JP Stock MarketDetailed Quotes

5010 Nippon Seiro

Watchlist
  • 181
  • 00.00%
20min DelayMarket to Open Apr 24 15:30 JST
4.05BMarket Cap3.09P/E (Static)

Nippon Seiro Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
94.81%3.15B
215.82%1.62B
-284.30%-1.4B
135.09%758M
-230.83%-2.16B
675.26%1.65B
-115.52%-287M
-48.77%1.85B
73.84%3.61B
109.06%2.08B
Net profit before non-cash adjustment
223.36%1.66B
40.43%-1.34B
-576.96%-2.26B
116.72%473M
-271.26%-2.83B
-1,029.27%-762M
-92.73%82M
95.16%1.13B
178.75%578M
-355.90%-734M
Total adjustment of non-cash items
67.92%1.48B
-33.51%879M
-4.20%1.32B
25.57%1.38B
-3.51%1.1B
5.37%1.14B
-5.75%1.08B
-19.40%1.15B
73.75%1.42B
-18.10%819M
-Depreciation and amortization
-10.50%946M
8.08%1.06B
-0.81%978M
-0.90%986M
3.43%995M
-0.41%962M
9.90%966M
-5.69%879M
3.79%932M
-1.64%898M
-Reversal of impairment losses recognized in profit and loss
-88.19%17M
--144M
--0
----
----
--78M
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
-388.24%-83M
-Disposal profit
106.96%11M
-5,166.67%-158M
---3M
--0
-75.00%1M
180.00%4M
-121.74%-5M
1,050.00%23M
-50.00%2M
33.33%4M
-Net exchange gains and losses
14.29%40M
-58.33%35M
800.00%84M
-154.55%-12M
144.44%22M
-40.00%9M
-6.25%15M
-61.90%16M
82.61%42M
174.19%23M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
--53M
-Other non-cash items
332.16%462M
-175.67%-199M
-35.22%263M
401.23%406M
-5.81%81M
-18.10%86M
-54.15%105M
-48.77%229M
688.16%447M
-157.58%-76M
Changes in working capital
-99.33%14M
551.73%2.09B
57.77%-462M
-155.01%-1.09B
-133.67%-429M
187.74%1.27B
-239.25%-1.45B
-126.62%-428M
-19.24%1.61B
1,192.86%1.99B
-Change in receivables
34.81%519M
-5.17%385M
155.31%406M
-325.85%-734M
64.97%325M
149.37%197M
-19.10%-399M
-292.53%-335M
-89.92%174M
10,058.82%1.73B
-Change in inventory
-133.69%-565M
77.46%1.68B
142.61%945M
-326.79%-2.22B
8.07%978M
136.71%905M
-818.66%-2.47B
-54.08%343M
-12.43%747M
761.24%853M
-Change in payables
57.25%-357M
15.49%-835M
-148.69%-988M
219.28%2.03B
-883.87%-1.7B
-83.35%217M
435.82%1.3B
-159.97%-388M
346.95%647M
-161.50%-262M
-Change in accrued expense
----
----
----
----
----
----
----
----
----
-104.38%-327M
-Provision for loans, leases and other losses
177.42%72M
-177.50%-93M
170.18%120M
-451.61%-171M
31.11%-31M
-141.28%-45M
327.08%109M
-4,700.00%-48M
---1M
----
-Changes in other current assets
-63.80%345M
200.85%953M
---945M
----
----
----
----
----
--41M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
7.21%-206M
-12.69%-222M
-18.67%-197M
-3.11%-166M
-6.62%-161M
2.58%-151M
19.27%-155M
13.12%-192M
9.05%-221M
-22.11%-243M
Interest received (cash flow from operating activities)
275.00%30M
-55.56%8M
12.50%18M
-27.27%16M
37.50%22M
-5.88%16M
41.67%17M
0.00%12M
-87.76%12M
1,125.00%98M
Tax refund paid
-47.83%-34M
56.60%-23M
-243.24%-53M
141.11%37M
-47.54%-90M
83.38%-61M
-110.92%-367M
-174M
0
97.67%-5M
Other operating cash inflow (outflow)
-96.55%1M
625.00%29M
-80.95%4M
-4.55%21M
0.00%22M
-51.11%22M
114.29%45M
950.00%21M
2M
0
Operating cash flow
108.72%2.94B
186.77%1.41B
-343.99%-1.63B
128.14%666M
-260.26%-2.37B
297.72%1.48B
-149.27%-747M
-55.44%1.52B
76.64%3.4B
228.11%1.93B
Investing cash flow
Net PPE purchase and sale
82.21%-151M
-144.67%-849M
49.56%-347M
45.05%-688M
-10.60%-1.25B
-45.69%-1.13B
45.24%-777M
-50.64%-1.42B
41.53%-942M
-152.51%-1.61B
Net investment product transactions
--0
6,720.00%341M
600.00%5M
0.00%-1M
0.00%-1M
98.00%-1M
64.79%-50M
-14,100.00%-142M
0.00%-1M
0.00%-1M
Net changes in other investments
-84.62%2M
333.33%13M
-66.67%3M
-59.09%9M
-78.85%22M
1,400.00%104M
-300.00%-8M
200.00%4M
---4M
----
Investing cash flow
69.90%-149M
-46.02%-495M
50.15%-339M
44.76%-680M
-19.63%-1.23B
-23.23%-1.03B
46.37%-835M
-64.41%-1.56B
41.25%-947M
-105.87%-1.61B
Financing cash flow
Net issuance payments of debt
-126.12%-2.33B
-140.02%-1.03B
595.68%2.57B
-89.54%370M
395.52%3.54B
-35.38%714M
84.17%1.11B
120.60%600M
-821.84%-2.91B
-133.58%-316M
Net common stock issuance
----
----
----
----
--0
----
2,931.58%538M
---19M
--0
--0
Increase or decrease of lease financing
----
----
----
----
----
----
----
----
--591M
----
Cash dividends paid
----
----
---97M
----
49.48%-98M
-10.23%-194M
-1.73%-176M
3.89%-173M
0.00%-180M
2.70%-180M
Net other fund-raising expenses
55.29%-38M
-49.12%-85M
66.86%-57M
50.00%-172M
11.34%-344M
-16.87%-388M
-581.16%-332M
268.29%69M
66.39%-41M
-2.52%-122M
Financing cash flow
-112.29%-2.37B
-146.07%-1.12B
1,122.22%2.42B
-93.60%198M
2,245.45%3.1B
-88.37%132M
137.95%1.14B
118.76%477M
-311.49%-2.54B
-181.75%-618M
Net cash flow
Beginning cash position
-10.00%1.84B
27.04%2.04B
14.56%1.61B
-28.26%1.4B
43.29%1.95B
-25.36%1.36B
32.03%1.83B
-4.42%1.38B
-17.22%1.45B
399.43%1.75B
Current changes in cash
313.50%427M
-143.86%-200M
147.83%456M
136.65%184M
-186.55%-502M
229.75%580M
-202.52%-447M
595.45%436M
71.05%-88M
-154.29%-304M
Effect of exchange rate changes
975.00%35M
80.00%-4M
-211.11%-20M
136.73%18M
-590.00%-49M
162.50%10M
-366.67%-16M
109.68%6M
-2,166.67%-62M
-90.32%3M
Cash adjustments other than cash changes
----
----
-200.00%-2M
300.00%2M
---1M
----
----
-98.84%1M
--86M
----
End cash Position
25.18%2.3B
-10.00%1.84B
27.04%2.04B
14.56%1.61B
-28.26%1.4B
43.29%1.95B
-25.36%1.36B
32.03%1.83B
-4.42%1.38B
53.61%1.45B
Free cash flow
492.78%2.79B
123.80%471M
-6,724.14%-1.98B
99.23%-29M
-1,194.20%-3.78B
119.62%345M
-1,912.37%-1.76B
-96.06%97M
680.95%2.46B
717.65%315M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 94.81%3.15B215.82%1.62B-284.30%-1.4B135.09%758M-230.83%-2.16B675.26%1.65B-115.52%-287M-48.77%1.85B73.84%3.61B109.06%2.08B
Net profit before non-cash adjustment 223.36%1.66B40.43%-1.34B-576.96%-2.26B116.72%473M-271.26%-2.83B-1,029.27%-762M-92.73%82M95.16%1.13B178.75%578M-355.90%-734M
Total adjustment of non-cash items 67.92%1.48B-33.51%879M-4.20%1.32B25.57%1.38B-3.51%1.1B5.37%1.14B-5.75%1.08B-19.40%1.15B73.75%1.42B-18.10%819M
-Depreciation and amortization -10.50%946M8.08%1.06B-0.81%978M-0.90%986M3.43%995M-0.41%962M9.90%966M-5.69%879M3.79%932M-1.64%898M
-Reversal of impairment losses recognized in profit and loss -88.19%17M--144M--0----------78M----------------
-Assets reserve and write-off -------------------------------------388.24%-83M
-Disposal profit 106.96%11M-5,166.67%-158M---3M--0-75.00%1M180.00%4M-121.74%-5M1,050.00%23M-50.00%2M33.33%4M
-Net exchange gains and losses 14.29%40M-58.33%35M800.00%84M-154.55%-12M144.44%22M-40.00%9M-6.25%15M-61.90%16M82.61%42M174.19%23M
-Pension and employee benefit expenses --------------------------------------53M
-Other non-cash items 332.16%462M-175.67%-199M-35.22%263M401.23%406M-5.81%81M-18.10%86M-54.15%105M-48.77%229M688.16%447M-157.58%-76M
Changes in working capital -99.33%14M551.73%2.09B57.77%-462M-155.01%-1.09B-133.67%-429M187.74%1.27B-239.25%-1.45B-126.62%-428M-19.24%1.61B1,192.86%1.99B
-Change in receivables 34.81%519M-5.17%385M155.31%406M-325.85%-734M64.97%325M149.37%197M-19.10%-399M-292.53%-335M-89.92%174M10,058.82%1.73B
-Change in inventory -133.69%-565M77.46%1.68B142.61%945M-326.79%-2.22B8.07%978M136.71%905M-818.66%-2.47B-54.08%343M-12.43%747M761.24%853M
-Change in payables 57.25%-357M15.49%-835M-148.69%-988M219.28%2.03B-883.87%-1.7B-83.35%217M435.82%1.3B-159.97%-388M346.95%647M-161.50%-262M
-Change in accrued expense -------------------------------------104.38%-327M
-Provision for loans, leases and other losses 177.42%72M-177.50%-93M170.18%120M-451.61%-171M31.11%-31M-141.28%-45M327.08%109M-4,700.00%-48M---1M----
-Changes in other current assets -63.80%345M200.85%953M---945M----------------------41M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 7.21%-206M-12.69%-222M-18.67%-197M-3.11%-166M-6.62%-161M2.58%-151M19.27%-155M13.12%-192M9.05%-221M-22.11%-243M
Interest received (cash flow from operating activities) 275.00%30M-55.56%8M12.50%18M-27.27%16M37.50%22M-5.88%16M41.67%17M0.00%12M-87.76%12M1,125.00%98M
Tax refund paid -47.83%-34M56.60%-23M-243.24%-53M141.11%37M-47.54%-90M83.38%-61M-110.92%-367M-174M097.67%-5M
Other operating cash inflow (outflow) -96.55%1M625.00%29M-80.95%4M-4.55%21M0.00%22M-51.11%22M114.29%45M950.00%21M2M0
Operating cash flow 108.72%2.94B186.77%1.41B-343.99%-1.63B128.14%666M-260.26%-2.37B297.72%1.48B-149.27%-747M-55.44%1.52B76.64%3.4B228.11%1.93B
Investing cash flow
Net PPE purchase and sale 82.21%-151M-144.67%-849M49.56%-347M45.05%-688M-10.60%-1.25B-45.69%-1.13B45.24%-777M-50.64%-1.42B41.53%-942M-152.51%-1.61B
Net investment product transactions --06,720.00%341M600.00%5M0.00%-1M0.00%-1M98.00%-1M64.79%-50M-14,100.00%-142M0.00%-1M0.00%-1M
Net changes in other investments -84.62%2M333.33%13M-66.67%3M-59.09%9M-78.85%22M1,400.00%104M-300.00%-8M200.00%4M---4M----
Investing cash flow 69.90%-149M-46.02%-495M50.15%-339M44.76%-680M-19.63%-1.23B-23.23%-1.03B46.37%-835M-64.41%-1.56B41.25%-947M-105.87%-1.61B
Financing cash flow
Net issuance payments of debt -126.12%-2.33B-140.02%-1.03B595.68%2.57B-89.54%370M395.52%3.54B-35.38%714M84.17%1.11B120.60%600M-821.84%-2.91B-133.58%-316M
Net common stock issuance ------------------0----2,931.58%538M---19M--0--0
Increase or decrease of lease financing ----------------------------------591M----
Cash dividends paid -----------97M----49.48%-98M-10.23%-194M-1.73%-176M3.89%-173M0.00%-180M2.70%-180M
Net other fund-raising expenses 55.29%-38M-49.12%-85M66.86%-57M50.00%-172M11.34%-344M-16.87%-388M-581.16%-332M268.29%69M66.39%-41M-2.52%-122M
Financing cash flow -112.29%-2.37B-146.07%-1.12B1,122.22%2.42B-93.60%198M2,245.45%3.1B-88.37%132M137.95%1.14B118.76%477M-311.49%-2.54B-181.75%-618M
Net cash flow
Beginning cash position -10.00%1.84B27.04%2.04B14.56%1.61B-28.26%1.4B43.29%1.95B-25.36%1.36B32.03%1.83B-4.42%1.38B-17.22%1.45B399.43%1.75B
Current changes in cash 313.50%427M-143.86%-200M147.83%456M136.65%184M-186.55%-502M229.75%580M-202.52%-447M595.45%436M71.05%-88M-154.29%-304M
Effect of exchange rate changes 975.00%35M80.00%-4M-211.11%-20M136.73%18M-590.00%-49M162.50%10M-366.67%-16M109.68%6M-2,166.67%-62M-90.32%3M
Cash adjustments other than cash changes ---------200.00%-2M300.00%2M---1M---------98.84%1M--86M----
End cash Position 25.18%2.3B-10.00%1.84B27.04%2.04B14.56%1.61B-28.26%1.4B43.29%1.95B-25.36%1.36B32.03%1.83B-4.42%1.38B53.61%1.45B
Free cash flow 492.78%2.79B123.80%471M-6,724.14%-1.98B99.23%-29M-1,194.20%-3.78B119.62%345M-1,912.37%-1.76B-96.06%97M680.95%2.46B717.65%315M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP