Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,452.88%9.05B | -70.58%583.01M | -34.43%1.98B | 81.61%3.02B | 1,232.56%1.66B | -80.03%124.88M | -36.87%625.31M | 205.79%990.58M | -80.39%323.94M | 774.56%1.65B |
Net profit before non-cash adjustment | -57.09%3.28B | 72.16%7.65B | 60.19%4.44B | 301.66%2.77B | 137.90%690.23M | -52.30%290.13M | -38.78%608.24M | 5.20%993.53M | 14.86%944.39M | 190.59%822.2M |
Total adjustment of non-cash items | -119.88%-37.64M | -37.31%189.35M | 292.23%302.04M | -174.42%-157.12M | 1,363.23%211.12M | -80.19%14.43M | 6.74%72.85M | -17.71%68.25M | -71.50%82.94M | 1,319.23%290.97M |
-Depreciation and amortization | -3.65%252.92M | 43.96%262.5M | 143.48%182.34M | 3.39%74.89M | -39.71%72.44M | 54.56%120.15M | 4.61%77.74M | 61.22%74.31M | 13.54%46.09M | -3.65%40.59M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 180.61%15.08M | -74.04%5.37M | 570.37%20.7M |
-Disposal profit | ---- | ---- | 96.80%-939K | ---29.38M | ---- | ---- | ---- | ---3.53M | ---- | ---- |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | --16.84M | ---- | ---- | --16.29M | ---- | ---- |
-Other non-cash items | -297.24%-290.56M | -160.63%-73.15M | 159.54%120.64M | -266.31%-202.63M | 215.24%121.84M | -2,061.18%-105.73M | 85.57%-4.89M | -207.70%-33.9M | -86.30%31.47M | 432.45%229.68M |
Changes in working capital | 180.12%5.81B | -162.60%-7.25B | -778.81%-2.76B | -46.66%406.84M | 524.48%762.71M | -222.14%-179.68M | 21.66%-55.78M | 89.88%-71.2M | -230.56%-703.39M | 206.91%538.76M |
-Change in receivables | 186.68%6.05B | -51.44%-6.98B | -362.47%-4.61B | -523.91%-996.31M | -118.96%-159.69M | -124.95%-72.93M | 636.90%292.36M | 89.47%-54.45M | 1.19%-516.95M | -474.70%-523.15M |
-Change in inventory | -61.40%-8.67M | -101.39%-5.37M | 369.09%387.72M | 41.29%-144.09M | -345,549.30%-245.41M | -100.12%-71K | 22.23%60.33M | 180.21%49.35M | -2,101.50%-61.53M | -113.59%-2.8M |
-Change in prepaid assets | 1,921.64%1.01B | --49.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -576.62%-1.12B | -118.02%-166.08M | -37.38%921.61M | 60.51%1.47B | 1,153.08%916.89M | 19.96%-87.07M | -492.69%-108.78M | -165.62%-18.35M | -92.41%27.97M | 232.86%368.41M |
-Change in accrued expense | -136.57%-297.06M | -137.23%-125.57M | 11.15%337.3M | 5,445.66%303.47M | ---5.68M | ---- | ---- | 68.77%-47.75M | -121.96%-152.88M | --696.3M |
-Provision for loans, leases and other losses | 116.94%7.53M | -122.30%-44.45M | 584.29%199.37M | 1,734.10%29.14M | 85.72%-1.78M | 34.18%-12.49M | ---18.98M | ---- | ---- | ---- |
-Changes in other current assets | 923.24%176.51M | --17.25M | --0 | -199.48%-257.03M | 3,728.45%258.38M | 97.46%-7.12M | ---280.71M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -28.30%-5.12M | 11.02%-3.99M | 7.64%-4.48M | -19.65%-4.85M | 25.11%-4.06M | 13.06%-5.42M | 21.90%-6.23M | 29.46%-7.98M | -3.84%-11.31M | 1.01%-10.89M |
Interest received (cash flow from operating activities) | 23.00%1.65M | -18.30%1.34M | -42.00%1.64M | -4.43%2.83M | 26.04%2.96M | 359.10%2.35M | 29.04%511K | -38.51%396K | 48.73%644K | 4.59%433K |
Tax refund paid | -27.62%-2.28B | -78.66%-1.79B | -262.47%-1B | -234.59%-276.37M | -15.58%-82.6M | 81.25%-71.47M | -12.83%-381.15M | 34.60%-337.8M | -719.07%-516.52M | 117.24%83.43M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | -1K | 0 | -1K | 0 | -200.00%-1K | 1K | 0 |
Operating cash flow | 659.46%6.77B | -223.80%-1.21B | -64.40%976.89M | 73.61%2.74B | 3,039.41%1.58B | -78.89%50.34M | -63.04%238.44M | 417.45%645.2M | -111.78%-203.24M | 333.31%1.72B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 5.10%-131.12M | 50.02%-138.17M | -444.08%-276.46M | -604.27%-50.81M | 66.86%-7.22M | -127.73%-21.77M | 83.85%-9.56M | -76.52%-59.22M | -34.87%-33.55M | 30.12%-24.87M |
Net intangibles purchase and sale | -568.29%-379.97M | 57.96%-56.86M | -407.28%-135.25M | -115.86%-26.66M | 27.67%-12.35M | -27.08%-17.08M | 71.55%-13.44M | 10.07%-47.23M | -34.10%-52.52M | -6.03%-39.16M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---63.51M | ---- | ---- | ---- | ---- |
Net investment product transactions | -3,478.01%-102.98M | -102.92%-2.88M | -56.04%98.71M | 8,789.55%224.54M | 96.48%-2.58M | ---73.45M | --0 | 151.83%103.21M | -64,135.81%-199.13M | ---310K |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---1.5M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --1M | ---- | ---- | ---- | ---- | -66.62%246K | 43.11%737K | --515K |
Net changes in other investments | 99.44%-679K | -505.48%-121.42M | 115.43%29.94M | -1,002.91%-194.07M | -143.78%-17.6M | 1,163.59%40.19M | 96.99%-3.78M | -1,270.55%-125.44M | 150.95%10.72M | -86.74%-21.03M |
Investing cash flow | -92.52%-614.74M | -13.21%-319.32M | -487.57%-282.06M | -20.78%-48M | 70.69%-39.75M | -406.47%-135.61M | 79.15%-26.78M | 53.08%-128.43M | -216.96%-273.74M | -3.06%-86.36M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -119.64%-16.7M | -28.09%85.04M | -51.89%118.27M | 232.81%245.83M | -7.81%-185.1M | -151.30%-171.69M | 238.66%334.69M | -328.97%-241.37M | 668.86%105.42M | 79.96%-18.53M |
Net common stock issuance | -64.92%-315K | -226.49%-191K | 100.05%151K | -33,142.72%-299.37M | 102.66%906K | 73.83%-34.03M | -180,480.56%-130.02M | 99.73%-72K | -504.59%-26.9M | -82.17%6.65M |
Cash dividends paid | -175.22%-1.3B | -99.88%-473.59M | -92.69%-236.94M | -0.27%-122.96M | 0.84%-122.63M | 1.59%-123.67M | -10.83%-125.67M | -13.05%-113.39M | -16.56%-100.3M | -10.06%-86.05M |
Net other fund-raising expenses | 99.34%-107K | -181.59%-16.26M | 3,782.44%19.92M | 32.96%-541K | -105.64%-807K | -4.52%14.3M | 1,243.59%14.98M | 36.04%-1.31M | -6.61%-2.05M | 13.97%-1.92M |
Financing cash flow | -226.07%-1.32B | -310.76%-405M | 44.31%-98.6M | 42.45%-177.04M | 2.37%-307.64M | -435.27%-315.09M | 126.39%93.98M | -1,394.24%-356.14M | 76.13%-23.83M | 26.36%-99.86M |
Net cash flow | ||||||||||
Beginning cash position | -27.50%5.1B | 9.26%7.03B | 64.31%6.44B | 45.94%3.92B | -12.98%2.68B | 11.00%3.08B | 6.14%2.78B | -16.06%2.62B | 97.39%3.12B | -37.76%1.58B |
Current changes in cash | 349.81%4.83B | -424.32%-1.93B | -76.33%596.23M | 104.28%2.52B | 407.96%1.23B | -230.99%-400.37M | 90.28%305.64M | 132.07%160.63M | -132.55%-500.82M | 260.49%1.54B |
Cash adjustments other than cash changes | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | 50.00%-1K |
End cash Position | 94.76%9.93B | -27.50%5.1B | 9.26%7.03B | 64.31%6.44B | 45.94%3.92B | -12.98%2.68B | 11.00%3.08B | 6.14%2.78B | -16.06%2.62B | 97.39%3.12B |
Free cash flow | 545.38%6.25B | -348.48%-1.4B | -78.80%565.18M | 70.83%2.67B | 13,482.66%1.56B | -94.67%11.49M | -60.01%215.44M | 286.22%538.75M | -117.42%-289.31M | 304.57%1.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |