-raising expenses | -155.89%-13.5B | 95.27%-133M | 267.33%4.04B | -3,257.58%-1.11B | -168.74%-5.28B | ---20M | -235.16%-2.81B | -138.44%-2.41B | 81.03%-33M | 129.55%7.67B |
Financing cash flow | -36.40%-677.43B | -50.58%-233.09B | 6.68%-63.73B | -160.76%-199.48B | -24.13%-496.66B | ---197.07B | 0.44%-154.8B | 26.12%-68.3B | 4.94%-76.5B | -150.79%-400.1B |
Net cash flow | ||||||||||
Beginning cash position | 7.57%789.39B | 20.39%1.11T | 25.01%1.07T | 7.57%789.39B | -15.44%733.85B | --803.82B | 12.10%918.97B | 2.00%857.92B | -15.44%733.85B | -3.30%867.81B |
Current changes in cash | 3,477.66%203.21B | -11.52%-101.53B | 88.12%96.38B | 155.69%240.6B | 103.53%5.68B | ---48.61B | 10.55%-91.04B | 231.30%51.23B | 248.81%94.1B | -145.97%-161.06B |
Effect of exchange rate changes | -112.17%-6.07B | 272.23%52.18B | -490.57%-62.5B | 41.88%42.53B | 84.01%49.86B | --34.18B | -8.79%-30.29B | -9.64%16B | -17.89%29.97B | -24.50%27.1B |
End cash Position | 24.97%986.53B | 31.50%1.06T | 20.39%1.11T | 25.01%1.07T | 7.57%789.39B | --789.39B | 16.47%803.82B | 12.10%918.97B | 2.00%857.92B | -15.44%733.85B |
Free cash flow | -39.21%313.32B | -42.82%84.55B | -100.82%-702M | -15.07%167.38B | 173.57%515.42B | --84.87B | 173.68%147.85B | 676.46%85.61B | 761.88%197.09B | 701.97%188.41B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |